| Schedule of Allocation of Federal and State Income Taxes between Current and Deferred Portions |
An allocation of federal and state income taxes between current and deferred portions is presented below: | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
|
| | For the Year Ended December 31, | | | 2020 | | | 2019 | | | 2,018 | | | Current | | $ | 44,362 | | | $ | 27,641 | | | $ | 19,259 | | | Deferred | | (25,530) | | | (1,916) | | | 6,359 | | | Total | | $ | 18,832 | | | $ | 25,725 | | | $ | 25,618 | |
|
| Schedule of Reconciliation of Income Taxes Computed at the United States Federal Statutory Tax Rates to the Provision for Income Taxes |
The following table presents a reconciliation of federal income taxes at the statutory federal rate of 21% to the Company's effective tax rates for the year ended December 31, 2020, 2019, and 2018: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | For the Year Ended December 31, | | | 2020 | | | 2019 | | | 2018 | | | Federal taxes calculated at statutory rate | | $ | 17,317 | | 21.0 | % | | $ | 23,003 | | 21.0 | % | | $ | 22,230 | | 21.0 | % | | Increase (decrease) resulting from: | | | | | | | | | | | State taxes, net of federal benefit | | 3,197 | | 3.9 | % | | 4,792 | | 4.4 | % | | 4,666 | | 4.4 | % | | Expense (benefit) from equity based compensation | | 153 | | 0.2 | % | | (1,353) | | (1.2) | % | | (870) | | (0.8) | % | | Municipal interest income, net of interest disallowance | | (1,507) | | (1.8) | % | | (908) | | (0.8) | % | | (837) | | (0.8) | % | | Bank owned life insurance | | (327) | | (0.4) | % | | (51) | | (0.1) | % | | (51) | | — | % | | Merger costs | | 289 | | 0.4 | % | | 66 | | 0.1 | % | | 141 | | 0.1 | % | | Other | | (290) | | (0.4) | % | | 176 | | 0.1 | % | | 339 | | 0.3 | % | | Income tax expense, as reported | | $ | 18,832 | | 22.9 | % | | $ | 25,725 | | 23.5 | % | | $ | 25,618 | | 24.2 | % |
|
| Schedule of Net Deferred Tax liability |
The components of the net deferred tax assets (liabilities) at December 31, 2020 and December 31, 2019, are as follows: | | | | | | | | | | | | | | | | | December 31, | | December 31 | | | | 2020 | | | 2019 | | | Deferred tax assets: | | | | | | Allowance for credit losses | | $ | 48,409 | | | $ | 8,113 | | | Operating lease liabilities | | 14,496 | | | 9,373 | | | Federal net operating loss | | 1,753 | | | — | | | Amortization of core deposit intangibles | | — | | | 1,386 | | | Deferred compensation | | 8,872 | | | 5,231 | | | Unrealized loss on debt securities | | — | | | 54 | | | Unrealized loss on equity securities | | — | | | 60 | | | Unrealized loss on cash flow hedges | | 499 | | | — | | | Other | | 19,101 | | | 2,388 | | | Subtotal | | 93,130 | | | 26,605 | | | Deferred tax liabilities: | | | | | | FHLB stock dividends | | $ | (561) | | | $ | (550) | | | Operating leases - right of use assets | | (13,197) | | | (8,641) | | | Depreciation | | (7,491) | | | (5,078) | | | Amortization of core deposit intangibles | | (684) | | | — | | | Unrealized gain on equity securities | | (17) | | | — | | | Unrealized gain on cash flow hedges | | — | | | (203) | | | Unrealized gain on debt securities | | (13,027) | | | (3,051) | | | Mortgage servicing rights | | (20,803) | | | (19,678) | | | Goodwill | | (11,301) | | | (8,859) | | | Other | | (9,653) | | | (1,035) | | | Subtotal | | (76,734) | | | (47,095) | | | Net deferred tax assets (liabilities) | | $ | 16,396 | | | $ | (20,490) | |
|