|
Fair Value Measurement (Tables)
|
12 Months Ended |
|
Dec. 31, 2014
|
| Fair Value Measurement |
|
| Schedule of information about assets and liabilities that are measured at fair value on a recurring basis |
|
|
|
|
|
Fair Value Measurements at Reporting Date Using
|
|
|
Description
|
|
Year Ended December 31, 2014
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
|
Investment in preferred shares of a private entity
|
|
$
|
39,484,906
|
|
—
|
|
—
|
|
$
|
39,484,906
|
|
|
| Summary of quantitative inputs and assumptions used |
The following table summarizes the quantitative inputs and assumptions used for investment in preferred shares of a private entity categorized in Level 3 of the fair value hierarchy as of December 31, 2014:
|
Financial Assets
|
|
Fair Value
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
Rate
|
|
|
Investment in preferred shares of a private entity
|
|
$
|
39,484,906
|
|
Discounted cash flow & option pricing method
|
|
Discount Rate
|
|
21.5
|
%
|
|
|
|
|
|
|
|
Discount for Lack of Marketability (“DLOM”)
|
|
9.0
|
%
|
|
|
|
|
|
|
|
Terminal growth rate
|
|
3.0
|
%
|
|
| Summary of changes in financial assets measured at fair value using Level 3 inputs |
|
|
|
Level 3 Financial Assets at Fair Value Year Ended 31,
|
|
|
|
|
2013
|
|
2014
|
|
|
|
|
$
|
|
$
|
|
|
Balance as of January 1,
|
|
—
|
|
—
|
|
|
Purchased
|
|
—
|
|
25,719,808
|
|
|
Changes in Gains Included in Other Comprehensive Income
|
|
—
|
|
13,765,098
|
|
|
Balance as of December 31
|
|
—
|
|
39,484,906
|
|
|
Unrealized Gains
|
|
—
|
|
13,765,098
|
|
|