Note 5 - Loans
12 Months Ended
Dec. 31, 2016
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
Note
5.
LOANS
 
The following table summarizes loans receivable, net, by category at
December
31,
2016
and
2015:
 
 
 
 
December 31,
 
(in thousands)
 
2016
 
 
2015
 
Residential real estate
  $
144,260
    $
130,696
 
Commercial real estate
   
243,830
     
245,198
 
Construction, land acquisition and development
   
18,357
     
30,843
 
Commercial and industrial
   
153,758
     
149,826
 
Consumer
   
127,844
     
128,533
 
State and political subdivisions
   
43,709
     
46,056
 
Total loans, gross
   
731,758
     
731,152
 
Unearned income
   
(48
)    
(98
)
Net deferred loan costs
   
2,569
     
2,662
 
Allowance for loan and lease losses
   
(8,419
)    
(8,790
)
Loans, net
  $
725,860
    $
724,926
 
 
FNCB has granted loans, letters of credit and lines of credit to certain of its executive officers and directors as well as to certain of their related parties. For more information about related party transactions, refer to Note
11,
“Related Party Transactions” to these consolidated financial statements.
 
For information about credit concentrations within FNCB’s loan portfolio, refer to Note
12,
“Commitments, Contingencies and Concentrations” to these consolidated financial statements.
 
FNCB originates
one
- to
four
-family mortgage loans for sale in the
secondary
market. During the years ended
December
31,
2016,
2015
and
2014,
FNCB sold
$9.5
million,
$7.9
million and
$8.3
million of
one
- to
four
-family mortgages, respectively. Net gains on the sale of residential mortgage loans for the years ended
December
31,
2016,
2015
and
2014
were
$340
thousand,
$292
thousand and
$292
thousand, respectively. FNCB retains servicing rights on these mortgages. At
December
31,
2016
and
December
31,
2015,
there were
$596
thousand and
$683
thousand in
one
- to
four
-family residential mortgage loans held for sale, respectively.
 
During the year ended
December
31,
2016,
FNCB sold the guaranteed principal balance of
three
loans that were guaranteed by the SBA totaling
$1.3
million. A net gain of
$51
thousand was realized upon the sale and included in non-interest income for the year ended
December
31,
2016.
FNCB retained the servicing rights on these loans. There were
no
sales of guaranteed loans during the years ended
December
31,
2015
or
2014.
The unpaid principal balance of loans serviced for others, including residential mortgages and SBA guaranteed loans were
$103.5
million and
$110.7
million at
December
31,
2016
and
2015,
respectively.
 
FNCB sold all of its education loans, which are categorized as consumer loans, to a
third
party during the year ended
December
31,
2014.
The education loans had a recorded investment of
$2.6
million at the time of sale. FNCB recognized a loss of
$13
thousand upon the sale of these loans which is included in non-interest income for the year ended
December
31,
2014.
FNCB did not retain the servicing on these loans.
 
FNCB does not have any lending programs commonly referred to as subprime lending. Subprime lending generally targets borrowers with weakened credit histories typically characterized by payment delinquencies, previous charge-offs, judgments, and bankruptcies, or borrowers with questionable repayment capacity as evidenced by low credit scores or high debt-burden ratios.
 
 
FNCB provides for loan losses based on the consistent application of its documented ALLL methodology. Loan losses are charged to the ALLL and recoveries are credited to it. Additions to the ALLL are provided by charges against income based on various factors which, in management’s judgment, deserve current recognition of estimated probable losses. Loan losses are charged-off in the period the loans, or portions thereof, are deemed uncollectible. Generally, FNCB will record a loan charge-off (including a partial charge-off) to reduce a loan to the estimated recoverable amount based on its methodology detailed below. Management regularly reviews the loan portfolio and makes adjustments for loan losses in order to maintain the ALLL in accordance with GAAP. The ALLL consists primarily of the following
two
components:
 
 
(1)
Specific allowances are established for impaired loans, which FNCB defines as all loan relationships with an aggregate outstanding balance greater than
$100
thousand that are rated substandard and on nonaccrual status, rated doubtful or loss, and all TDRs. The amount of impairment provided for as an allowance is represented by the deficiency, if any, between the carrying value of the loan and either (a) the present value of expected future cash flows discounted at the loan’s effective interest rate, (b) the loan’s observable market price, or (c) the fair value of the underlying collateral, less estimated costs to sell, for collateral dependent loans. Impaired loans that have no impairment losses are not considered for general valuation allowances described below. If management determines that collection of the impairment amount is remote, a charge-off will be recorded for the impairment amount.
 
 
(2)
General allowances are established for loan losses on a portfolio basis for loans that do not meet the definition of impaired. FNCB divides its portfolio into loan segments for loans exhibiting similar characteristics. Loans rated special mention or substandard and accruing
, which are embedded in these loan segments
, are then separated from these loan segments, as these loans are subject to an analysis that emphasizes the credit risk associated with these loans. An estimated loss rate is then applied to each loan segment, which are based on FNCB’s own historical loss experience for each respective loan segment. In addition
, management evaluates and applies to each loan segment certain qualitative or environmental factors that are likely to cause estimated credit losses associated with FNCB’s existing portfolio to differ from historical experience, which are discussed below. For loans that have an internal credit rating of special mention or substandard, the qualitative and environmental factors are further adjusted for the increased risk.
 
As part of its evaluation, management considers qualitative and environmental factors, including, but not limited to:
 
 
changes in national, local, and business economic conditions and developments, including the condition of various market segments;
 
changes in the nature and volume of the loan portfolio;
 
changes in lending policies and procedures, including underwriting standards, collection, charge-off and recovery practices and results;
 
changes in the experience, ability and depth of management and staff;
 
changes in the quality of the loan review system and the degree of oversight by the Board of Directors;
 
changes in the trend of the volume and severity of past due and classified loans, including trends in the volume of non-accrual loans, TDRs and other loan modifications;
 
the existence and effect of any concentrations of credit and changes in the level of such concentrations;
 
the effect of external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the current loan portfolio; and
 
analysis of customers’ credit quality, including knowledge of their operating environment and financial condition.
 
Management evaluates the credit quality of the loan portfolio on an ongoing basis, and performs a formal review of the adequacy of the ALLL on a quarterly basis. This evaluation is inherently subjective, as it requires material estimates that
may
be susceptible to significant revisions based upon changes in economic and real estate market conditions. Actual loan losses
may
be significantly more than the ALLL that is established, which could have a material negative effect on FNCB’s operating results or financial condition.
While management uses the best information available to make its evaluations, future adjustments to the ALLL
may
be necessary if conditions differ substantially from the information used in making the evaluations. Bank regulators, as an integral part of their examination of FNCB, also review the ALLL, and
may
require, based on their judgments about information available to them at the time of their examination, that certain loan balances be charged off or require that adjustments be made to the ALLL.
 
Based on its evaluation of the ALLL, management had established an unallocated reserve of
$74
thousand at
December
31,
2015.
As previously mentioned, as part of its evaluation, management applies loss rates to each loan segment. These loan rates are based on historical loss experience for the previous
twelve
consecutive quarters, which had resulted in an overall negative historical loss factor and consequently negative provisions for the commercial and industrial loan segment at
December
31,
2015.
Based on the risk characteristics inherent in this segment of the portfolio, management reversed the negative provision and established the unallocated reserve. As of
December
31,
2016,
the unallocated reserve had been reversed as the loss history for this segment is no longer negative.
 
 
The following tables present, by loan category, the activity in the ALLL and the allocation of the ALLL and related loan balance disaggregated based on impairment methodology at
December
31,
2016,
2015
and
2014.
 
Allowance for Loan and Lease Losses by Loan Category
 
December 31, 2016
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
 
Residential
Real Estate
 
 
Commercial Real Estate
 
 
 
Construction,
Land
Acquisition and Development
 
 
Commercial
and Industrial
 
 
Consumer
 
 
State and Political Subdivisions
 
 
Unallocated
 
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                                                 
Beginning balance, January 1, 2016
  $
1,333
    $
3,346
    $
853
    $
1,205
    $
1,494
    $
485
    $
74
    $
8,790
 
Charge-offs
   
(153
)    
(398
)    
-
     
(1,107
)    
(960
)    
-
     
-
     
(2,618
)
Recoveries
   
4
     
6
     
9
     
507
     
568
     
-
     
-
     
1,094
 
Provisions (credits)
   
(13
)    
343
     
(594
)    
1,131
     
355
     
5
     
(74
)    
1,153
 
Ending balance, December 31, 2016
  $
1,171
    $
3,297
    $
268
    $
1,736
    $
1,457
    $
490
    $
-
    $
8,419
 
                                                                 
Ending balance, December 31, 2016:
                                                               
Specific reserve
  $
29
    $
254
    $
-
    $
18
    $
1
    $
-
    $
-
    $
302
 
                                                                 
Ending balance, December 31, 2016:
                                                               
General reserve
  $
1,142
    $
3,043
    $
268
    $
1,718
    $
1,456
    $
490
    $
-
    $
8,117
 
                                                                 
Loans receivable:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                                                 
Ending balance, December 31, 2016
  $
144,260
    $
243,830
    $
18,357
    $
153,758
    $
127,844
    $
43,709
    $
-
    $
731,758
 
                                                                 
Ending balance, December 31, 2016:
                                                               
Individually evaluated for impairment
  $
1,929
    $
2,937
    $
350
    $
91
    $
297
    $
-
    $
-
    $
5,604
 
                                                                 
Ending balance, December 31, 2016:
                                                               
Collectively evaluated for impairment
  $
142,331
    $
240,893
    $
18,007
    $
153,667
    $
127,547
    $
43,709
    $
-
    $
726,154
 
 
 
 
Allowance for Loan and Lease Losses by Loan Category
 
December 31, 2015
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
 
Residential
Real Estate
 
 
Commercial Real Estate
 
 
 
Construction,
Land
Acquisition and Development
 
 
Commercial
and Industrial
 
 
Consumer
 
 
State and Political Subdivisions
 
 
Unallocated
 
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                                                 
Beginning balance, January 1, 2015
  $
1,772
    $
4,663
    $
665
    $
2,104
    $
1,673
    $
598
    $
45
    $
11,520
 
Charge-offs
   
(139
)    
(912
)    
(688
)    
(180
)    
(716
)    
-
     
-
     
(2,635
)
Recoveries
   
58
     
307
     
-
     
400
     
485
     
-
     
-
     
1,250
 
Provisions (credits)
   
(358
)    
(712
)    
876
     
(1,119
)    
52
     
(113
)    
29
     
(1,345
)
Ending balance, December 31, 2015
  $
1,333
    $
3,346
    $
853
    $
1,205
    $
1,494
    $
485
    $
74
    $
8,790
 
                                                                 
Ending balance, December 31, 2015:
                                                               
Specific reserve
  $
92
    $
287
    $
1
    $
-
    $
1
    $
-
    $
-
    $
381
 
                                                                 
Ending balance, December 31, 2015:
                                                               
General reserve
  $
1,241
    $
3,059
    $
852
    $
1,205
    $
1,493
    $
485
    $
74
    $
8,409
 
                                                                 
Loans receivable:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                                                 
Ending balance, December 31, 2015
  $
130,696
    $
245,198
    $
30,843
    $
149,826
    $
128,533
    $
46,056
    $
-
    $
731,152
 
                                                                 
Ending balance, December 31, 2015:
                                                               
Individually evaluated for impairment
  $
2,930
    $
3,831
    $
646
    $
203
    $
351
    $
-
    $
-
    $
7,961
 
                                                                 
Ending balance, December 31, 2015:
                                                               
Collectively evaluated for impairment
  $
127,766
    $
241,367
    $
30,197
    $
149,623
    $
128,182
    $
46,056
    $
-
    $
723,191
 
 
 
 
Allowance for Loan and Lease Losses by Loan Category
 
December 31, 2014
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
 
Residential Real Estate
 
 
Commercial Real Estate
 
 
 
Construction,
Land
Acquisition and Development
 
 
Commercial
and Industrial
 
 
Consumer
 
 
State and Political Subdivisions
 
 
Unallocated
 
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                                                 
Beginning balance, January 1, 2014
  $
2,287
    $
6,017
    $
924
    $
2,321
    $
1,789
    $
679
    $
-
    $
14,017
 
Charge-offs
   
(204
)    
-
     
(45
)    
(217
)    
(922
)    
-
     
-
     
(1,388
)
Recoveries
   
90
     
362
     
3,538
     
262
     
508
     
-
     
-
     
4,760
 
Provisions (credits)
   
(401
)    
(1,716
)    
(3,752
)    
(262
)    
298
     
(81
)    
45
     
(5,869
)
Ending balance, December 31, 2014
  $
1,772
    $
4,663
    $
665
    $
2,104
    $
1,673
    $
598
    $
45
    $
11,520
 
                                                                 
Ending balance, December 31, 2014:
                                                               
Specific reserve
  $
51
    $
331
    $
1
    $
-
    $
1
    $
-
    $
-
    $
384
 
                                                                 
Ending balance, December 31, 2014:
                                                               
General reserve
  $
1,721
    $
4,332
    $
664
    $
2,104
    $
1,672
    $
598
    $
45
    $
11,136
 
                                                                 
Loans receivable:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                                                 
Ending balance, December 31, 2014
  $
122,832
    $
233,473
    $
18,835
    $
132,057
    $
122,092
    $
40,205
    $
-
    $
669,494
 
                                                                 
Ending balance, December 31, 2014:
                                                               
Individually evaluated for impairment
  $
2,487
    $
6,660
    $
256
    $
32
    $
361
    $
-
    $
-
    $
9,796
 
                                                                 
Ending balance, December 31, 2014:
                                                               
Collectively evaluated for impairment
  $
120,345
    $
226,813
    $
18,579
    $
132,025
    $
121,731
    $
40,205
    $
-
    $
659,698
 
 
Credit Quality Indicators – Commercial Loans
 
Management continuously monitors and evaluates the credit quality of FNCB’s commercial loans by regularly reviewing certain credit quality indicators. Management utilizes credit risk ratings as the key credit quality indicator for evaluating the credit quality of these loan receivables.
 
FNCB’s commercial loan classification and credit grading processes are part of the lending, underwriting, and credit administration functions to ensure an ongoing assessment of credit quality. FNCB maintains a formal, written loan classification and credit grading system that includes a discussion of the factors used to assign appropriate classifications of credit grades to loans. The risk grade groupings provide a mechanism to identify risk within the loan portfolio and provide management and the Board with periodic reports by risk category. The process also identifies groups of loans that warrant the special attention of management. Accurate and timely loan classification and credit grading is a critical component of loan portfolio management. Loan officers are required to review their loan portfolio risk ratings regularly for accuracy. In addition, the credit risk ratings play an important role in the loan review function, as well as the establishment and evaluation of the provision for loan and lease losses and the ALLL.
 
The loan review function uses the same risk rating system in the loan review process. Quarterly, FNCB engages an independent
third
party to assess the quality of the loan portfolio and evaluate the accuracy of ratings with the loan officer’s and management’s assessment.
 
FNCB’s loan rating system assigns a degree of risk to commercial loans based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. Management analyzes these non-homogeneous loans individually by grading the loans as to credit risk and probability of collection for each type of loan. Commercial and industrial loans include commercial indirect auto loans which are not individually risk rated, and construction, land acquisition and development loans include residential construction loans which are also not individually risk rated. These loans are monitored on a pool basis due to their homogeneous nature as described in “Credit Quality Indicators – Other Loans” below. FNCB risk rates certain residential real estate loans and consumer loans that are part of a larger commercial relationship using its credit grading system as described in “Credit Quality Indicators – Commercial Loans.” The grading system contains the following basic risk categories:
 
1.
Minimal Risk
2.
Above Average Credit Quality
3.
Average Risk
4.
Acceptable Risk
5.
Pass - Watch
6.
Special Mention
7.
Substandard - Accruing
8.
Substandard - Non-Accrual
9.
Doubtful
10.
Loss
 
 
This analysis is performed on a quarterly basis using the following definitions for risk ratings:
 
Pass - Assets rated
1
through
5
are considered pass ratings. These assets show no current or potential problems and are considered fully collectible. All such loans are considered collectively for ALLL calculation purposes. However, accruing TDRs that have been performing for an extended period of time, do not represent a higher risk of loss, and have been upgraded to a pass rating are evaluated individually for impairment.
 
Special Mention – Assets classified as special mention do not currently expose FNCB to a sufficient degree of risk to warrant an adverse classification but do possess credit deficiencies or potential weaknesses deserving close attention.  Special Mention assets have a potential weakness or pose an unwarranted financial risk which, if not corrected, could weaken the asset and increase risk in the future.
 
Substandard - Assets classified as substandard have well defined weaknesses based on objective evidence, and are characterized by the distinct possibility that FNCB will sustain some loss if the deficiencies are not corrected.
 
Doubtful - Assets classified as doubtful have all of the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses present make collection or liquidation in full highly questionable and improbable based on current circumstances.
 
Loss - Assets classified as loss are those considered uncollectible and of such little value that their continuance as assets is not warranted.
 
Credit Quality Indicators – Other Loans
 
Certain residential real estate loans, consumer loans, and commercial indirect auto loans are monitored on a pool basis due to their homogeneous nature. Loans that are delinquent
90
days or more are placed on non-accrual status unless collection of the loan is in process and reasonably assured. FNCB utilizes accruing versus non-accrual status as the credit quality indicator for these loan pools.
 
The following tables present the recorded investment in loans receivable by loan category and credit quality indicator at
December
31,
2016
and
2015:
 
Credit Quality Indicators
 
December 31, 2016
 
 
 
Commercial Loans
 
 
 
Other Loans
 
 
 
 
 
 
 
 
 
 
 
Special
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Subtotal
 
 
Accruing
 
 
Non-accrual
 
 
Subtotal
 
 
Total
 
 
 
Pass
 
 
Mention
 
 
Substandard
 
 
Doubtful
 
 
Loss
 
 
Commercial
 
 
Loans
 
 
Loans
 
 
Other
 
 
Loans
 
Residential real estate
  $
25,506
    $
394
    $
466
    $
-
    $
-
    $
26,366
    $
117,286
    $
608
    $
117,894
    $
144,260
 
Commercial real estate
   
233,523
     
4,911
     
5,396
     
-
     
-
     
243,830
     
-
     
-
     
-
     
243,830
 
Construction, land acquisition and development
   
14,101
     
346
     
448
     
-
     
-
     
14,895
     
3,462
     
-
     
3,462
     
18,357
 
Commercial and industrial
   
145,794
     
2,794
     
1,128
     
-
     
-
     
149,716
     
4,042
     
-
     
4,042
     
153,758
 
Consumer
   
2,699
     
-
     
37
     
-
     
-
     
2,736
     
124,935
     
173
     
125,108
     
127,844
 
State and political subdivisions
   
40,424
     
2,964
     
321
     
-
     
-
     
43,709
     
-
     
-
     
-
     
43,709
 
Total
  $
462,047
    $
11,409
    $
7,796
    $
-
    $
-
    $
481,252
    $
249,725
    $
781
    $
250,506
    $
731,758
 
 
Credit Quality Indicators
 
December 31, 2015
 
 
 
Commercial Loans
 
 
 
 
Other Loans
 
 
 
 
 
 
 
 
 
 
 
Special
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Subtotal
 
 
Accruing
 
 
Non-accrual
 
 
Subtotal
 
 
Total
 
 
 
Pass
 
 
Mention
 
 
Substandard
 
 
Doubtful
 
 
Loss
 
 
Commercial
 
 
Loans
 
 
Loans
 
 
Other
 
 
Loans
 
Residential real estate
  $
21,018
    $
449
    $
984
    $
-
    $
-
    $
22,451
    $
107,204
    $
1,041
    $
108,245
    $
130,696
 
Commercial real estate
   
225,850
     
11,356
     
7,992
     
-
     
-
     
245,198
     
-
     
-
     
-
     
245,198
 
Construction, land acquisition and development
   
23,946
     
358
     
5,137
     
-
     
-
     
29,441
     
1,402
     
-
     
1,402
     
30,843
 
Commercial and industrial
   
142,242
     
595
     
2,209
     
-
     
-
     
145,046
     
4,775
     
5
     
4,780
     
149,826
 
Consumer
   
2,747
     
9
     
39
     
-
     
-
     
2,795
     
125,392
     
346
     
125,738
     
128,533
 
State and political subdivisions
   
45,464
     
120
     
472
     
-
     
-
     
46,056
     
-
     
-
     
-
     
46,056
 
Total
  $
461,267
    $
12,887
    $
16,833
    $
-
    $
-
    $
490,987
    $
238,773
    $
1,392
    $
240,165
    $
731,152
 
 
Included in loans receivable are loans for which the accrual of interest income has been discontinued due to deterioration in the financial condition of the borrowers. The recorded investment in these non-accrual loans was
$2.2
million and
$3.8
million at
December
31,
2016
and
2015,
respectively. Generally, loans are placed on non-accrual status when they become
90
days or more delinquent, and remain on non-accrual status until they are brought current, have
six
months of performance under the loan terms, and factors indicating reasonable doubt about the timely collection of payments no longer exists. Therefore, loans
may
be current in accordance with their loan terms, or
may
be less than
90
days delinquent and still be on a non-accrual status. There were
no
loans past due
90
days or more and still accruing at
December
31,
2016
and
2015.
 
The following tables present the delinquency status of past due and non-accrual loans at
December
31,
2016
and
2015:
 
 
 
December 31, 2016
 
 
 
Delinquency Status
 
 
 
0-29 Days
 
 
30-59 Days
 
 
60-89 Days
 
 
>/= 90 Days
 
 
 
 
 
(in thousands)
 
Past Due
 
 
Past Due
 
 
Past Due
 
 
Past Due
 
 
Total
 
Performing (accruing) loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate:
                                       
Residential real estate
  $
143,142
    $
229
    $
107
    $
-
    $
143,478
 
Commercial real estate
   
241,477
     
830
     
553
     
-
     
242,860
 
Construction, land acquisition and development
   
17,766
     
346
     
-
     
-
     
18,112
 
Total real estate
   
402,385
     
1,405
     
660
     
-
     
404,450
 
                                         
Commercial and industrial
   
153,378
     
307
     
9
     
-
     
153,694
 
                                         
Consumer
   
126,341
     
1,030
     
300
     
-
     
127,671
 
                                         
State and political subdivisions
   
43,709
     
-
     
-
     
-
     
43,709
 
Total performing (accruing) loans
   
725,813
     
2,742
     
969
     
-
     
729,524
 
                                         
Non-accrual loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate:
                                       
Residential real estate
   
176
     
202
     
17
     
387
     
782
 
Commercial real estate
   
201
     
23
     
-
     
746
     
970
 
Construction, land acquisition and development
   
-
     
245
     
-
     
-
     
245
 
Total real estate
   
377
     
470
     
17
     
1,133
     
1,997
 
                                         
Commercial and industrial
   
-
     
-
     
-
     
64
     
64
 
                                         
Consumer
   
56
     
25
     
2
     
90
     
173
 
                                         
State and political subdivisions
   
-
     
-
     
-
     
-
     
-
 
Total non-accrual loans
   
433
     
495
     
19
     
1,287
     
2,234
 
                                         
Total loans receivable
  $
726,246
    $
3,237
    $
988
    $
1,287
    $
731,758
 

 
 
 
December 31, 2015
 
 
 
Delinquency Status
 
 
 
0-29 Days
 
 
30-59 Days
 
 
60-89 Days
 
 
>/= 90 Days
 
 
 
 
 
(in thousands)
 
Past Due
 
 
Past Due
 
 
Past Due
 
 
Past Due
 
 
Total
 
Performing (accruing) loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate:
                                       
Residential real estate
  $
129,206
    $
51
    $
225
    $
-
    $
129,482
 
Commercial real estate
   
243,168
     
53
     
286
     
-
     
243,507
 
Construction, land acquisition and development
   
30,475
     
26
     
-
     
-
     
30,501
 
Total real estate
   
402,849
     
130
     
511
     
-
     
403,490
 
                                         
Commercial and industrial
   
149,329
     
236
     
66
     
-
     
149,631
 
                                         
Consumer
   
126,760
     
994
     
433
     
-
     
128,187
 
                                         
State and political subdivisions
   
46,056
     
-
     
-
     
-
     
46,056
 
Total peforming (accruing) loans
   
724,994
     
1,360
     
1,010
     
-
     
727,364
 
                                         
Non-accrual loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate:
                                       
Residential real estate
   
923
     
99
     
44
     
148
     
1,214
 
Commercial real estate
   
1,576
     
-
     
115
     
-
     
1,691
 
Construction, land acquisition and development
   
342
     
-
     
-
     
-
     
342
 
Total real estate
   
2,841
     
99
     
159
     
148
     
3,247
 
                                         
Commercial and industrial
   
98
     
-
     
-
     
97
     
195
 
                                         
Consumer
   
69
     
21
     
3
     
253
     
346
 
                                         
State and political subdivisions
   
-
     
-
     
-
     
-
     
-
 
Total non-accrual loans
   
3,008
     
120
     
162
     
498
     
3,788
 
                                         
Total loans receivable
  $
728,002
    $
1,480
    $
1,172
    $
498
    $
731,152
 
 
The following tables present a distribution of the recorded investment, unpaid principal balance and the related allowance for FNCB’s impaired loans, which have been analyzed for impairment under ASC
310,
at
December
31,
2016
and
2015.
Non-accrual loans, other than TDRs, with balances less than the
$100
thousand loan relationship threshold are not evaluated individually for impairment and accordingly, are not included in the following tables. However, these loans are evaluated collectively for impairment as homogenous pools in the general allowance under ASC Topic
450.
Total non-accrual loans, other than TDRs, with balances less than the
$100
thousand loan relationship threshold that were evaluated under ASC Topic
450
amounted to
$
0.8
million at both
December
31,
2016
and
2015.
 
 
 
December 31, 2016
 
(in thousands)
 
 
Recorded
Investment
   
Unpaid Principal
Balance
   
Related
Allowance
 
With no allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
Real estate:
                       
Residential real estate
  $
386
    $
477
    $
-
 
Commercial real estate
   
1,066
     
1,143
     
-
 
Construction, land acquisition and development
   
350
     
766
     
-
 
Total real estate
   
1,802
     
2,386
     
-
 
                         
Commercial and industrial
   
73
     
105
     
-
 
                         
Consumer
   
-
     
-
     
-
 
                         
State and political subdivisions
   
-
     
-
     
-
 
Total impaired loans with no related allowance recorded
   
1,875
     
2,491
     
-
 
                         
With a related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
Real estate:
                       
Residential real estate
   
1,543
     
1,543
     
29
 
Commercial real estate
   
1,871
     
1,871
     
254
 
Construction, land acquisition and development
   
-
     
-
     
-
 
Total real estate
   
3,414
     
3,414
     
283
 
                         
Commercial and industrial
   
18
     
18
     
18
 
                         
Consumer
   
297
     
297
     
1
 
                         
State and political subdivisions
   
-
     
-
     
-
 
Total impaired loans with a related allowance recorded
   
3,729
     
3,729
     
302
 
                         
Total of impaired loans
 
 
 
 
 
 
 
 
 
 
 
 
Real estate:
                       
Residential real estate
   
1,929
     
2,020
     
29
 
Commercial real estate
   
2,937
     
3,014
     
254
 
Construction, land acquisition and development
   
350
     
766
     
-
 
Total real estate
   
5,216
     
5,800
     
283
 
                         
Commercial and industrial
   
91
     
123
     
18
 
                         
Consumer
   
297
     
297
     
1
 
                         
State and political subdivisions
   
-
     
-
     
-
 
Total impaired loans
  $
5,604
    $
6,220
    $
302
 
 
 
 
 
December 31, 2015
 
(in thousands)
 
 
Recorded
Investment
   
Unpaid Principal
Balance
   
Related
Allowance
 
With no allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
Real estate:
                       
Residential real estate
  $
1,042
    $
1,138
    $
-
 
Commercial real estate
   
1,850
     
2,868
     
-
 
Construction, land acquisition and development
   
470
     
844
     
-
 
Total real estate
   
3,362
     
4,850
     
-
 
                         
Commercial and industrial
   
124
     
156
     
-
 
                         
Consumer
   
-
     
-
     
-
 
                         
State and political subdivisions
   
-
     
-
     
-
 
Total impaired loans with no related allowance recorded
   
3,486
     
5,006
     
-
 
                         
With a related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
Real estate:
                       
Residential real estate
   
1,888
     
1,888
     
92
 
Commercial real estate
   
1,981
     
1,981
     
287
 
Construction, land acquisition and development
   
176
     
176
     
1
 
Total real estate
   
4,045
     
4,045
     
380
 
                         
Commercial and industrial
   
79
     
79
     
-
 
                         
Consumer
   
351
     
351
     
1
 
                         
State and political subdivisions
   
-
     
-
     
-
 
Total impaired loans with a related allowance recorded
   
4,475
     
4,475
     
381
 
                         
Total of impaired loans
 
 
 
 
 
 
 
 
 
 
 
 
Real estate:
                       
Residential real estate
   
2,930
     
3,026
     
92
 
Commercial real estate
   
3,831
     
4,849
     
287
 
Construction, land acquisition and development
   
646
     
1,020
     
1
 
Total real estate
   
7,407
     
8,895
     
380
 
                         
Commercial and industrial
   
203
     
235
     
-
 
                         
Consumer
   
351
     
351
     
1
 
                         
State and political subdivisions
   
-
     
-
     
-
 
Total impaired loans
  $
7,961
    $
9,481
    $
381
 
 
The total recorded investment in impaired loans, which consists of non-accrual loans with an aggregate loan relationship greater than
$100,000
and TDRs, amounted to
$5.6
million and
$8.0
million at
December
31,
2016
and
2015,
respectively. The related allowance on impaired loans was
$0.3
million and
$0.4
million at
December
31,
2016
and
2015,
respectively.
 
The following table presents the average balance and the interest income recognized on impaired loans for the years ended
December
31,
2016,
2015
and
2014:
 
 
 
Year Ended December 31,
 
 
 
2016
 
 
2015
 
 
2014
 
(in thousands)
 
Average
Balance
 
 
Interest
Income (1)
 
 
Average
Balance
 
 
Interest
Income (1)
 
 
Average
Balance
 
 
Interest
Income (1)
 
Real estate:
                                               
Residential real estate
  $
2,428
    $
91
    $
3,157
    $
121
    $
2,226
    $
91
 
Commercial real estate
   
3,489
     
92
     
6,830
     
106
     
6,616
     
118
 
Construction, land acquisition and development
   
428
     
7
     
570
     
18
     
284
     
15
 
Total real estate
   
6,345
     
190
     
10,557
     
245
     
9,126
     
224
 
                                                 
Commercial and industrial
   
283
     
2
     
174
     
2
     
76
     
-
 
                                                 
Consumer
   
300
     
10
     
356
     
11
     
343
     
11
 
                                                 
State and political subdivisions
   
-
     
-
     
-
     
-
     
-
     
-
 
                                                 
Total impaired loans
  $
6,928
    $
202
    $
11,087
    $
258
    $
9,545
    $
235
 
 

(1)
Interest income represents income recognized on performing TDRs.
 
The additional interest income that would have been earned on non-accrual and restructured loans had these loans performed in accordance with their original terms approximated
$0.2
million for the year ended
December
31,
2016,
and
$0.4
million for each of the years ended
December
31,
2015
and
2014.
 
 
Troubled Debt Restructured Loans
 
TDRs at
December
31,
2016
and
2015
were
$4.3
million and
$5.8
million, respectively. Accruing and non-accruing TDRs were
$4.2
million and
$0.1
million, respectively at
December
31,
2016
and
$5.0
million and
$0.8
million, respectively at
December
31,
2015.
Approximately
$261
thousand and
$295
thousand in specific reserves have been established for TDRs as of
December
31,
2016
and
2015,
respectively. FNCB was
not
committed to lend additional funds to any loan classified as a TDR at
December
31,
2016
and
2015.
 
The modification of the terms of such loans included
one
or a combination of the following: a reduction of the stated interest rate of the loan, an extension of the maturity date, capitalization of real estate taxes, or a permanent reduction of the recorded investment in the loan.
 
The following tables show the pre- and post-modification recorded investment in loans modified as TDRs during the years ended
December
31,
2016
and
2015:
 
 
 
 
For the Year Ended December 31, 2016
 
 
For the Year Ended December 31, 2015
 
 
 
 
 
 
 
Pre-Modification
 
 
Post-Modification
 
 
 
 
 
 
Pre-Modification
 
 
Post-Modification
 
 
 
Number
 
 
Outstanding
 
 
Outstanding
 
 
Number
 
 
Outstanding
 
 
Outstanding
 
 
 
of
 
 
Recorded
 
 
Recorded
 
 
of
 
 
Recorded
 
 
Recorded
 
(in thousands)
 
Contracts
 
 
Investments
 
 
Investments
 
 
Contracts
 
 
Investments
 
 
Investments
 
Troubled debt restructurings:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate
   
2
    $
254
    $
258
     
5
    $
810
    $
827
 
Commercial real estate
   
-
     
-
     
-
     
1
     
1,654
     
742
 
Construction, land acquisition and development
   
-
     
-
     
-
     
1
     
96
     
96
 
Commercial and industrial
   
2
     
52
     
52
     
1
     
79
     
79
 
Consumer
   
-
     
-
     
-
     
-
     
-
     
-
 
State and political subdivisions
   
-
     
-
     
-
     
-
     
-
     
-
 
Total new troubled debt restructurings
   
4
    $
306
    $
310
     
8
    $
2,639
    $
1,744
 
 
The following table presents the type of modifications made during the years ended
December
31,
2016
and
2015:
 
 
 
For the Year Ended December 31, 2016
 
(in thousands)
 
Extension of
Term
 
 
Extension of Term
and Capitalization
of Taxes
 
 
Principal
Forbearance
 
 
Total
Modifications
 
Type of modification:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate
  $
159
    $
95
    $
-
    $
254
 
Commercial real estate
   
-
     
-
     
-
     
-
 
Construction, land acquisition and development
   
-
     
-
     
-
     
-
 
Commercial and industrial
   
52
     
-
     
-
     
52
 
Consumer
   
-
     
-
     
-
     
-
 
State and political subdivisions
   
-
     
-
     
-
     
-
 
Total modifications
  $
211
    $
95
    $
-
    $
306
 
 
 
 
 
For the Year Ended December 31, 2015
 
(in thousands)
 
Extension of
Term
 
 
Extension of Term
and Capitalization
of Taxes
 
 
Principal
Forbearance
 
 
Total
Modifications
 
Type of modification:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate
  $
710
    $
100
    $
-
    $
810
 
Commercial real estate
   
-
     
-
     
1,654
     
1,654
 
Construction, land acquisition and development
   
96
     
-
     
-
     
96
 
Commercial and industrial
   
-
     
-
     
79
     
79
 
Consumer
   
-
     
-
     
-
     
-
 
State and political subdivisions
   
-
     
-
     
-
     
-
 
Total modifications
  $
806
    $
100
    $
1,733
    $
2,639
 
 
The TDRs described above increased the allowance for loan losses by
$1
thousand and
$2
thousand through allocation of a specific reserve for the years ended
December
31,
2016
and
2015,
respectively. During the year ended
December
31,
2015,
there was
one
commercial real estate loan that was modified with a recorded investment prior to modification of
$1.7
million. Pursuant to the modification, management conducted an analysis and determined that there was impairment on the loan. Accordingly, FNCB recorded a
$912
thousand partial charge-off related to this loan. Charge-offs that resulted from the TDRs during the year ended
December
31,
2015
totaled
$912
thousand. There were
no
charge-offs that resulted from the TDRs during the year ended
December
31,
2016.
 
The following table presents the number and recorded investment of TDRs that were modified within the previous
12
months which have defaulted (defined as past due
90
days or more) during the year ended
December
31,
2016:
 
 
 
For the Year Ended December 31, 2016
 
(in thousands)
 
Number of
Contracts
 
 
Recorded
Investment
 
Type of modification:
 
 
 
 
 
 
 
 
Residential real estate
   
3
    $
107
 
Commercial real estate
   
1
     
680
 
Construction, land acquisition and development
   
-
     
-
 
Commercial and industrial
   
-
     
-
 
Consumer
   
-
     
-
 
State and political subdivisions
   
-
     
-
 
Total modifications
   
4
    $
787
 
 
For impairment determination purposes, the
three
residential real estate TDRs that defaulted during the year ended
December
31,
2016
were considered collateral-dependent loans. One of the
three
TDRs suffered a decline in collateral value, which resulted in a charge against the ALLL of
$37
thousand during the year ended
December
31,
2016.
The
one
commercial real estate loan with a recorded investment of
$680
thousand that defaulted during the year ended
December
31,
2016,
was foreclosed upon and transferred to OREO during the
third
quarter of
2016.
 
There were no TDRs that were modified during the previous
twelve
months for which there was a payment default during the years ended
December
31,
2015
and
2014.
There was
one
commercial real estate TDR with a recorded investment of
$3.5
million that defaulted during the year ended
December
31,
2015,
however, the default did not occur within
12
months of the original modification. This loan was subsequently foreclosed upon and transferred to OREO during the
fourth
quarter of
2015.
 
 
Residential Real Estate Loan Foreclosures
 
There were
five
and
three
consumer mortgage loans secured by residential real estate properties in the process of foreclosure at
December
31,
2016
and
2015,
respectively. The consumer mortgage loans had aggregate recorded investments of
$92
thousand at
December
31,
2016
and
$340
thousand at
December
31,
2015.
There was
one
residential real estate property with a carrying value of
$237
thousand that was foreclosed upon during the year ended
December
31,
2016.
There were
two
residential real estate properties with an aggregate carrying value of
$
41
thousand included in OREO at both
December
31,
2016
and
2015.