Preferred Stock (Details Narrative)
|
|
|
|
|
|
|
3 Months Ended |
|
|
Oct. 04, 2019
USD ($)
PerUnit
$ / shares
shares
|
Oct. 03, 2019
USD ($)
PerUnit
$ / shares
shares
|
Jul. 03, 2018
$ / shares
shares
|
Jun. 27, 2018
USD ($)
$ / shares
shares
|
Jun. 08, 2018
$ / shares
shares
|
Jun. 07, 2018
USD ($)
$ / shares
shares
|
Mar. 29, 2020
USD ($)
$ / shares
shares
|
Mar. 31, 2019
USD ($)
|
Oct. 20, 2017
USD ($)
|
| Preferred stock, shares outstanding | shares |
|
|
|
|
|
|
57,140
|
|
|
| Interest expense |
|
|
|
|
|
|
$ 452,000
|
$ 431,000
|
|
| Fog Cutter Capital Group Inc [Member] |
|
|
|
|
|
|
|
|
|
| Amount of related party debt |
|
|
|
$ 950,000
|
|
|
|
|
|
| Related party debt prior to conversion |
|
|
|
10,222,000
|
|
|
|
|
|
| Subscription Agreement [Member] |
|
|
|
|
|
|
|
|
|
| Number of stock sold value |
|
|
|
|
|
$ 10,000
|
|
|
|
| Sale of units in transactions | shares |
|
|
|
|
|
800
|
|
|
|
| Issuance of public offering |
|
|
|
|
|
$ 8,000,000
|
|
|
|
| Subscription Agreement [Member] | Warrant [Member] |
|
|
|
|
|
|
|
|
|
| Number of shares eligible for warrants | shares |
|
|
|
|
|
102,125
|
|
|
|
| Subscription Agreement [Member] | Series A Warrants [Member] |
|
|
|
|
|
|
|
|
|
| Warrants price per share | $ / shares |
|
|
|
|
|
$ 7.83
|
|
|
|
| Number of shares eligible for warrants | shares |
|
|
|
|
|
127
|
|
|
|
| Note Exchange Agreement [Member] |
|
|
|
|
|
|
|
|
|
| Debt face amount |
|
|
|
|
|
|
|
|
$ 30,000,000
|
| Converted to preferred stock |
|
|
|
$ 2,000,000
|
|
|
|
|
|
| Number of shares converted | shares |
|
|
|
200
|
|
|
|
|
|
| Note Exchange Agreement [Member] | Fog Cutter Capital Group Inc [Member] |
|
|
|
|
|
|
|
|
|
| Amount of related party debt |
|
|
|
$ 9,272,053
|
|
|
|
|
|
| Note Exchange Agreement [Member] | Warrant [Member] |
|
|
|
|
|
|
|
|
|
| Warrants price per share | $ / shares |
|
|
|
$ 7.83
|
|
|
|
|
|
| Number of shares eligible for warrants | shares |
|
|
|
25,530
|
|
|
|
|
|
| Series B Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
| Comprised of one share percentage |
8.25%
|
8.25%
|
|
|
|
|
|
|
|
| Liquidation preference shares | $ / shares |
|
|
|
|
|
|
$ 25.00
|
|
|
| Preferred stock, carrying value |
|
|
|
|
|
|
$ 1,090,000
|
|
|
| Debt discount |
|
|
|
|
|
|
15,000
|
|
|
| Unamortized debt offering costs |
|
|
|
|
|
|
$ 324,000
|
|
|
| Effective interest rate |
|
|
|
|
|
|
17.70%
|
|
|
| Series B Preferred Stock [Member] | First Anniversary and on Prior to the Second Anniversary [Member] |
|
|
|
|
|
|
|
|
|
| Redemption price per share | $ / shares |
|
|
|
|
|
|
$ 27.50
|
|
|
| Accrued and unpaid dividends redemption price per share | $ / shares |
|
|
|
|
|
|
22.00
|
|
|
| Series B Preferred Stock [Member] | Second Anniversary and on Prior to the Third Anniversary [Member] |
|
|
|
|
|
|
|
|
|
| Redemption price per share | $ / shares |
|
|
|
|
|
|
26.125
|
|
|
| Accrued and unpaid dividends redemption price per share | $ / shares |
|
|
|
|
|
|
22.50
|
|
|
| Series B Preferred Stock [Member] | After the Third Anniversary [Member] |
|
|
|
|
|
|
|
|
|
| Redemption price per share | $ / shares |
|
|
|
|
|
|
25.00
|
|
|
| Series B Preferred Stock [Member] | After the Third Anniversary and On Prior to the Fourth Anniversary [Member] |
|
|
|
|
|
|
|
|
|
| Accrued and unpaid dividends redemption price per share | $ / shares |
|
|
|
|
|
|
23.00
|
|
|
| Series B Preferred Stock [Member] | After the Fourth Anniversary [Member] |
|
|
|
|
|
|
|
|
|
| Accrued and unpaid dividends redemption price per share | $ / shares |
|
|
|
|
|
|
$ 25.00
|
|
|
| Series B Warrant [Member] |
|
|
|
|
|
|
|
|
|
| Warrants to purchase common stock per unit | PerUnit |
0.60
|
0.60
|
|
|
|
|
|
|
|
| Warrants price per share | $ / shares |
$ 8.50
|
$ 8.50
|
|
|
|
|
|
|
|
| Exercisable period |
5 years
|
5 years
|
|
|
|
|
|
|
|
| Series A Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
| Liquidation preference shares | $ / shares |
|
|
|
|
$ 100.00
|
|
|
|
|
| Redemption price per share | $ / shares |
|
|
|
|
$ 100.00
|
|
|
|
|
| Preferred stock, shares outstanding | shares |
|
|
|
|
|
|
100,000
|
|
|
| Preferred stock, carrying value |
|
|
|
|
|
|
$ 9,919,000
|
|
|
| Debt discount |
|
|
|
|
|
|
71,000
|
|
|
| Unamortized debt offering costs |
|
|
|
|
|
|
10,000
|
|
|
| Interest expense |
|
|
|
|
|
|
355,000
|
354,000
|
|
| Accretion expense |
|
|
|
|
|
|
6,000
|
5,000
|
|
| Amortization of debt offering costs |
|
|
|
|
|
|
$ 1,000
|
$ 1,000
|
|
| Effective interest rate |
|
|
|
|
|
|
14.30%
|
14.20%
|
|
| Number of shares designated | shares |
|
|
|
|
100,000
|
|
|
|
|
| Cash dividend rate |
|
|
|
|
9.90%
|
|
|
|
|
| Deferred dividend rate |
|
|
|
|
4.00%
|
|
|
|
|
| Series A Preferred Stock [Member] | Subscription Agreement [Member] |
|
|
|
|
|
|
|
|
|
| Number of shares issued | shares |
|
|
|
|
|
80,000
|
|
|
|
| Series A Preferred Stock [Member] | On Or Prior to June 30, 2021 [Member] |
|
|
|
|
|
|
|
|
|
| Redemption price per share | $ / shares |
|
|
|
|
|
|
$ 115.00
|
|
|
| Series A Preferred Stock [Member] | After June 30, 2021 and On Or Prior to June 30, 2022 [Member] |
|
|
|
|
|
|
|
|
|
| Redemption price per share | $ / shares |
|
|
|
|
|
|
110.00
|
|
|
| Series A Preferred Stock [Member] | After June 30, 2022 [Member] |
|
|
|
|
|
|
|
|
|
| Redemption price per share | $ / shares |
|
|
|
|
|
|
100.00
|
|
|
| Series A Fixed Rate Cumulative Preferred Stock [Member] | Subscription Agreement [Member] |
|
|
|
|
|
|
|
|
|
| Number of shares designated | shares |
|
|
|
|
|
100
|
|
|
|
| Series A Fixed Rate Cumulative Preferred Stock [Member] | Note Exchange Agreement [Member] |
|
|
|
|
|
|
|
|
|
| Number of shares converted | shares |
|
|
|
20,000
|
|
|
|
|
|
| Conversion price per share | $ / shares |
|
|
|
$ 100
|
|
|
|
|
|
| Exchange Shares [Member] | Note Exchange Agreement [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
| Amount of related party debt |
|
|
|
$ 7,272,053
|
|
|
|
|
|
| Number of shares converted | shares |
|
|
|
1,010,420
|
|
|
|
|
|
| Conversion price per share | $ / shares |
|
|
|
$ 7.20
|
|
|
|
|
|
| Series A-1 Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
| Liquidation preference shares | $ / shares |
|
|
$ 100.00
|
|
|
|
|
|
|
| Redemption price per share | $ / shares |
|
|
|
|
|
|
100.00
|
|
|
| Accrued and unpaid dividends redemption price per share | $ / shares |
|
|
|
|
|
|
$ 100.00
|
|
|
| Preferred stock, shares outstanding | shares |
|
|
|
|
|
|
45,000
|
|
|
| Preferred stock, carrying value |
|
|
|
|
|
|
$ 4,415,000
|
|
|
| Debt discount |
|
|
|
|
|
|
62,000
|
|
|
| Unamortized debt offering costs |
|
|
|
|
|
|
23,000
|
|
|
| Interest expense |
|
|
|
|
|
|
50,000
|
$ 77,000
|
|
| Accretion expense |
|
|
|
|
|
|
19,000
|
8,000
|
|
| Amortization of debt offering costs |
|
|
|
|
|
|
$ 2,000
|
$ 2,000
|
|
| Effective interest rate |
|
|
|
|
|
|
4.60%
|
6.90%
|
|
| Number of shares designated | shares |
|
|
200,000
|
|
|
|
|
|
|
| Cash dividend rate |
|
|
6.00%
|
|
|
|
|
|
|
| Preferred stock, shares issued | shares |
|
|
|
|
|
|
45,000
|
|
|
| Share price | $ / shares |
|
|
|
|
|
|
$ 11.75
|
|
|
| Maximum [Member] |
|
|
|
|
|
|
|
|
|
| Sale of units in transactions | shares |
|
|
|
|
|
|
1,200,000
|
|
|
| Number of warrants exercisable to purchase common shares offered in the Series B Preferred offering | shares |
|
|
|
|
|
|
720,000
|
|
|
| Annual cumulative dividend per share | $ / shares |
|
|
|
|
|
|
$ 2.0625
|
|
|
| Equivalent preferred stock percentage |
|
|
|
|
|
|
8.25%
|
|
|
| Interest expense |
|
|
|
|
|
|
$ 48,000
|
|
|
| Accretion expense |
|
|
|
|
|
|
1,000
|
|
|
| Amortization of debt offering costs |
|
|
|
|
|
|
$ 19,000
|
|
|
| Series B Preferred Offering [Member] | Series B Unit [Member] |
|
|
|
|
|
|
|
|
|
| Price per unit | $ / shares |
$ 25.00
|
$ 25.00
|
|
|
|
|
|
|
|
| Sale of units in transactions | shares |
43,080
|
43,080
|
|
|
|
|
|
|
|
| Series B Preferred Offering [Member] | Maximum [Member] | Series B Unit [Member] |
|
|
|
|
|
|
|
|
|
| Number of stock sold value |
$ 30,000,000
|
$ 30,000,000
|
|
|
|
|
|
|
|