Acquisitions of Subsidiaries (Tables)
12 Months Ended
Dec. 31, 2014
CRIC  
Purchase price was allocated as follows:  
Schedule of consideration transferred

 

 

 

 

Amount

 

 

 

$

 

Cash

 

113,124,632 

 

Fair value of E-House ordinary shares issued *

 

252,106,323 

 

Replacement of CRIC share options **

 

31,897,646 

 

Total consideration

 

397,128,601 

 

 

*The fair value of E-House ordinary shares is based on the closing price of E-House shares as of April 20, 2012

 

** As disclosed in Note 17, E-House issued the E-House replacement share options and restricted shares in connection with the Merger. The total fair value of the replacement awards was $54,787,620, of which $31,897,646 was attributable to pre-Merger services and included as a component of the consideration transferred in the Merger with the remainder allocated to post-Merger services and included in the Company’s compensation cost after the Merger. The amount attributable to the pre-Merger services was determined based on the fair value of the replacement awards on the date of Merger and a ratio of the pre-Merger services to the greater of the total service period or the original service period of the replacement awards.

 

Schedule of purchase price allocation

 

 

 

 

Amount

 

 

 

$

 

Non-controlling interest

 

254,656,627

 

Accumulated other comprehensive income

 

(6,989,208

)

Additional paid-in capital

 

149,461,182

 

Total consideration

 

397,128,601

 

 

Samas  
Purchase price was allocated as follows:  
Schedule of purchase price allocation

 

 

 

 

Allocated

 

Amortization

 

 

 

Value

 

Period

 

 

 

$

 

 

 

Cash

 

1,061,330

 

 

 

Total tangible assets acquired

 

5,192,503

 

 

 

Liabilities assumed

 

(3,085,972

)

 

 

Favorable lease term

 

1,379,556

 

17.3 years

 

Customer relationship

 

184,987

 

17.3 years

 

Outstanding contracts

 

261,863

 

6.4 years

 

Goodwill

 

1,462,335

 

 

 

Deferred tax liabilities

 

(456,602

)

 

 

 

 

 

 

 

 

Total

 

6,000,000