|
LOANS (Tables)
|
12 Months Ended |
|
Dec. 31, 2013
|
| Receivables [Abstract] |
|
| Summary of loans by category |
Loans summarized by category are as follows:
| |
|
December 31, |
| (Dollars in thousands) |
|
2013 |
|
2012 |
| Commercial, financial and agricultural |
|
$ |
19,925 |
|
|
$ |
20,924 |
|
| Real estate: |
|
|
|
|
|
|
|
|
| Construction |
|
|
18,933 |
|
|
|
13,052 |
|
| Mortgage-residential |
|
|
37,579 |
|
|
|
38,892 |
|
| Mortgage-commercial |
|
|
237,701 |
|
|
|
226,575 |
|
| Consumer: |
|
|
|
|
|
|
|
|
| Home equity |
|
|
25,659 |
|
|
|
27,173 |
|
| Other |
|
|
7,800 |
|
|
|
5,495 |
|
| Total |
|
$ |
347,597 |
|
|
$ |
332,111 |
|
|
| Schedule of activity in the allowance for loan losses |
Activity in the allowance for loan losses
was as follows:
| |
|
Years ended December 31, |
| (Dollars in thousands) |
|
2013 |
|
2012 |
|
2011 |
| Balance at the beginning of year |
|
$ |
4,621 |
|
|
$ |
4,699 |
|
|
$ |
4,911 |
|
| Provision for loan losses |
|
|
528 |
|
|
|
496 |
|
|
|
1,420 |
|
| Charged off loans |
|
|
(1,090 |
) |
|
|
(742 |
) |
|
|
(1,696 |
) |
| Recoveries |
|
|
160 |
|
|
|
168 |
|
|
|
64 |
|
| Balance at end of year |
|
$ |
4,219 |
|
|
$ |
4,621 |
|
|
$ |
4,699 |
|
|
| Schedule of activity in the allowance for loan losses and the recorded investment in loans receivable |
| (Dollars in thousands) | |
| |
| |
| |
| |
| |
| |
| |
|
| | |
| |
| |
Real estate | |
Real estate | |
| |
| |
| |
|
| | |
| |
Real estate | |
Mortgage | |
Mortgage | |
Consumer | |
Consumer | |
| |
|
| | |
Commercial | |
Construction | |
Residential | |
Commercial | |
Home equity | |
Other | |
Unallocated | |
Total |
| 2013 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Allowance for loan losses: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Beginning balance | |
$ | 338 | | |
$ | — | | |
$ | 235 | | |
$ | 1,322 | | |
$ | 400 | | |
$ | 17 | | |
$ | 2,309 | | |
$ | 4,621 | |
| Charge-offs | |
| — | | |
| — | | |
| (47 | ) | |
| (897 | ) | |
| (67 | ) | |
| (79 | ) | |
| — | | |
| (1,090 | ) |
| Recoveries | |
| 47 | | |
| — | | |
| 72 | | |
| — | | |
| — | | |
| 41 | | |
| — | | |
| 160 | |
| Provisions | |
| (152 | ) | |
| 26 | | |
| 31 | | |
| 692 | | |
| (221 | ) | |
| 101 | | |
| 51 | | |
| 528 | |
| Ending balance | |
$ | 233 | | |
$ | 26 | | |
$ | 291 | | |
$ | 1,117 | | |
$ | 112 | | |
$ | 80 | | |
$ | 2,360 | | |
$ | 4,219 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Ending balances: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Individually evaluated for impairment | |
$ | — | | |
$ | — | | |
$ | 4 | | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | 4 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Collectively evaluated for impairment | |
| 233 | | |
| 26 | | |
| 287 | | |
| 1,117 | | |
| 112 | | |
| 80 | | |
| 2,360 | | |
| 4,215 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Loans receivable: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Ending balance-total | |
$ | 19,925 | | |
$ | 18,933 | | |
$ | 37,579 | | |
$ | 237,701 | | |
$ | 25,659 | | |
$ | 7,800 | | |
$ | — | | |
$ | 347,597 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Ending balances: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Individually evaluated for impairment | |
| 76 | | |
| — | | |
| 951 | | |
| 4,834 | | |
| 109 | | |
| 12 | | |
| — | | |
| 5,982 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Collectively evaluated for impairment | |
| 19,849 | | |
| 18,933 | | |
| 36,628 | | |
| 232,867 | | |
| 25,550 | | |
| 7,788 | | |
| — | | |
| 341,615 | |
| (Dollars in thousands) | |
| |
| |
| |
| |
| |
| |
| |
|
| | |
| |
| |
Real estate | |
Real estate | |
| |
| |
| |
|
| | |
| |
Real estate | |
Mortgage | |
Mortgage | |
Consumer | |
Consumer | |
| |
|
| | |
Commercial | |
Construction | |
Residential | |
Commercial | |
Home equity | |
Other | |
Unallocated | |
Total |
| 2012 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Allowance for loan losses: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Beginning balance | |
$ | 331 | | |
$ | — | | |
$ | 514 | | |
$ | 1,475 | | |
$ | 521 | | |
$ | 57 | | |
$ | 1,801 | | |
$ | 4,699 | |
| Charge-offs | |
| (258 | ) | |
| — | | |
| (112 | ) | |
| (293 | ) | |
| — | | |
| (79 | ) | |
| — | | |
| (742 | ) |
| Recoveries | |
| 42 | | |
| — | | |
| 86 | | |
| — | | |
| 3 | | |
| 37 | | |
| — | | |
| 168 | |
| Provisions | |
| 223 | | |
| — | | |
| (253 | ) | |
| 140 | | |
| (124 | ) | |
| 2 | | |
| 508 | | |
| 496 | |
| Ending balance | |
$ | 338 | | |
$ | — | | |
$ | 235 | | |
$ | 1,322 | | |
$ | 400 | | |
$ | 17 | | |
$ | 2,309 | | |
$ | 4,621 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Ending balances: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Individually evaluated for impairment | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Collectively evaluated for impairment | |
| 338 | | |
| — | | |
| 235 | | |
| 1,322 | | |
| 400 | | |
| 17 | | |
| 2,309 | | |
| 4,621 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Loans receivable: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Ending balance-total | |
$ | 20,924 | | |
$ | 13,052 | | |
$ | 38,892 | | |
$ | 226,575 | | |
$ | 27,173 | | |
$ | 5,495 | | |
$ | — | | |
$ | 332,111 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Ending balances: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Individually evaluated for impairment | |
| 37 | | |
| — | | |
| 357 | | |
| 5,772 | | |
| — | | |
| 10 | | |
| — | | |
| 6,176 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Collectively evaluated for impairment | |
| 20,887 | | |
| 13,052 | | |
| 38,535 | | |
| 220,803 | | |
| 27,173 | | |
| 5,485 | | |
| — | | |
| 325,935 | |
| (Dollars in thousands) | |
| |
| |
| |
| |
| |
| |
| |
|
| | |
| |
| |
Real estate | |
Real estate | |
| |
| |
| |
|
| | |
| |
Real estate | |
Mortgage | |
Mortgage | |
Consumer | |
Consumer | |
| |
|
| | |
Commercial | |
Construction | |
Residential | |
Commercial | |
Home equity | |
Other | |
Unallocated | |
Total |
| 2011 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Allowance for loan losses: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Beginning balance | |
$ | 681 | | |
$ | 905 | | |
$ | 465 | | |
$ | 1,404 | | |
$ | 325 | | |
$ | 88 | | |
$ | 1,043 | | |
$ | 4,911 | |
| Charge-offs | |
| (265 | ) | |
| — | | |
| (186 | ) | |
| (861 | ) | |
| (285) | | |
| (99 | ) | |
| — | | |
| (1,696 | ) |
| Recoveries | |
| 31 | | |
| — | | |
| 5 | | |
| — | | |
| 5 | | |
| 23 | | |
| — | | |
| 64 | |
| Provisions | |
| (116 | ) | |
| (905 | ) | |
| 230 | | |
| 932 | | |
| 476 | | |
| 45 | | |
| 758 | | |
| 1,420 | |
| Ending balance | |
$ | 331 | | |
$ | — | | |
$ | 514 | | |
$ | 1,475 | | |
$ | 521 | | |
$ | 57 | | |
$ | 1,801 | | |
$ | 4,699 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Ending balances: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Individually evaluated for impairment | |
$ | 1 | | |
$ | — | | |
$ | — | | |
$ | 1 | | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | 2 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Collectively evaluated for impairment | |
| 330 | | |
| — | | |
| 514 | | |
| 1,474 | | |
| 521 | | |
| 57 | | |
| 1,801 | | |
| 4,697 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Loans receivable: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Ending balance-total | |
$ | 20,608 | | |
$ | 11,767 | | |
$ | 38,337 | | |
$ | 220,288 | | |
$ | 27,976 | | |
$ | 5,335 | | |
$ | — | | |
$ | 324,311 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Ending balances: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Individually evaluated for impairment | |
| 45 | | |
| — | | |
| 622 | | |
| 8,667 | | |
| — | | |
| 19 | | |
| — | | |
| 9,353 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Collectively evaluated for impairment | |
$ | 20,563 | | |
$ | 11,767 | | |
$ | 37,715 | | |
$ | 211,621 | | |
$ | 27,976 | | |
$ | 5,316 | | |
$ | — | | |
$ | 314,958 | |
|
| Schedule of loans individually evaluated and considered impaired |
The following table presents at December 31,
2013, 2012 and 2011, loans individually evaluated and considered impaired under FAS ASC 310 “Accounting by Creditors for
Impairment of a Loan.” Impairment includes performing troubled debt restructurings.
| |
|
December 31, |
| (Dollars in thousands) |
|
2013 |
|
2012 |
|
2011 |
| Total loans considered impaired at year end |
|
$ |
5,982 |
|
|
$ |
6,176 |
|
|
$ |
9,353 |
|
| Loans considered impaired for which there is a related allowance for loan loss: |
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding loan balance |
|
$ |
55 |
|
|
$ |
— |
|
|
$ |
148 |
|
| Related allowance |
|
$ |
4 |
|
|
$ |
— |
|
|
$ |
2 |
|
| Loans considered impaired and previously written down to fair value |
|
$ |
5,927 |
|
|
$ |
6,176 |
|
|
$ |
9,205 |
|
| Average impaired loans |
|
$ |
7,637 |
|
|
$ |
6,704 |
|
|
$ |
9,926 |
|
| Amount of interest earned during period of impairment |
|
$ |
170 |
|
|
$ |
179 |
|
|
$ |
397 |
|
|
| Schedule of loan category and loans individually evaluated and considered impaired |
| (Dollars in thousands) | |
| |
| |
| |
| |
|
| December 31, 2013 | |
| |
Unpaid | |
| |
Average | |
Interest |
| | |
Recorded | |
Principal | |
Related | |
Recorded | |
Income |
| | |
Investment | |
Balance | |
Allowance | |
Investment | |
Recognized |
| With no allowance recorded: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Commercial | |
$ | 76 | | |
$ | 76 | | |
$ | — | | |
$ | 146 | | |
$ | 8 | |
| Real estate: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Construction | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Mortgage-residential | |
| 896 | | |
| 998 | | |
| — | | |
| 1,096 | | |
| 121 | |
| Mortgage-commercial | |
| 4,834 | | |
| 5,447 | | |
| — | | |
| 6,204 | | |
| 27 | |
| Consumer: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Home Equity | |
| 109 | | |
| 109 | | |
| — | | |
| 109 | | |
| 4 | |
| Other | |
| 12 | | |
| 13 | | |
| — | | |
| 26 | | |
| 1 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| With an allowance recorded: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Commercial | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Real estate: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Construction | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Mortgage-residential | |
| 55 | | |
| 55 | | |
| 4 | | |
| 56 | | |
| 9 | |
| Mortgage-commercial | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Consumer: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Home Equity | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Other | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Commercial | |
| 76 | | |
| 76 | | |
| — | | |
| 146 | | |
| 8 | |
| Real estate: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Construction | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Mortgage-residential | |
| 951 | | |
| 1,053 | | |
| 4 | | |
| 1,152 | | |
| 121 | |
| Mortgage-commercial | |
| 4,834 | | |
| 5,447 | | |
| — | | |
| 6,204 | | |
| 36 | |
| Consumer: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Home Equity | |
| 109 | | |
| 109 | | |
| — | | |
| 109 | | |
| 4 | |
| Other | |
| 12 | | |
| 13 | | |
| — | | |
| 26 | | |
| 1 | |
| | |
$ | 5,982 | | |
$ | 6,698 | | |
$ | 4 | | |
$ | 7,637 | | |
$ | 170 | |
| (Dollars in thousands) | |
| |
| |
| |
| |
|
| December 31, 2012 | |
| |
Unpaid | |
| |
Average | |
Interest |
| | |
Recorded | |
Principal | |
Related | |
Recorded | |
Income |
| | |
Investment | |
Balance | |
Allowance | |
Investment | |
Recognized |
| With no allowance recorded: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Commercial | |
$ | 37 | | |
$ | 50 | | |
$ | — | | |
$ | 53 | | |
$ | — | |
| Real estate: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Construction | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Mortgage-residential | |
| 357 | | |
| 381 | | |
| — | | |
| 442 | | |
| 1 | |
| Mortgage-commercial | |
| 5,772 | | |
| 6,162 | | |
| — | | |
| 6,188 | | |
| 178 | |
| Consumer: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Home Equity | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Other | |
| 10 | | |
| 10 | | |
| — | | |
| 21 | | |
| — | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| With an allowance recorded: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Commercial | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Real estate: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Construction | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Mortgage-residential | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Mortgage-commercial | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Consumer: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Home Equity | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Other | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Commercial | |
| 37 | | |
| 50 | | |
| — | | |
| 53 | | |
| — | |
| Real estate: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Construction | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Mortgage-residential | |
| 357 | | |
| 381 | | |
| — | | |
| 442 | | |
| 1 | |
| Mortgage-commercial | |
| 5,772 | | |
| 6,162 | | |
| — | | |
| 6,188 | | |
| 178 | |
| Consumer: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Home Equity | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Other | |
| 10 | | |
| 10 | | |
| — | | |
| 21 | | |
| — | |
| | |
$ | 6,176 | | |
$ | 6,603 | | |
$ | — | | |
$ | 6,704 | | |
$ | 179 | |
| (Dollars in thousands) | |
| |
| |
| |
| |
|
| December 31, 2011 | |
| |
Unpaid | |
| |
Average | |
Interest |
| | |
Recorded | |
Principal | |
Related | |
Recorded | |
Income |
| | |
Investment | |
Balance | |
Allowance | |
Investment | |
Recognized |
| With no allowance recorded: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Commercial | |
$ | 12 | | |
$ | 19 | | |
$ | — | | |
$ | 21 | | |
$ | — | |
| Real estate: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Construction | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Mortgage-residential | |
| 622 | | |
| 650 | | |
| — | | |
| 656 | | |
| 4 | |
| Mortgage-commercial | |
| 8,552 | | |
| 8,975 | | |
| — | | |
| 9,066 | | |
| 382 | |
| Consumer: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Home Equity | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Other | |
| 19 | | |
| 19 | | |
| — | | |
| 30 | | |
| 1 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| With an allowance recorded: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Commercial | |
| 33 | | |
| 33 | | |
| 1 | | |
| 36 | | |
| 2 | |
| Real estate: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Construction | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Mortgage-residential | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Mortgage-commercial | |
| 115 | | |
| 115 | | |
| 1 | | |
| 117 | | |
| 8 | |
| Consumer: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Home Equity | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Other | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Commercial | |
| 45 | | |
| 52 | | |
| 1 | | |
| 57 | | |
| 2 | |
| Real estate: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Construction | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Mortgage-residential | |
| 622 | | |
| 650 | | |
| — | | |
| 656 | | |
| 4 | |
| Mortgage-commercial | |
| 8,667 | | |
| 9,090 | | |
| 1 | | |
| 9,183 | | |
| 390 | |
| Consumer: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Home Equity | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Other | |
| 19 | | |
| 19 | | |
| — | | |
| 30 | | |
| 1 | |
| | |
$ | 9,353 | | |
$ | 9,811 | | |
$ | 2 | | |
$ | 9,926 | | |
$ | 397 | |
|
| Schedule of loan category and loan by risk categories |
| (Dollars in thousands) | |
| |
| |
| |
| |
|
| December 31, 2013 | |
| |
Special | |
| |
| |
|
| | |
Pass | |
Mention | |
Substandard | |
Doubtful | |
Total |
| Commercial, financial & agricultural | |
$ | 19,627 | | |
$ | 218 | | |
$ | 80 | | |
$ | — | | |
$ | 19,925 | |
| Real estate: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Construction | |
| 15,341 | | |
| 3,592 | | |
| — | | |
| — | | |
| 18,933 | |
| Mortgage – residential | |
| 36,614 | | |
| 229 | | |
| 736 | | |
| — | | |
| 37,579 | |
| Mortgage – commercial | |
| 223,110 | | |
| 5,813 | | |
| 8,778 | | |
| — | | |
| 237,701 | |
| Consumer: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Home Equity | |
| 23,800 | | |
| 855 | | |
| 1,004 | | |
| — | | |
| 25,659 | |
| Other | |
| 7,788 | | |
| — | | |
| 12 | | |
| — | | |
| 7,800 | |
| Total | |
$ | 326,280 | | |
$ | 10,707 | | |
$ | 10,610 | | |
$ | — | | |
$ | 347,597 | |
| (Dollars in thousands) | |
| |
| |
| |
| |
|
| December 31, 2012 | |
| |
Special | |
| |
| |
|
| | |
Pass | |
Mention | |
Substandard | |
Doubtful | |
Total |
| Commercial, financial & agricultural | |
$ | 20,826 | | |
$ | 27 | | |
$ | 71 | | |
$ | — | | |
$ | 20,924 | |
| Real estate: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Construction | |
| 8,595 | | |
| 2,047 | | |
| 2,410 | | |
| — | | |
| 13,052 | |
| Mortgage – residential | |
| 36,493 | | |
| 1,677 | | |
| 722 | | |
| — | | |
| 38,892 | |
| Mortgage – commercial | |
| 208,825 | | |
| 3,803 | | |
| 13,947 | | |
| — | | |
| 226,575 | |
| Consumer: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Home Equity | |
| 26,604 | | |
| 124 | | |
| 445 | | |
| — | | |
| 27,173 | |
| Other | |
| 5,475 | | |
| 3 | | |
| 17 | | |
| — | | |
| 5,495 | |
| Total | |
$ | 306,818 | | |
$ | 7,681 | | |
$ | 17,612 | | |
$ | — | | |
$ | 332,111 | |
|
| Schedule of loan category and present loans past due and on non-accrual status |
The following tables are by loan category and present loans
past due and on non-accrual status as of December 31, 2013 and December 31, 2012:
(Dollars in thousands) December 31, 2013 |
|
30-59 Days Past Due |
|
60-89 Days Past Due |
|
Greater than 90 Days and Accruing |
|
Nonaccrual |
|
Total Past Due |
|
Current |
|
Total Loans |
| Commercial |
|
$ |
— |
|
|
$ |
8 |
|
|
$ |
2 |
|
|
$ |
76 |
|
|
$ |
86 |
|
|
$ |
19,839 |
|
|
$ |
19,925 |
|
| Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Construction |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
18,933 |
|
|
|
18,933 |
|
| Mortgage-residential |
|
|
331 |
|
|
|
277 |
|
|
|
— |
|
|
|
895 |
|
|
|
1,503 |
|
|
|
36,076 |
|
|
|
37,579 |
|
| Mortgage-commercial |
|
|
54 |
|
|
|
908 |
|
|
|
— |
|
|
|
4,314 |
|
|
|
5,276 |
|
|
|
232,425 |
|
|
|
237,701 |
|
| Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Home equity |
|
|
40 |
|
|
|
— |
|
|
|
— |
|
|
|
109 |
|
|
|
149 |
|
|
|
25,510 |
|
|
|
25,659 |
|
| Other |
|
|
8 |
|
|
|
— |
|
|
|
— |
|
|
|
12 |
|
|
|
20 |
|
|
|
7,780 |
|
|
|
7,800 |
|
| Total |
|
$ |
433 |
|
|
$ |
1,193 |
|
|
$ |
2 |
|
|
$ |
5,406 |
|
|
$ |
7,034 |
|
|
$ |
340,563 |
|
|
$ |
347,597 |
|
(Dollars in thousands) December 31, 2012 |
|
30-59 Days Past Due |
|
60-89 Days Past Due |
|
Greater than 90 Days and Accruing |
|
Nonaccrual |
|
Total Past Due |
|
Current |
|
Total Loans |
| Commercial |
|
$ |
17 |
|
|
$ |
107 |
|
|
$ |
— |
|
|
$ |
85 |
|
|
$ |
209 |
|
|
$ |
20,715 |
|
|
$ |
20,924 |
|
| Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Construction |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
13,052 |
|
|
|
13,052 |
|
| Mortgage-residential |
|
|
311 |
|
|
|
378 |
|
|
|
— |
|
|
|
357 |
|
|
|
1,046 |
|
|
|
37,846 |
|
|
|
38,892 |
|
| Mortgage-commercial |
|
|
627 |
|
|
|
898 |
|
|
|
55 |
|
|
|
4,263 |
|
|
|
5,843 |
|
|
|
220,732 |
|
|
|
226,575 |
|
| Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Home equity |
|
|
211 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
211 |
|
|
|
26,962 |
|
|
|
27,173 |
|
| Other |
|
|
32 |
|
|
|
7 |
|
|
|
— |
|
|
|
10 |
|
|
|
49 |
|
|
|
5,446 |
|
|
|
5,495 |
|
| Total |
|
$ |
1,198 |
|
|
$ |
1,390 |
|
|
$ |
55 |
|
|
$ |
4,715 |
|
|
$ |
7,358 |
|
|
$ |
324,753 |
|
|
$ |
332,111 |
|
|
| Schedule by loan category, present loans determined to be TDRs |
| Troubled Debt Restructurings | |
For the twelve months ended December 31, 2013 |
| (Dollars in thousands) | |
Number of Contracts | |
Pre-Modification Outstanding Recorded Investment | |
Post-Modification Outstanding Recorded Investment |
| Nonaccrual | |
| | | |
| | | |
| | |
| Mortgage-Commercial | |
| 2 | | |
$ | 285 | | |
$ | 285 | |
| Total nonaccrual | |
| 2 | | |
$ | 285 | | |
$ | 285 | |
| | |
| | | |
| | | |
| | |
| Total TDRs | |
| 2 | | |
$ | 285 | | |
$ | 285 | |
| Troubled Debt Restructurings | |
For the twelve months ended December 31, 2012 |
| (Dollars in thousands) | |
Number of Contracts | |
Pre-Modification Outstanding Recorded Investment | |
Post-Modification Outstanding Recorded Investment |
| Nonaccrual | |
| | | |
| | | |
| | |
| Mortgage-Commercial | |
| 1 | | |
$ | 40 | | |
$ | 40 | |
| Total nonaccrual | |
| 1 | | |
$ | 40 | | |
$ | 40 | |
| | |
| | | |
| | | |
| | |
| Accrual | |
| | | |
| | | |
| | |
| Mortgage-Commercial | |
| 2 | | |
$ | 596 | | |
$ | 596 | |
| Total Accrual | |
| 2 | | |
$ | 596 | | |
$ | 596 | |
| | |
| | | |
| | | |
| | |
| Total TDRs | |
| 3 | | |
$ | 636 | | |
$ | 636 | |
| Troubled Debt Restructurings | |
For the twelve months ended December 31, 2011 |
| (Dollars in thousands) | |
Number of Contracts | |
Pre-Modification Outstanding Recorded Investment | |
Post-Modification Outstanding Recorded Investment |
| Nonaccrual | |
| | | |
| | | |
| | |
| Mortgage-Commercial | |
| 5 | | |
$ | 741 | | |
$ | 741 | |
| | |
| | | |
| | | |
| | |
| Commercial & Industrial | |
| 2 | | |
| 43 | | |
| 43 | |
| Total nonaccrual | |
| 7 | | |
$ | 784 | | |
$ | 784 | |
| | |
| | | |
| | | |
| | |
| Accrual | |
| | | |
| | | |
| | |
| Mortgage-Commercial | |
| 1 | | |
$ | 3,138 | | |
$ | 3,138 | |
| Total Accrual | |
| 1 | | |
$ | 3,138 | | |
$ | 3,138 | |
| | |
| | | |
| | | |
| | |
| Total TDRs | |
| 8 | | |
$ | 3,922 | | |
$ | 3,922 | |
|
| Schedule by loan category, present loans determined to be TDRs in the last twelve months that had payment defaults during the period |
| | |
For the twelve months ended December 31, 2013 |
Troubled Debt Restructurings that subsequently defaulted this period (Dollars in thousands) | |
Number of Contracts | |
Recorded Investment |
| | |
| |
|
| Mortgage-Commercial | |
| 1 | | |
$ | 94 | |
| Total TDRs | |
| 1 | | |
$ | 94 | |
|