|
FAIR VALUE (Tables)
|
9 Months Ended |
|
Sep. 30, 2012
|
| Fair Value, Assets Measured on Recurring Basis [Table Text Block] |
Assets measured at fair value on a recurring basis are summarized below: There were no transfers between Level 1 and Level 2 during the periods presented.
| |
|
|
|
|
Quoted Prices in |
|
|
|
|
|
|
|
| |
|
|
|
|
Active Markets for |
|
|
Significant Other |
|
|
Significant |
|
| |
|
September 30, |
|
|
Identical Assets |
|
|
Observable Inputs |
|
|
Unobservable Inputs |
|
| (Dollars in thousands) |
|
2012 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| U.S. Treasury and agencies |
|
$ |
8,270 |
|
|
$ |
- |
|
|
$ |
8,270 |
|
|
$ |
- |
|
| Government-sponsored mortgage-backed residential |
|
|
279,714 |
|
|
|
- |
|
|
|
279,714 |
|
|
|
- |
|
| State and municipal |
|
|
12,834 |
|
|
|
- |
|
|
|
12,834 |
|
|
|
- |
|
| Corporate bonds |
|
|
20,608 |
|
|
|
- |
|
|
|
20,608 |
|
|
|
- |
|
| Trust preferred securities |
|
|
281 |
|
|
|
- |
|
|
|
- |
|
|
|
281 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
|
$ |
321,707 |
|
|
$ |
- |
|
|
$ |
321,426 |
|
|
$ |
281 |
|
| |
|
|
|
|
Quoted Prices in |
|
|
|
|
|
|
|
| |
|
|
|
|
Active Markets for |
|
|
Significant Other |
|
|
Significant |
|
| |
|
December 31, |
|
|
Identical Assets |
|
|
Observable Inputs |
|
|
Unobservable Inputs |
|
| (Dollars in thousands) |
|
2011 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| U.S. Treasury and agencies |
|
$ |
25,028 |
|
|
$ |
- |
|
|
$ |
25,028 |
|
|
$ |
- |
|
| Government-sponsored mortgage-backed residential |
|
|
264,691 |
|
|
|
- |
|
|
|
264,691 |
|
|
|
- |
|
| State and municipal |
|
|
23,794 |
|
|
|
- |
|
|
|
23,794 |
|
|
|
- |
|
| Trust preferred securities |
|
|
264 |
|
|
|
- |
|
|
|
- |
|
|
|
264 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
|
$ |
313,777 |
|
|
$ |
- |
|
|
$ |
313,513 |
|
|
$ |
264 |
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block] |
The table below presents reconciliation for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the periods ended September 30, 2012 and 2011:
| |
|
Fair Value Measurements |
|
|
Fair Value Measurements |
|
| |
|
Using Significant |
|
|
Using Significant |
|
| |
|
Unobservable Inputs |
|
|
Unobservable Inputs |
|
| |
|
(Level 3) |
|
|
(Level 3) |
|
| |
|
Three Months Ended |
|
|
Nine Months Ended |
|
| |
|
September 30, |
|
|
September 30, |
|
| (Dollars in thousands) |
|
2012 |
|
|
2011 |
|
|
2012 |
|
|
2011 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Beginning balance |
|
$ |
266 |
|
|
$ |
668 |
|
|
$ |
264 |
|
|
$ |
346 |
|
| Total gains or losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Impairment charges on securities |
|
|
- |
|
|
|
(58 |
) |
|
|
- |
|
|
|
(83 |
) |
| Included in other comprehensive income |
|
|
16 |
|
|
|
54 |
|
|
|
18 |
|
|
|
401 |
|
| Purchases |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Sales |
|
|
(1 |
) |
|
|
- |
|
|
|
(1 |
) |
|
|
- |
|
| Settlements |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Transfers in and/or out of Level 3 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Ending balance |
|
$ |
281 |
|
|
$ |
664 |
|
|
$ |
281 |
|
|
$ |
664 |
|
|
| Fair Value, Assets and Liabilities Measured on Recurring Basis, Gain (Loss) Included in Earnings [Table Text Block] |
The table below summarizes changes in unrealized gains and losses recorded in earnings for the quarter and nine months ended September 30 for Level 3 assets and liabilities that are still held at September 30.
| |
|
Changes in Unrealized Gains/Losses |
|
|
Changes in Unrealized Gains/Losses |
|
| |
|
Relating to Assets Still Held at Reporting |
|
|
Relating to Assets Still Held at Reporting |
|
| |
|
Date for the Three Months Ended |
|
|
Date for the Nine Months Ended |
|
| |
|
September 30, |
|
|
September 30, |
|
| (Dollars in thousands) |
|
2012 |
|
|
2011 |
|
|
2012 |
|
|
2011 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Interest income on securities |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
| Other changes in fair value |
|
|
- |
|
|
|
58 |
|
|
|
- |
|
|
|
83 |
|
| Total |
|
$ |
- |
|
|
$ |
58 |
|
|
$ |
- |
|
|
$ |
83 |
|
|
| Fair Value, Assets and Liabilities Measured on Nonrecurring Basis [Table Text Block] |
Assets measured at fair value on a nonrecurring basis are summarized below:
| |
|
|
|
|
Quoted Prices in |
|
|
|
|
|
|
|
| |
|
|
|
|
Active Markets for |
|
|
Significant Other |
|
|
Significant |
|
| |
|
September 30, |
|
|
Identical Assets |
|
|
Observable Inputs |
|
|
Unobservable Inputs |
|
| (Dollars in thousands) |
|
2012 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Impaired loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Commercial |
|
$ |
776 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
776 |
|
| Commercial Real Estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Land Development |
|
|
3,835 |
|
|
|
- |
|
|
|
- |
|
|
|
3,835 |
|
| Building Lots |
|
|
313 |
|
|
|
- |
|
|
|
- |
|
|
|
313 |
|
| Other |
|
|
19,826 |
|
|
|
- |
|
|
|
- |
|
|
|
19,826 |
|
| Residential Mortgage |
|
|
4,413 |
|
|
|
- |
|
|
|
- |
|
|
|
4,413 |
|
| Consumer and Home Equity |
|
|
795 |
|
|
|
- |
|
|
|
- |
|
|
|
795 |
|
| Indirect Consumer |
|
|
118 |
|
|
|
- |
|
|
|
- |
|
|
|
118 |
|
| Real estate acquired through foreclosure: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Commercial Real Estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Land Development |
|
|
1,746 |
|
|
|
- |
|
|
|
- |
|
|
|
1,746 |
|
| Building Lots |
|
|
5,108 |
|
|
|
- |
|
|
|
- |
|
|
|
5,108 |
|
| Other |
|
|
9,605 |
|
|
|
- |
|
|
|
- |
|
|
|
9,605 |
|
| Loans held for sale related to probable branch divestiture |
|
|
46,384 |
|
|
|
- |
|
|
|
46,384 |
|
|
|
- |
|
| |
|
|
|
|
Quoted Prices in |
|
|
|
|
|
|
|
| |
|
|
|
|
Active Markets for |
|
|
Significant Other |
|
|
Significant |
|
| |
|
December 31, |
|
|
Identical Assets |
|
|
Observable Inputs |
|
|
Unobservable Inputs |
|
| (Dollars in thousands) |
|
2011 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Impaired loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Commercial |
|
$ |
2,643 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2,643 |
|
| Commercial Real Estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Land Development |
|
|
7,929 |
|
|
|
- |
|
|
|
- |
|
|
|
7,929 |
|
| Building Lots |
|
|
1,517 |
|
|
|
- |
|
|
|
- |
|
|
|
1,517 |
|
| Other |
|
|
27,668 |
|
|
|
- |
|
|
|
- |
|
|
|
27,668 |
|
| Residential Mortgage |
|
|
4,384 |
|
|
|
- |
|
|
|
- |
|
|
|
4,384 |
|
| Consumer and Home Equity |
|
|
937 |
|
|
|
- |
|
|
|
- |
|
|
|
937 |
|
| Indirect Consumer |
|
|
194 |
|
|
|
- |
|
|
|
- |
|
|
|
194 |
|
| Real estate acquired through foreclosure: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Commercial |
|
|
728 |
|
|
|
- |
|
|
|
- |
|
|
|
728 |
|
| Commercial Real Estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Land Development |
|
|
4,285 |
|
|
|
- |
|
|
|
- |
|
|
|
4,285 |
|
| Building Lots |
|
|
5,369 |
|
|
|
- |
|
|
|
- |
|
|
|
5,369 |
|
| Other |
|
|
6,300 |
|
|
|
- |
|
|
|
- |
|
|
|
6,300 |
|
| Residential Mortgage |
|
|
172 |
|
|
|
- |
|
|
|
- |
|
|
|
172 |
|
| Trust preferred security held-to-maturity |
|
|
24 |
|
|
|
- |
|
|
|
- |
|
|
|
24 |
|
| Loans held for sale |
|
|
45,829 |
|
|
|
- |
|
|
|
45,829 |
|
|
|
- |
|
|
| Fair Value, by Balance Sheet Grouping [Table Text Block] |
The estimated fair value of financial instruments, not previously presented, is as follows:
| |
|
|
|
|
September 30, 2012 |
|
| (Dollars in thousands) |
|
Carrying |
|
|
Fair Value Measurements |
|
| |
|
Value |
|
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
| Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash and due from banks |
|
$ |
55,337 |
|
|
|
55,337 |
|
|
|
6,269 |
|
|
|
49,068 |
|
|
|
- |
|
| Mortgage loans held for sale |
|
|
2,762 |
|
|
|
2,820 |
|
|
|
- |
|
|
|
2,820 |
|
|
|
- |
|
| Loans, net |
|
|
478,523 |
|
|
|
514,863 |
|
|
|
- |
|
|
|
- |
|
|
|
514,863 |
|
| FHLB stock |
|
|
4,805 |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deposits |
|
|
931,217 |
|
|
|
948,336 |
|
|
|
- |
|
|
|
948,336 |
|
|
|
- |
|
| Advances from Federal Home Loan Bank |
|
|
12,631 |
|
|
|
14,089 |
|
|
|
- |
|
|
|
14,089 |
|
|
|
- |
|
| Subordinated debentures |
|
|
18,000 |
|
|
|
11,860 |
|
|
|
- |
|
|
|
- |
|
|
|
11,860 |
|
| (Dollars in thousands) |
|
December 31, 2011 |
|
| |
|
Carrying |
|
|
Fair |
|
| |
|
Value |
|
|
Value |
|
| Financial assets: |
|
|
|
|
|
|
|
|
| Cash and due from banks |
|
$ |
92,236 |
|
|
$ |
92,236 |
|
| Mortgage loans held for sale |
|
|
10,187 |
|
|
|
10,326 |
|
| Loans, net |
|
|
628,800 |
|
|
|
643,797 |
|
| FHLB stock |
|
|
4,805 |
|
|
|
N/A |
|
| |
|
|
|
|
|
|
|
|
| Financial liabilities: |
|
|
|
|
|
|
|
|
| Deposits |
|
|
1,122,794 |
|
|
|
1,134,843 |
|
| Advances from Federal Home Loan Bank |
|
|
27,736 |
|
|
|
30,888 |
|
| Subordinated debentures |
|
|
18,000 |
|
|
|
12,448 |
|
|
|
Fair Value, Measurements, Recurring [Member]
|
|
| Fair Value Inputs, Assets, Quantitative Information [Table Text Block] |
The following table presents quantitative information about recurring Level 3 fair value measurements at September 30, 2012.
| |
|
|
|
|
|
|
|
|
Range |
|
| |
|
Fair |
|
|
Valuation |
|
Unobservable |
|
(Weighted |
|
| (Dollars in thousands) |
|
Value |
|
|
Technique |
|
Inputs |
|
Average) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Trust preferred securities |
|
$ |
281 |
|
|
Discounted cash flow |
|
Discount rate |
|
|
3.62% - 4.38% (4.05%) |
|
| |
|
|
|
|
|
|
|
Prepayment rate |
|
|
1.00% |
|
| |
|
|
|
|
|
|
|
Default rate |
|
|
3.75% - 10.00% (7.39%) |
|
| |
|
|
|
|
|
|
|
Recovery probability |
|
|
15.00% - 40.00% (25.43%) |
|
|
Fair Value, Measurements, Nonrecurring [Member]
|
|
| Fair Value Inputs, Assets, Quantitative Information [Table Text Block] |
The following table presents quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at September 30, 2012.
| |
|
Fair |
|
|
Valuation |
|
Unobservable |
|
Range (Weighted |
|
| (Dollars in thousands) |
|
Value |
|
|
Technique(s) |
|
Input(s) |
|
Average) |
|
| |
|
|
|
|
|
|
|
|
|
|
| Impaired loans: |
|
|
|
|
|
|
|
|
|
|
|
|
| Commercial |
|
$ |
776 |
|
|
Sales comparison approach |
|
Adjustment for differences |
|
|
6.43%-10.87% (8.48%) |
|
| |
|
|
|
|
|
|
|
between comparable sales |
|
|
|
|
| Commercial Real Estate: |
|
|
|
|
|
|
|
|
|
|
|
|
| Land Development |
|
|
2,680 |
|
|
Income approach |
|
Discount
rate |
|
|
20.00%-24.50% (23.03%) |
|
| |
|
|
1,155 |
|
|
Sales comparison approach |
|
Adjustment for differences |
|
|
2.63% (1) |
|
| |
|
|
|
|
|
|
|
between comparable sales |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Building Lots |
|
|
313 |
|
|
Sales comparison approach |
|
Adjustment for differences |
|
|
2.49%-13.33% (6.01%) |
|
| |
|
|
|
|
|
|
|
between comparable sales |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Other |
|
|
11,194 |
|
|
Income approach |
|
Capitalization rate |
|
|
7.70%-16.00% (10.40%) |
|
| |
|
|
8,632 |
|
|
Sales comparison approach |
|
Adjustment for differences |
|
|
0.00%-21.87% (11.81%) |
|
| |
|
|
|
|
|
|
|
between comparable sales |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Residential Mortgage |
|
|
4,413 |
|
|
Sales comparison approach |
|
Adjustment for differences |
|
|
0.00%-19.00% (11.83%) |
|
| |
|
|
|
|
|
|
|
between comparable sales |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Consumer and Home Equity |
|
|
795 |
|
|
Sales comparison approach |
|
Adjustment for differences |
|
|
0.00%-8.29% (2.10%) |
|
| |
|
|
|
|
|
|
|
between comparable sales |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Indirect Consumer |
|
|
118 |
|
|
NADA value |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Real estate acquired through |
|
|
|
|
|
|
|
|
| foreclosure: |
|
|
|
|
|
|
|
|
|
|
|
|
| Commercial Real Estate: |
|
|
|
|
|
|
|
|
|
|
|
|
| Land Development |
|
|
252 |
|
|
Income approach |
|
Capitalization rate |
|
|
8.50% (1) |
|
| |
|
|
1,494 |
|
|
Sales comparison approach |
|
Adjustment for differences |
|
|
|
|
| |
|
|
|
|
|
|
|
between comparable sales |
|
|
25.00% (1) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Building Lots |
|
|
5,108 |
|
|
Income approach |
|
Discount rate |
|
|
24.00%-26.00% (25.99%) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Other |
|
|
7,311 |
|
|
Income approach |
|
Capitalization rate |
|
|
9.00%-11.50% (10.51%) |
|
| |
|
|
2,294 |
|
|
Sales comparison approach |
|
Adjustment for differences |
|
|
|
|
| |
|
|
|
|
|
|
|
between comparable sales |
|
|
2.75%-5.19% (3.29%) |
|
(1) Unobservable inputs with a single discount listed include only one property. |