Intangibles and Goodwill - Intangible Assets (Details) - USD ($) $ in Thousands |
3 Months Ended |
6 Months Ended |
|
Jun. 30, 2020 |
Jun. 30, 2019 |
Jun. 30, 2020 |
Jun. 30, 2019 |
Dec. 31, 2019 |
| Intangible assets: |
|
|
|
|
|
| Goodwill |
$ 309,589
|
|
$ 309,589
|
|
$ 309,589
|
| Summary of amortizable intangible assets: |
|
|
|
|
|
| Cost |
179,418
|
|
179,418
|
|
179,418
|
| Accumulated Amortization |
(87,241)
|
|
(87,241)
|
|
(81,656)
|
| Net |
92,177
|
|
92,177
|
|
97,762
|
| Amortization expense |
2,800
|
$ 3,000
|
5,600
|
$ 6,200
|
|
| Estimated amortization expense for the next five years and thereafter: |
|
|
|
|
|
| Remainder of 2020 |
5,389
|
|
5,389
|
|
|
| 2020 |
10,362
|
|
10,362
|
|
|
| 2021 |
10,005
|
|
10,005
|
|
|
| 2022 |
9,501
|
|
9,501
|
|
|
| 2023 |
8,897
|
|
8,897
|
|
|
| Thereafter |
48,023
|
|
48,023
|
|
|
| Net |
92,177
|
|
92,177
|
|
97,762
|
| Customer relationships |
|
|
|
|
|
| Summary of amortizable intangible assets: |
|
|
|
|
|
| Cost |
150,239
|
|
150,239
|
|
150,239
|
| Accumulated Amortization |
(72,020)
|
|
(72,020)
|
|
(67,317)
|
| Net |
78,219
|
|
$ 78,219
|
|
82,922
|
| Weighted-average, useful life |
|
|
14 years 9 months 18 days
|
|
|
| Estimated amortization expense for the next five years and thereafter: |
|
|
|
|
|
| Net |
78,219
|
|
$ 78,219
|
|
82,922
|
| Carrier relationships |
|
|
|
|
|
| Summary of amortizable intangible assets: |
|
|
|
|
|
| Cost |
18,300
|
|
18,300
|
|
18,300
|
| Accumulated Amortization |
(5,472)
|
|
(5,472)
|
|
(4,934)
|
| Net |
12,828
|
|
$ 12,828
|
|
13,366
|
| Weighted-average, useful life |
|
|
17 years
|
|
|
| Estimated amortization expense for the next five years and thereafter: |
|
|
|
|
|
| Net |
12,828
|
|
$ 12,828
|
|
13,366
|
| Non-compete agreements |
|
|
|
|
|
| Summary of amortizable intangible assets: |
|
|
|
|
|
| Cost |
5,239
|
|
5,239
|
|
5,239
|
| Accumulated Amortization |
(4,109)
|
|
(4,109)
|
|
(3,765)
|
| Net |
1,130
|
|
$ 1,130
|
|
1,474
|
| Weighted-average, useful life |
|
|
6 years 8 months 12 days
|
|
|
| Estimated amortization expense for the next five years and thereafter: |
|
|
|
|
|
| Net |
1,130
|
|
$ 1,130
|
|
1,474
|
| Trade names |
|
|
|
|
|
| Summary of amortizable intangible assets: |
|
|
|
|
|
| Cost |
5,640
|
|
5,640
|
|
5,640
|
| Accumulated Amortization |
(5,640)
|
|
(5,640)
|
|
(5,640)
|
| Net |
0
|
|
$ 0
|
|
0
|
| Weighted-average, useful life |
|
|
4 years
|
|
|
| Estimated amortization expense for the next five years and thereafter: |
|
|
|
|
|
| Net |
$ 0
|
|
$ 0
|
|
$ 0
|