Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2021 |
| Income Tax Disclosure [Abstract] |
|
| Schedule of components of income tax expense (benefit) |
Components of the income tax expense during the years ended December 31, 2021, 2020 and 2019 were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
|
|
|
|
|
|
|
|
|
Current expense (benefit): |
|
|
|
| |
|
|
| |
|
| |
| |
|
$ |
133 |
|
|
$ |
— |
|
|
$ |
436 |
|
| |
|
|
— |
|
|
|
— |
|
|
|
(35 |
) |
| |
|
|
42 |
|
|
|
47 |
|
|
|
102 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
175 |
|
|
|
47 |
|
|
|
503 |
|
Deferred expense (benefit): |
|
|
|
| |
|
|
| |
|
| |
| |
|
|
(84 |
) |
|
|
154 |
|
|
|
(427 |
) |
| |
|
|
(1,469 |
) |
|
|
(1,404 |
) |
|
|
114 |
|
| |
|
|
(643 |
) |
|
|
(354 |
) |
|
|
23 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
(2,196 |
) |
|
|
(1,604 |
) |
|
|
(290 |
) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
Total income tax expense (benefit) |
|
$ |
(2,021 |
) |
|
$ |
(1,557 |
) |
|
$ |
213 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of reconciliation of the U.S. federal statutory income tax rate to effective income tax rate |
A reconciliation of the U.S. federal statutory income tax rate to the Company’s effective income tax rate is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
|
|
|
|
|
|
|
|
|
Income tax benefit at the federal statutory rate |
|
|
21.00 |
% |
|
|
21.00 |
% |
|
|
21.00 |
% |
Change in valuation allowance |
|
|
(22.43 |
)% |
|
|
(23.36 |
)% |
|
|
(27.11 |
)% |
| |
|
|
10.43 |
% |
|
|
5.60 |
% |
|
|
6.04 |
% |
Permanent: fair market value adjustments |
|
|
6.29 |
% |
|
|
(3.05 |
)% |
|
|
(0.30 |
)% |
Deferred: stock compensation |
|
|
(12.65 |
)% |
|
|
— |
% |
|
|
— |
% |
| |
|
|
1.80 |
% |
|
|
— |
% |
|
|
— |
% |
Research and development credits |
|
|
1.20 |
% |
|
|
— |
% |
|
|
— |
% |
| |
|
|
(1.20 |
)% |
|
|
— |
% |
|
|
— |
% |
| |
|
|
(2.12 |
)% |
|
|
2.49 |
% |
|
|
— |
% |
|
| |
|
|
|
|
|
|
|
|
|
|
|
Effective income tax rate |
|
|
2.32 |
% |
|
|
2.68 |
% |
|
|
(0.37 |
)% |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of components of deferred tax assets and liabilities |
The components of the deferred tax assets and liabilities recognized in the Company’s Consolidated Balance Sheets as of December 31, 2021 and 2020 were as follows (in thousands):
|
|
|
|
|
|
|
|
| |
| |
|
|
|
|
|
|
| |
|
|
|
| |
|
| |
| |
|
$ |
82,115 |
|
|
$ |
58,376 |
|
Share-based compensation expense |
|
|
10,798 |
|
|
|
13,119 |
|
| |
|
|
2,787 |
|
|
|
2,264 |
|
Property and equipment and internal use software |
|
|
515 |
|
|
|
461 |
|
| |
|
|
1,705 |
|
|
|
2,852 |
|
| |
|
|
14,999 |
|
|
|
12,220 |
|
| |
|
|
4,518 |
|
|
|
488 |
|
| |
|
|
814 |
|
|
|
989 |
|
| |
|
|
12,961 |
|
|
|
10,754 |
|
Intangible assets (indefinite life) |
|
|
816 |
|
|
|
963 |
|
| |
|
|
3,522 |
|
|
|
4,185 |
|
| |
|
|
(112,146 |
) |
|
|
(90,010 |
) |
|
| |
|
|
|
|
|
|
|
Total deferred tax assets |
|
|
23,404 |
|
|
|
16,661 |
|
Deferred tax liabilities: |
|
|
|
| |
|
| |
| |
|
|
(19,762 |
) |
|
|
(11,243 |
) |
Intangible assets (indefinite life) |
|
|
(1,953 |
) |
|
|
(1,955 |
) |
Beneficial conversion feature |
|
|
— |
|
|
|
(2,945 |
) |
| |
|
|
(1,929 |
) |
|
|
(1,007 |
) |
|
| |
|
|
|
|
|
|
|
Total deferred tax liabilities |
|
|
(23,644 |
) |
|
|
(17,150 |
) |
|
| |
|
|
|
|
|
|
|
Net deferred tax liability |
|
$ |
(240 |
) |
|
$ |
(489 |
) |
|
| |
|
|
|
|
|
|
|
|
| Schedule of components of loss from operations before income taxes |
The components of loss from operations, before income taxes, are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
|
|
|
|
|
|
|
|
|
| |
|
$ |
(91,261 |
) |
|
$ |
(55,889 |
) |
|
$ |
(40,106 |
) |
| |
|
|
4,111 |
|
|
|
(2,227 |
) |
|
|
882 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
Total loss before income tax expense |
|
$ |
(87,150 |
) |
|
$ |
(58,116 |
) |
|
$ |
(39,224 |
) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Summary of net operating loss carryforwards |
As of December 31, 2021 and 2020, net operating loss carryforwards are as follows (in thousands):
|
|
|
|
|
|
|
|
| |
| |
|
|
|
|
|
|
Net Operating Losses – Federal |
|
$ |
310,429 |
|
|
$ |
226,749 |
|
Net Operating Losses – State |
|
|
269,521 |
|
|
|
165,719 |
|
Net Operating Losses – International |
|
|
3,530 |
|
|
|
4,948 |
|
|
| |
|
|
|
|
|
|
|
Total net operating losses |
|
$ |
583,480 |
|
|
$ |
397,416 |
|
|
| |
|
|
|
|
|
|
|
|
| Schedule of changes in valuation allowance for deferred tax assets |
Changes in the valuation allowance for deferred tax assets during the years ended December 31, 2021 and 2020 are as follows (in thousands):
|
|
|
|
|
|
|
|
| |
| |
|
|
|
|
|
|
Valuation allowance as of beginning of the year |
|
$ |
90,010 |
|
|
$ |
83,218 |
|
Increases to valuation allowance during the year |
|
|
22,136 |
|
|
|
6,792 |
|
|
| |
|
|
|
|
|
|
|
Valuation allowance as of end of year |
|
$ |
112,146 |
|
|
$ |
90,010 |
|
|
| |
|
|
|
|
|
|
|
|