| Credit Quality of Loans and Allowance for Loan Losses |
(7) Credit Quality of Loans and Allowance for Loan Losses
The following tables summarize the balances by loan category
of the allowance for loan losses with changes arising from charge-offs, recoveries and provision expense for the nine months ending September 30, 2012 and 2011, and the three months ending September 30, 2012 and 2011. Also, provided is
allowance for loan losses information as of December 31, 2011:
Allowance for Loan Losses
As of and for the Nine Months Ended September 30, 2012
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for
Credit Losses
|
|
Real Estate Construction and Land Development |
|
|
Real Estate Secured by Farmland |
|
|
Real Estate Secured by Residential Properties |
|
|
Real Estate Secured by Nonfarm Nonresidential |
|
|
Consumer Installment |
|
|
Credit Cards and Related Plans |
|
|
Commercial and Industrial |
|
|
Loans to Finance Agricultural Production |
|
|
All Other Loans |
|
|
General Qualitative & Quantitative Portion |
|
|
Total |
|
| |
|
(Dollars in thousands) |
|
|
Beginning balance
|
|
$ |
3,655 |
|
|
$ |
15 |
|
|
$ |
2,418 |
|
|
$ |
1,740 |
|
|
$ |
46 |
|
|
$ |
18 |
|
|
$ |
555 |
|
|
$ |
115 |
|
|
$ |
26 |
|
|
$ |
3,504 |
|
|
$ |
12,092 |
|
|
Charge-offs
|
|
|
(1,823 |
) |
|
|
— |
|
|
|
(434 |
) |
|
|
(1,095 |
) |
|
|
(47 |
) |
|
|
(21 |
) |
|
|
(464 |
) |
|
|
— |
|
|
|
(138 |
) |
|
|
— |
|
|
|
(4,022 |
) |
|
Recoveries
|
|
|
345 |
|
|
|
— |
|
|
|
57 |
|
|
|
3 |
|
|
|
13 |
|
|
|
4 |
|
|
|
13 |
|
|
|
— |
|
|
|
97 |
|
|
|
— |
|
|
|
532 |
|
|
Provisions
|
|
|
1,335 |
|
|
|
(2 |
) |
|
|
172 |
|
|
|
954 |
|
|
|
141 |
|
|
|
63 |
|
|
|
578 |
|
|
|
(25 |
) |
|
|
59 |
|
|
|
(492 |
) |
|
|
2,783 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance
|
|
$ |
3,512 |
|
|
$ |
13 |
|
|
$ |
2,213 |
|
|
$ |
1,602 |
|
|
$ |
153 |
|
|
$ |
64 |
|
|
$ |
682 |
|
|
$ |
90 |
|
|
$ |
44 |
|
|
$ |
3,012 |
|
|
$ |
11,385 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: individually evaluated for impairment
|
|
$ |
694 |
|
|
$ |
— |
|
|
$ |
524 |
|
|
$ |
451 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,670 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: collectively evaluated for impairment
|
|
$ |
2,818 |
|
|
$ |
13 |
|
|
$ |
1,689 |
|
|
$ |
1,151 |
|
|
$ |
153 |
|
|
$ |
64 |
|
|
$ |
681 |
|
|
$ |
90 |
|
|
$ |
44 |
|
|
$ |
3,012 |
|
|
$ |
9,715 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance
|
|
$ |
65,707 |
|
|
$ |
28,030 |
|
|
$ |
106,456 |
|
|
$ |
204,963 |
|
|
$ |
6,077 |
|
|
$ |
1,555 |
|
|
$ |
60,905 |
|
|
$ |
33,194 |
|
|
$ |
10,047 |
|
|
$ |
— |
|
|
$ |
516,934 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: individually evaluated for impairment
|
|
$ |
8,164 |
|
|
$ |
358 |
|
|
$ |
7,895 |
|
|
$ |
16,088 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
204 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
32,709 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: collectively evaluated for impairment
|
|
$ |
57,543 |
|
|
$ |
27,672 |
|
|
$ |
98,561 |
|
|
$ |
188,875 |
|
|
$ |
6,077 |
|
|
$ |
1,555 |
|
|
$ |
60,701 |
|
|
$ |
33,194 |
|
|
$ |
10,047 |
|
|
$ |
— |
|
|
$ |
484,225 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan Losses
As of and for the Three Months Ended September 30, 2012
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Credit Losses |
|
Real Estate Construction and Land Development |
|
|
Real Estate Secured by Farmland |
|
|
Real Estate Secured by Residential Properties |
|
|
Real Estate Secured by Nonfarm Nonresidential |
|
|
Consumer Installment |
|
|
Credit Cards and Related Plans |
|
|
Commercial and Industrial |
|
|
Loans to Finance Agricultural Production |
|
|
All Other Loans |
|
|
General Qualitative & Quantitative Portion |
|
|
Total |
|
| |
|
(Dollars in thousands) |
|
|
Beginning balance
|
|
$ |
3,255 |
|
|
$ |
13 |
|
|
$ |
2,389 |
|
|
$ |
1,050 |
|
|
$ |
150 |
|
|
$ |
69 |
|
|
$ |
651 |
|
|
$ |
101 |
|
|
$ |
39 |
|
|
$ |
3,063 |
|
|
$ |
10,780 |
|
|
Charge-offs
|
|
|
(910 |
) |
|
|
— |
|
|
|
(156 |
) |
|
|
(203 |
) |
|
|
(4 |
) |
|
|
(4 |
) |
|
|
(43 |
) |
|
|
— |
|
|
|
(39 |
) |
|
|
— |
|
|
|
(1,359 |
) |
|
Recoveries
|
|
|
8 |
|
|
|
— |
|
|
|
10 |
|
|
|
1 |
|
|
|
— |
|
|
|
1 |
|
|
|
1 |
|
|
|
— |
|
|
|
26 |
|
|
|
— |
|
|
|
47 |
|
|
Provisions
|
|
|
1,159 |
|
|
|
— |
|
|
|
(30 |
) |
|
|
754 |
|
|
|
7 |
|
|
|
(2 |
) |
|
|
73 |
|
|
|
(11 |
) |
|
|
18 |
|
|
|
(51 |
) |
|
|
1,917 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance
|
|
$ |
3,512 |
|
|
$ |
13 |
|
|
$ |
2,213 |
|
|
$ |
1,602 |
|
|
$ |
153 |
|
|
$ |
64 |
|
|
$ |
682 |
|
|
$ |
90 |
|
|
$ |
44 |
|
|
$ |
3,012 |
|
|
$ |
11,385 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: individually evaluated for impairment
|
|
$ |
694 |
|
|
$ |
— |
|
|
$ |
524 |
|
|
$ |
451 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,670 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: collectively evaluated for impairment
|
|
$ |
2,818 |
|
|
$ |
13 |
|
|
$ |
1,689 |
|
|
$ |
1,151 |
|
|
$ |
153 |
|
|
$ |
64 |
|
|
$ |
681 |
|
|
$ |
90 |
|
|
$ |
44 |
|
|
$ |
3,012 |
|
|
$ |
9,715 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance
|
|
$ |
65,707 |
|
|
$ |
28,030 |
|
|
$ |
106,456 |
|
|
$ |
204,963 |
|
|
$ |
6,077 |
|
|
$ |
1,555 |
|
|
$ |
60,905 |
|
|
$ |
33,194 |
|
|
$ |
10,047 |
|
|
$ |
— |
|
|
$ |
516,934 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: individually evaluated for impairment
|
|
$ |
8,164 |
|
|
$ |
358 |
|
|
$ |
7,895 |
|
|
$ |
16,088 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
204 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
32,709 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: collectively evaluated for impairment
|
|
$ |
57,543 |
|
|
$ |
27,672 |
|
|
$ |
98,561 |
|
|
$ |
188,875 |
|
|
$ |
6,077 |
|
|
$ |
1,555 |
|
|
$ |
60,701 |
|
|
$ |
33,194 |
|
|
$ |
10,047 |
|
|
$ |
— |
|
|
$ |
484,225 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan
Losses
As of and for the Nine Months Ended September 30, 2011
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Credit Losses |
|
Real Estate Construction and Land Development |
|
|
Real Estate Secured by Farmland |
|
|
Real Estate Secured by Residential Properties |
|
|
Real Estate Secured by Nonfarm Nonresidential |
|
|
Consumer Installment |
|
|
Credit Cards and Related Plans |
|
|
Commercial and Industrial |
|
|
Loans to Finance Agricultural Production |
|
|
All Other Loans |
|
|
General Qualitative & Quantitative Portion |
|
|
Total |
|
| |
|
(Dollars in thousands) |
|
|
Beginning balance
|
|
$ |
6,168 |
|
|
$ |
28 |
|
|
$ |
3,450 |
|
|
$ |
1,007 |
|
|
$ |
12 |
|
|
$ |
21 |
|
|
$ |
882 |
|
|
$ |
18 |
|
|
$ |
139 |
|
|
$ |
1,522 |
|
|
$ |
13,247 |
|
|
Charge-offs
|
|
|
(4,327 |
) |
|
|
— |
|
|
|
(941 |
) |
|
|
(1,594 |
) |
|
|
(18 |
) |
|
|
(108 |
) |
|
|
(338 |
) |
|
|
— |
|
|
|
(172 |
) |
|
|
— |
|
|
|
(7,498 |
) |
|
Recoveries
|
|
|
9 |
|
|
|
— |
|
|
|
7 |
|
|
|
43 |
|
|
|
4 |
|
|
|
1 |
|
|
|
84 |
|
|
|
— |
|
|
|
86 |
|
|
|
— |
|
|
|
234 |
|
|
Provisions
|
|
|
2,553 |
|
|
|
(12 |
) |
|
|
149 |
|
|
|
2,067 |
|
|
|
17 |
|
|
|
305 |
|
|
|
215 |
|
|
|
109 |
|
|
|
178 |
|
|
|
650 |
|
|
|
6,231 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance
|
|
$ |
4,403 |
|
|
$ |
16 |
|
|
$ |
2,665 |
|
|
$ |
1,523 |
|
|
$ |
15 |
|
|
$ |
219 |
|
|
$ |
843 |
|
|
$ |
127 |
|
|
$ |
231 |
|
|
$ |
2,172 |
|
|
$ |
12,214 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: individually evaluated for impairment
|
|
$ |
940 |
|
|
$ |
— |
|
|
$ |
1,059 |
|
|
$ |
999 |
|
|
$ |
— |
|
|
$ |
200 |
|
|
$ |
510 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,708 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: collectively evaluated for impairment
|
|
$ |
3,463 |
|
|
$ |
16 |
|
|
$ |
1,606 |
|
|
$ |
524 |
|
|
$ |
15 |
|
|
$ |
19 |
|
|
$ |
333 |
|
|
$ |
127 |
|
|
$ |
231 |
|
|
$ |
2,172 |
|
|
$ |
8,506 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance
|
|
$ |
71,174 |
|
|
$ |
31,782 |
|
|
$ |
117,824 |
|
|
$ |
211,479 |
|
|
$ |
5,354 |
|
|
$ |
2,231 |
|
|
$ |
44,201 |
|
|
$ |
20,910 |
|
|
$ |
16,671 |
|
|
$ |
— |
|
|
$ |
521,626 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: individually evaluated for impairment
|
|
$ |
12,567 |
|
|
$ |
— |
|
|
$ |
7,678 |
|
|
$ |
9,755 |
|
|
$ |
— |
|
|
$ |
200 |
|
|
$ |
1,363 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
31,563 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: collectively evaluated for impairment
|
|
$ |
58,607 |
|
|
$ |
31,782 |
|
|
$ |
110,146 |
|
|
$ |
201,724 |
|
|
$ |
5,354 |
|
|
$ |
2,031 |
|
|
$ |
42,838 |
|
|
$ |
20,910 |
|
|
$ |
16,671 |
|
|
$ |
— |
|
|
$ |
490,063 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan Losses
As of and for the Three Months Ended September 30, 2011
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Credit Losses |
|
Real Estate Construction and Land Development |
|
|
Real Estate Secured by Farmland |
|
|
Real Estate Secured by Residential Properties |
|
|
Real Estate Secured by Nonfarm Nonresidential |
|
|
Consumer Installment |
|
|
Credit Cards and Related Plans |
|
|
Commercial and Industrial |
|
|
Loans to Finance Agricultural Production |
|
|
All Other Loans |
|
|
General Qualitative & Quantitative Portion |
|
|
Total |
|
| |
|
(Dollars in thousands) |
|
|
Beginning balance
|
|
$ |
7,467 |
|
|
$ |
33 |
|
|
$ |
4,239 |
|
|
$ |
1,132 |
|
|
$ |
30 |
|
|
$ |
188 |
|
|
$ |
622 |
|
|
$ |
15 |
|
|
$ |
174 |
|
|
$ |
1,548 |
|
|
$ |
15,448 |
|
|
Charge-offs
|
|
|
(2,410 |
) |
|
|
— |
|
|
|
(237 |
) |
|
|
(1,551 |
) |
|
|
(3 |
) |
|
|
(99 |
) |
|
|
— |
|
|
|
— |
|
|
|
(50 |
) |
|
|
— |
|
|
|
(4,350 |
) |
|
Recoveries
|
|
|
3 |
|
|
|
— |
|
|
|
5 |
|
|
|
43 |
|
|
|
2 |
|
|
|
— |
|
|
|
6 |
|
|
|
— |
|
|
|
29 |
|
|
|
— |
|
|
|
88 |
|
|
Provisions
|
|
|
(657 |
) |
|
|
(17 |
) |
|
|
(1,342 |
) |
|
|
1,899 |
|
|
|
(14 |
) |
|
|
130 |
|
|
|
215 |
|
|
|
112 |
|
|
|
78 |
|
|
|
624 |
|
|
|
1,028 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance
|
|
$ |
4,403 |
|
|
$ |
16 |
|
|
$ |
2,665 |
|
|
$ |
1,523 |
|
|
$ |
15 |
|
|
$ |
219 |
|
|
$ |
843 |
|
|
$ |
127 |
|
|
$ |
231 |
|
|
$ |
2,172 |
|
|
$ |
12,214 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: individually evaluated for impairment
|
|
$ |
940 |
|
|
$ |
— |
|
|
$ |
1,059 |
|
|
$ |
999 |
|
|
$ |
— |
|
|
$ |
200 |
|
|
$ |
510 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,708 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: collectively evaluated for impairment
|
|
$ |
3,463 |
|
|
$ |
16 |
|
|
$ |
1,606 |
|
|
$ |
524 |
|
|
$ |
15 |
|
|
$ |
19 |
|
|
$ |
333 |
|
|
$ |
127 |
|
|
$ |
231 |
|
|
$ |
2,172 |
|
|
$ |
8,506 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance
|
|
$ |
71,174 |
|
|
$ |
31,782 |
|
|
$ |
117,824 |
|
|
$ |
211,479 |
|
|
$ |
5,354 |
|
|
$ |
2,231 |
|
|
$ |
44,201 |
|
|
$ |
20,910 |
|
|
$ |
16,671 |
|
|
$ |
— |
|
|
$ |
521,626 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: individually evaluated for impairment
|
|
$ |
12,567 |
|
|
$ |
— |
|
|
$ |
7,678 |
|
|
$ |
9,755 |
|
|
$ |
— |
|
|
$ |
200 |
|
|
$ |
1,363 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
31,563 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: collectively evaluated for impairment
|
|
$ |
58,607 |
|
|
$ |
31,782 |
|
|
$ |
110,146 |
|
|
$ |
201,724 |
|
|
$ |
5,354 |
|
|
$ |
2,031 |
|
|
$ |
42,838 |
|
|
$ |
20,910 |
|
|
$ |
16,671 |
|
|
$ |
— |
|
|
$ |
490,063 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan
Losses
As of December 31, 2011
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Credit Losses |
|
Real Estate Construction and Land Development |
|
|
Real Estate Secured by Farmland |
|
|
Real Estate Secured by Residential Properties |
|
|
Real Estate Secured by Nonfarm Nonresidential |
|
|
Consumer Installment |
|
|
Credit Cards and Related Plans |
|
|
Commercial and Industrial |
|
|
Loans to Finance Agricultural Production |
|
|
All Other Loans |
|
|
General Qualitative & Quantitative Portion |
|
|
Total |
|
| |
|
(Dollars in thousands) |
|
|
Ending Balance
|
|
$ |
3,655 |
|
|
$ |
15 |
|
|
$ |
2,418 |
|
|
$ |
1,740 |
|
|
$ |
46 |
|
|
$ |
18 |
|
|
$ |
555 |
|
|
$ |
115 |
|
|
$ |
26 |
|
|
$ |
3,504 |
|
|
$ |
12,092 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: individually evaluated for impairment
|
|
$ |
637 |
|
|
$ |
— |
|
|
$ |
480 |
|
|
$ |
1,181 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
165 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,463 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: collectively evaluated for impairment
|
|
$ |
3,018 |
|
|
$ |
15 |
|
|
$ |
1,938 |
|
|
$ |
559 |
|
|
$ |
46 |
|
|
$ |
18 |
|
|
$ |
390 |
|
|
$ |
115 |
|
|
$ |
26 |
|
|
$ |
3,504 |
|
|
$ |
9,629 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance
|
|
$ |
67,127 |
|
|
$ |
29,890 |
|
|
$ |
110,374 |
|
|
$ |
203,063 |
|
|
$ |
6,620 |
|
|
$ |
1,661 |
|
|
$ |
45,679 |
|
|
$ |
21,539 |
|
|
$ |
10,589 |
|
|
$ |
— |
|
|
$ |
496,542 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: individually evaluated for impairment
|
|
$ |
10,074 |
|
|
$ |
— |
|
|
$ |
5,514 |
|
|
$ |
14,029 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
561 |
|
|
$ |
1,111 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
31,289 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: collectively evaluated for impairment
|
|
$ |
57,053 |
|
|
$ |
29,890 |
|
|
$ |
104,860 |
|
|
$ |
189,034 |
|
|
$ |
6,620 |
|
|
$ |
1,661 |
|
|
$ |
45,118 |
|
|
$ |
20,428 |
|
|
$ |
10,589 |
|
|
$ |
— |
|
|
$ |
465,253 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans are closely
monitored by management for changes in quality. This monitoring includes assessing the appropriateness of the credit quality indicator in relation to the risk of the loan. Management uses the following indicators to grade the risk of each loan based
on a system of eight possible ratings.
Pass: Include loans that are risk rated one through three. The primary source
of repayment for pass loans is very likely to be sufficient, with secondary sources readily available; strong financial position; minimal risk; profitability, liquidity and capitalization are better than industry norms.
Weak Pass: Include loans that are risk rated four. The asset quality for weak pass assets is generally acceptable. Primary source
of loan repayment is acceptable and secondary sources are likely to be realized, if needed; acceptable business credit, but borrowers operations, cash flow, or financial condition evidence more than average risk; requires above average levels of
supervision and attention from Loan Officer. The source of increased risk has been identified, can be effectively managed/corrected, and the increased risk is not significant to warrant a more severe rating.
Special Mention: Include loans that are risk rated five. A special mention asset is considered
to be high risk due to potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or in the Company’s credit
position at some future date. Special mention assets are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.
Substandard: Include loans that are risk rated six through eight. Loans rated as substandard are considered to be very high risk. A substandard asset is inadequately protected by the current sound
worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness or weakness that jeopardizes the liquidation of the debt. They are characterized by the distinct possibility that
the Company will sustain some loss if the deficiencies are not corrected. Some loans that are substandard do not meet the definition of an impaired loan and therefore are not deemed impaired.
The following tables present loans as of September 30, 2012
and December 31, 2011 classified by risk type:
Credit Quality Indicators
As of September 30, 2012
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Pass |
|
|
Weak Pass |
|
|
Special Mention |
|
|
Substandard |
|
|
Total |
|
| |
|
(Dollars in thousands) |
|
|
Real Estate—Construction and Land Development Loans
|
|
$ |
30,600 |
|
|
$ |
21,382 |
|
|
$ |
5,007 |
|
|
$ |
8,718 |
|
|
$ |
65,707 |
|
|
Real Estate—Secured by Farmland
|
|
|
21,645 |
|
|
|
3,552 |
|
|
|
2,475 |
|
|
|
358 |
|
|
|
28,030 |
|
|
Real Estate—Secured by Residential Properties
|
|
|
59,262 |
|
|
|
29,163 |
|
|
|
8,959 |
|
|
|
9,072 |
|
|
|
106,456 |
|
|
Real Estate—Secured by Nonfarm Nonresidential
|
|
|
92,020 |
|
|
|
73,081 |
|
|
|
20,767 |
|
|
|
19,095 |
|
|
|
204,963 |
|
|
Consumer Installment
|
|
|
3,892 |
|
|
|
1,830 |
|
|
|
288 |
|
|
|
67 |
|
|
|
6,077 |
|
|
Credit Cards and Related Plans
|
|
|
795 |
|
|
|
528 |
|
|
|
230 |
|
|
|
2 |
|
|
|
1,555 |
|
|
Commercial and Industrial
|
|
|
34,054 |
|
|
|
20,698 |
|
|
|
5,170 |
|
|
|
983 |
|
|
|
60,905 |
|
|
Loans to Finance Agriculture Production
|
|
|
26,374 |
|
|
|
6,416 |
|
|
|
404 |
|
|
|
— |
|
|
|
33,194 |
|
|
All Other Loans
|
|
|
5,660 |
|
|
|
4,364 |
|
|
|
23 |
|
|
|
— |
|
|
|
10,047 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
274,302 |
|
|
$ |
161,014 |
|
|
$ |
43,323 |
|
|
$ |
38,295 |
|
|
$ |
516,934 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality
Indicators
As of December 31, 2011
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Pass |
|
|
Weak Pass |
|
|
Special Mention |
|
|
Substandard |
|
|
Total |
|
| |
|
(Dollars in thousands) |
|
|
Real Estate—Construction and Land Development Loans
|
|
$ |
27,833 |
|
|
$ |
23,237 |
|
|
$ |
4,853 |
|
|
$ |
11,204 |
|
|
$ |
67,127 |
|
|
Real Estate—Secured by Farmland
|
|
|
22,008 |
|
|
|
4,430 |
|
|
|
3,452 |
|
|
|
— |
|
|
|
29,890 |
|
|
Real Estate—Secured by Residential Properties
|
|
|
60,121 |
|
|
|
31,146 |
|
|
|
12,302 |
|
|
|
6,805 |
|
|
|
110,374 |
|
|
Real Estate—Secured by Nonfarm Nonresidential
|
|
|
90,099 |
|
|
|
75,384 |
|
|
|
18,663 |
|
|
|
18,917 |
|
|
|
203,063 |
|
|
Consumer Installment
|
|
|
4,025 |
|
|
|
2,212 |
|
|
|
254 |
|
|
|
129 |
|
|
|
6,620 |
|
|
Credit Cards and Related Plans
|
|
|
850 |
|
|
|
529 |
|
|
|
279 |
|
|
|
3 |
|
|
|
1,661 |
|
|
Commercial and Industrial
|
|
|
25,133 |
|
|
|
16,146 |
|
|
|
2,686 |
|
|
|
1,714 |
|
|
|
45,679 |
|
|
Loans to Finance Agriculture Production
|
|
|
16,473 |
|
|
|
3,290 |
|
|
|
584 |
|
|
|
1,192 |
|
|
|
21,539 |
|
|
All Other Loans
|
|
|
3,171 |
|
|
|
7,393 |
|
|
|
25 |
|
|
|
— |
|
|
|
10,589 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
249,713 |
|
|
$ |
163,767 |
|
|
$ |
43,098 |
|
|
$ |
39,964 |
|
|
$ |
496,542 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following tables summarize the past due loans by category as of
September 30, 2012 and December 31, 2011:
Past Due Loans
As of September 30, 2012
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
30-59 Days Past Due |
|
|
60-89 Days Past Due |
|
|
Greater than 90 Days |
|
|
Total Past Due |
|
|
Current |
|
|
Total |
|
| |
|
(Dollars in thousands) |
|
|
Real Estate Construction and Land Development
|
|
$ |
124 |
|
|
$ |
127 |
|
|
$ |
4,037 |
|
|
$ |
4,288 |
|
|
$ |
61,419 |
|
|
$ |
65,707 |
|
|
Real Estate Secured by Farmland
|
|
|
— |
|
|
|
— |
|
|
|
357 |
|
|
|
357 |
|
|
|
27,673 |
|
|
|
28,030 |
|
|
Real Estate Secured by Residential Properties
|
|
|
213 |
|
|
|
763 |
|
|
|
1,742 |
|
|
|
2,718 |
|
|
|
103,738 |
|
|
|
106,456 |
|
|
Real Estate Secured by Nonfarm Nonresidential
|
|
|
1,781 |
|
|
|
933 |
|
|
|
8,490 |
|
|
|
11,204 |
|
|
|
193,759 |
|
|
|
204,963 |
|
|
Consumer Installment
|
|
|
1 |
|
|
|
3 |
|
|
|
6 |
|
|
|
10 |
|
|
|
6,067 |
|
|
|
6,077 |
|
|
Credit Cards and Related Plans
|
|
|
3 |
|
|
|
2 |
|
|
|
— |
|
|
|
5 |
|
|
|
1,550 |
|
|
|
1,555 |
|
|
Commercial and Industrial
|
|
|
234 |
|
|
|
— |
|
|
|
172 |
|
|
|
406 |
|
|
|
60,499 |
|
|
|
60,905 |
|
|
Loans to Finance Agricultural Production
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
33,194 |
|
|
|
33,194 |
|
|
All Other Loans
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10,047 |
|
|
|
10,047 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
2,356 |
|
|
$ |
1,828 |
|
|
$ |
14,804 |
|
|
$ |
18,988 |
|
|
$ |
497,946 |
|
|
$ |
516,934 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Accrual Loans Included in above Total
|
|
$ |
440 |
|
|
$ |
1,683 |
|
|
$ |
14,804 |
|
|
$ |
16,927 |
|
|
$ |
1,098 |
|
|
$ |
18,025 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Past Due Loans
As of December 31, 2011
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
30-59 Days Past Due |
|
|
60-89 Days Past Due |
|
|
Greater than 90 Days |
|
|
Total Past Due |
|
|
Current |
|
|
Total |
|
| |
|
(Dollars in thousands) |
|
|
Real Estate Construction and Land Development
|
|
$ |
447 |
|
|
$ |
198 |
|
|
$ |
6,142 |
|
|
$ |
6,787 |
|
|
$ |
60,340 |
|
|
$ |
67,127 |
|
|
Real Estate Secured by Farmland
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
29,890 |
|
|
|
29,890 |
|
|
Real Estate Secured by Residential Properties
|
|
|
1,055 |
|
|
|
993 |
|
|
|
1,278 |
|
|
|
3,326 |
|
|
|
107,048 |
|
|
|
110,374 |
|
|
Real Estate Secured by Nonfarm Nonresidential
|
|
|
2,357 |
|
|
|
— |
|
|
|
4,446 |
|
|
|
6,803 |
|
|
|
196,260 |
|
|
|
203,063 |
|
|
Consumer Installment
|
|
|
65 |
|
|
|
— |
|
|
|
22 |
|
|
|
87 |
|
|
|
6,533 |
|
|
|
6,620 |
|
|
Credit Cards and Related Plans
|
|
|
2 |
|
|
|
2 |
|
|
|
— |
|
|
|
4 |
|
|
|
1,657 |
|
|
|
1,661 |
|
|
Commercial and Industrial
|
|
|
294 |
|
|
|
— |
|
|
|
205 |
|
|
|
499 |
|
|
|
45,180 |
|
|
|
45,679 |
|
|
Loans to Finance Agricultural Production
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
21,539 |
|
|
|
21,539 |
|
|
All Other Loans
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10,589 |
|
|
|
10,589 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
4,220 |
|
|
$ |
1,193 |
|
|
$ |
12,093 |
|
|
$ |
17,506 |
|
|
$ |
479,036 |
|
|
$ |
496,542 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Accrual Loans Included in above Total
|
|
$ |
1,426 |
|
|
$ |
588 |
|
|
$ |
12,093 |
|
|
$ |
14,107 |
|
|
$ |
1,866 |
|
|
$ |
15,973 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following tables summarize impaired loans as of September 30, 2012,
September 30, 2011 and December 31, 2011. The recorded investment balance includes the loan balance, deferred fees that have yet to be recognized and accrued interest. The deferred fees that have yet to be recognized are not material
amounts.
Impaired Loans
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Balance at September 30,
2012 |
|
|
Nine Months Ended September 30,
2012 |
|
|
Three Months Ended September 30,
2012 |
|
| |
|
Recorded Investment |
|
|
Unpaid Principal Balance |
|
|
Related Allowance |
|
|
Average Recorded Investment |
|
|
Interest Income Recognized |
|
|
Average Recorded Investment |
|
|
Interest Income Recognized |
|
| |
|
(Dollars in thousands) |
|
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Construction and Land Development
|
|
$ |
5,149 |
|
|
$ |
7,372 |
|
|
$ |
— |
|
|
$ |
5,269 |
|
|
$ |
71 |
|
|
$ |
4,225 |
|
|
$ |
22 |
|
|
Real Estate Secured by Farmland
|
|
|
357 |
|
|
|
357 |
|
|
|
— |
|
|
|
198 |
|
|
|
4 |
|
|
|
356 |
|
|
|
— |
|
|
Real Estate Secured by Residential Properties
|
|
|
2,097 |
|
|
|
2,227 |
|
|
|
— |
|
|
|
1,910 |
|
|
|
48 |
|
|
|
2,070 |
|
|
|
17 |
|
|
Real Estate Secured by Nonfarm Nonresidential
|
|
|
10,633 |
|
|
|
11,704 |
|
|
|
— |
|
|
|
8,715 |
|
|
|
143 |
|
|
|
9,689 |
|
|
|
48 |
|
|
Consumer Installment
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
Credit Cards and Related Plans
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Commercial and Industrial
|
|
|
202 |
|
|
|
200 |
|
|
|
— |
|
|
|
272 |
|
|
|
12 |
|
|
|
217 |
|
|
|
3 |
|
|
Loans to Finance Agricultural Production
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
195 |
|
|
|
9 |
|
|
|
— |
|
|
|
— |
|
|
All Other Loans
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans with no related allowance
|
|
$ |
18,438 |
|
|
$ |
21,860 |
|
|
$ |
— |
|
|
$ |
16,559 |
|
|
$ |
287 |
|
|
$ |
16,557 |
|
|
$ |
90 |
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Construction and Land Development
|
|
$ |
3,026 |
|
|
$ |
3,599 |
|
|
$ |
694 |
|
|
$ |
3,607 |
|
|
$ |
49 |
|
|
$ |
4,178 |
|
|
$ |
22 |
|
|
Real Estate Secured by Farmland
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Real Estate Secured by Residential Properties
|
|
|
5,810 |
|
|
|
5,823 |
|
|
|
524 |
|
|
|
5,380 |
|
|
|
135 |
|
|
|
5,568 |
|
|
|
46 |
|
|
Real Estate Secured by Nonfarm Nonresidential
|
|
|
5,471 |
|
|
|
5,494 |
|
|
|
451 |
|
|
|
7,028 |
|
|
|
116 |
|
|
|
5,841 |
|
|
|
29 |
|
|
Consumer Installment
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Credit Cards and Related Plans
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Commercial and Industrial
|
|
|
4 |
|
|
|
4 |
|
|
|
1 |
|
|
|
95 |
|
|
|
4 |
|
|
|
37 |
|
|
|
1 |
|
|
Loans to Finance Agricultural Production
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
All Other Loans
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans with related allowance recorded
|
|
$ |
14,311 |
|
|
$ |
14,920 |
|
|
$ |
1,670 |
|
|
$ |
16,110 |
|
|
$ |
304 |
|
|
$ |
15,624 |
|
|
$ |
98 |
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and Land Development
|
|
$ |
8,175 |
|
|
$ |
10,971 |
|
|
$ |
694 |
|
|
$ |
8,876 |
|
|
$ |
120 |
|
|
$ |
8,403 |
|
|
$ |
44 |
|
|
Residential
|
|
|
7,907 |
|
|
|
8,050 |
|
|
|
524 |
|
|
|
7,290 |
|
|
|
183 |
|
|
|
7,638 |
|
|
|
63 |
|
|
Commercial
|
|
|
16,667 |
|
|
|
17,759 |
|
|
|
452 |
|
|
|
16,503 |
|
|
|
288 |
|
|
|
16,140 |
|
|
|
81 |
|
|
Consumer
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans
|
|
$ |
32,749 |
|
|
$ |
36,780 |
|
|
$ |
1,670 |
|
|
$ |
32,669 |
|
|
$ |
591 |
|
|
$ |
32,181 |
|
|
$ |
188 |
|
Impaired Loans
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Balance at September 30,
2011 |
|
|
Nine Months Ended September 30,
2011 |
|
|
Three Months Ended September 30,
2011 |
|
| |
|
Recorded Investment |
|
|
Unpaid Principal Balance |
|
|
Related Allowance |
|
|
Average Recorded Investment |
|
|
Interest Income Recognized |
|
|
Average Recorded Investment |
|
|
Interest Income Recognized |
|
| |
|
(Dollars in thousands) |
|
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Construction and Land Development
|
|
$ |
9,766 |
|
|
$ |
15,847 |
|
|
$ |
— |
|
|
$ |
8,009 |
|
|
$ |
98 |
|
|
$ |
8,389 |
|
|
$ |
32 |
|
|
Real Estate Secured by Farmland
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Real Estate Secured by Residential Properties
|
|
|
3,546 |
|
|
|
3,880 |
|
|
|
— |
|
|
|
3,858 |
|
|
|
58 |
|
|
|
3,881 |
|
|
|
21 |
|
|
Real Estate Secured by Nonfarm Nonresidential
|
|
|
5,779 |
|
|
|
7,245 |
|
|
|
— |
|
|
|
2,220 |
|
|
|
47 |
|
|
|
3,626 |
|
|
|
25 |
|
|
Consumer Installment
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
Credit Cards and Related Plans
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Commercial and Industrial
|
|
|
413 |
|
|
|
650 |
|
|
|
— |
|
|
|
359 |
|
|
|
10 |
|
|
|
344 |
|
|
|
3 |
|
|
Loans to Finance Agricultural Production
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
All Other Loans
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans with no related allowance
|
|
$ |
19,504 |
|
|
$ |
27,622 |
|
|
$ |
— |
|
|
$ |
14,446 |
|
|
$ |
213 |
|
|
$ |
16,240 |
|
|
$ |
81 |
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Construction and Land Development
|
|
$ |
2,807 |
|
|
$ |
3,478 |
|
|
$ |
940 |
|
|
$ |
7,449 |
|
|
$ |
91 |
|
|
$ |
5,935 |
|
|
$ |
22 |
|
|
Real Estate Secured by Farmland
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Real Estate Secured by Residential Properties
|
|
|
4,138 |
|
|
|
4,135 |
|
|
|
1,059 |
|
|
|
4,064 |
|
|
|
62 |
|
|
|
4,367 |
|
|
|
24 |
|
|
Real Estate Secured by Nonfarm Nonresidential
|
|
|
3,983 |
|
|
|
4,046 |
|
|
|
999 |
|
|
|
3,889 |
|
|
|
82 |
|
|
|
5,178 |
|
|
|
35 |
|
|
Consumer Installment
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Credit Cards and Related Plans
|
|
|
200 |
|
|
|
200 |
|
|
|
200 |
|
|
|
200 |
|
|
|
7 |
|
|
|
200 |
|
|
|
2 |
|
|
Commercial and Industrial
|
|
|
958 |
|
|
|
951 |
|
|
|
510 |
|
|
|
601 |
|
|
|
17 |
|
|
|
995 |
|
|
|
9 |
|
|
Loans to Finance Agricultural Production
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
All Other Loans
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans with related allowance recorded
|
|
$ |
12,086 |
|
|
$ |
12,810 |
|
|
$ |
3,708 |
|
|
$ |
16,203 |
|
|
$ |
259 |
|
|
$ |
16,675 |
|
|
$ |
92 |
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and Land Development
|
|
$ |
12,573 |
|
|
$ |
19,325 |
|
|
$ |
940 |
|
|
$ |
15,458 |
|
|
$ |
189 |
|
|
$ |
14,324 |
|
|
$ |
54 |
|
|
Residential
|
|
|
7,684 |
|
|
|
8,015 |
|
|
|
1,059 |
|
|
|
7,922 |
|
|
|
120 |
|
|
|
8,248 |
|
|
|
45 |
|
|
Commercial
|
|
|
11,133 |
|
|
|
12,892 |
|
|
|
1,509 |
|
|
|
7,069 |
|
|
|
156 |
|
|
|
10,143 |
|
|
|
72 |
|
|
Consumer
|
|
|
200 |
|
|
|
200 |
|
|
|
200 |
|
|
|
200 |
|
|
|
7 |
|
|
|
200 |
|
|
|
2 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans
|
|
$ |
31,590 |
|
|
$ |
40,432 |
|
|
$ |
3,708 |
|
|
$ |
30,649 |
|
|
$ |
472 |
|
|
$ |
32,915 |
|
|
$ |
173 |
|
Impaired Loans
As of December 31, 2011
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Recorded Investment |
|
|
Unpaid Principal Balance |
|
|
Related Allowance |
|
| |
|
(Dollars in thousands) |
|
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Construction and Land Development
|
|
$ |
6,280 |
|
|
$ |
11,137 |
|
|
$ |
— |
|
|
Real Estate Secured by Farmland
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Real Estate Secured by Residential Properties
|
|
|
2,135 |
|
|
|
2,611 |
|
|
|
— |
|
|
Real Estate Secured by Nonfarm Nonresidential
|
|
|
7,075 |
|
|
|
7,484 |
|
|
|
— |
|
|
Consumer Installment
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Credit Cards and Related Plans
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Commercial and Industrial
|
|
|
379 |
|
|
|
500 |
|
|
|
— |
|
|
Loans to Finance Agricultural Production
|
|
|
1,109 |
|
|
|
1,110 |
|
|
|
— |
|
|
All Other Loans
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans with no related allowance
|
|
$ |
16,978 |
|
|
$ |
22,842 |
|
|
$ |
— |
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Construction and Land Development
|
|
$ |
3,806 |
|
|
$ |
3,794 |
|
|
$ |
637 |
|
|
Real Estate Secured by Farmland
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Real Estate Secured by Residential Properties
|
|
|
3,391 |
|
|
|
3,382 |
|
|
|
480 |
|
|
Real Estate Secured by Nonfarm Nonresidential
|
|
|
6,976 |
|
|
|
6,957 |
|
|
|
1,181 |
|
|
Consumer Installment
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Credit Cards and Related Plans
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Commercial and Industrial
|
|
|
186 |
|
|
|
186 |
|
|
|
165 |
|
|
Loans to Finance Agricultural Production
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
All Other Loans
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans with related allowance recorded
|
|
$ |
14,359 |
|
|
$ |
14,319 |
|
|
$ |
2,463 |
|
| |
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and Land Development
|
|
$ |
10,086 |
|
|
$ |
14,931 |
|
|
$ |
637 |
|
|
Residential
|
|
|
5,526 |
|
|
|
5,993 |
|
|
|
480 |
|
|
Commercial
|
|
|
15,725 |
|
|
|
16,237 |
|
|
|
1,346 |
|
|
Consumer
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans
|
|
$ |
31,337 |
|
|
$ |
37,161 |
|
|
$ |
2,463 |
|
The following table presents nonaccrual loans as of
September 30, 2012 and December 31, 2011 by loan category:
Nonaccrual Loans
| |
|
|
|
|
|
|
|
|
| |
|
September 30, 2012 |
|
|
December 31, 2011 |
|
| |
|
(Dollars in thousands) |
|
|
Real Estate Construction and Land Development
|
|
$ |
4,508 |
|
|
$ |
6,795 |
|
|
Real Estate Secured by Farmland
|
|
|
358 |
|
|
|
— |
|
|
Real Estate Secured by Residential Properties
|
|
|
2,579 |
|
|
|
2,113 |
|
|
Real Estate Secured by Nonfarm Nonresidential
|
|
|
10,364 |
|
|
|
6,767 |
|
|
Consumer Installment
|
|
|
44 |
|
|
|
22 |
|
|
Credit Cards and Related Plans
|
|
|
— |
|
|
|
— |
|
|
Commercial and Industrial
|
|
|
172 |
|
|
|
276 |
|
|
Loans to Finance Agricultural Production
|
|
|
— |
|
|
|
— |
|
|
All Other Loans
|
|
|
— |
|
|
|
— |
|
| |
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
18,025 |
|
|
$ |
15,973 |
|
| |
|
|
|
|
|
|
|
|
Interest income not recognized due to loans being on nonaccrual status during the three and nine month period ended
September 30, 2012 was approximately $229 thousand and $676 thousand, respectively. Interest income not recognized due to loans being on nonaccrual status during the three and nine month period ended September 30, 2011 was approximately
$239 thousand and $689 thousand, respectively.
Troubled Debt Restructurings
Loans which management identifies as impaired generally will be nonperforming loans or restructured loans (also known as “troubled
debt restructurings” or “TDRs”). As a result of adopting the amendments in ASU 2011-02, the Company reassessed all restructurings that occurred on or after the beginning of the fiscal year of adoption (January 1, 2011) to determine
whether they are considered TDRs under the amended guidance. The Company identified no loans as TDRs which the allowance for loan losses had previously been measured under a general allowance methodology. TDRs are treated as impaired loans in
determining the adequacy of the allowance for loan loss.
For the three and nine months ended
September 30, 2012 and 2011 the following tables present a breakdown of the types of concessions made by loan class. The recorded investment balances presented are balances at the time of concessions.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three Months ended September 30, 2012 |
|
|
Nine Months ended September 30, 2012 |
|
| |
|
Number of Loans |
|
|
Pre- Modification Outstanding Recorded
Investment |
|
|
Post-Modification Outstanding Recorded Investment |
|
|
Number of Loans |
|
|
Pre-Modification Outstanding Recorded Investment |
|
|
Post-Modification Outstanding Recorded Investment |
|
| |
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
Below market interest rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Construction and Land Development
|
|
|
1 |
|
|
$ |
533 |
|
|
$ |
533 |
|
|
|
1 |
|
|
$ |
533 |
|
|
$ |
533 |
|
|
Real Estate Secured by Residential Properties
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
1,943 |
|
|
|
1,943 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total below market interest rate
|
|
|
1 |
|
|
$ |
533 |
|
|
$ |
533 |
|
|
|
2 |
|
|
$ |
2,476 |
|
|
$ |
2,476 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extended payment terms:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
Real Estate Construction and Land Development
|
|
|
1 |
|
|
$ |
228 |
|
|
$ |
228 |
|
|
|
2 |
|
|
$ |
732 |
|
|
$ |
732 |
|
|
Commercial and Industrial
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
18 |
|
|
|
18 |
|
|
Consumer Installment
|
|
|
1 |
|
|
|
39 |
|
|
|
39 |
|
|
|
1 |
|
|
|
39 |
|
|
|
39 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Extended Payment Terms
|
|
|
2 |
|
|
$ |
267 |
|
|
$ |
267 |
|
|
|
4 |
|
|
$ |
789 |
|
|
$ |
789 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
3 |
|
|
$ |
800 |
|
|
$ |
800 |
|
|
|
6 |
|
|
$ |
3,265 |
|
|
$ |
3,265 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three Months ended September 30, 2011 |
|
|
Nine Months ended September 30, 2011 |
|
| |
|
Number of Loans |
|
|
Pre- Modification Outstanding Recorded
Investment |
|
|
Post-Modification Outstanding Recorded Investment |
|
|
Number of Loans |
|
|
Pre-Modification Outstanding Recorded Investment |
|
|
Post-Modification Outstanding Recorded Investment |
|
| |
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
Below market interest rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Secured by Residential Properties
|
|
|
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
1 |
|
|
$ |
219 |
|
|
$ |
219 |
|
|
Real Estate Secured by Nonfarm Nonresidential
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
1,145 |
|
|
|
1,145 |
|
|
Credit Cards and Related Plans
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
33 |
|
|
|
33 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total below market interest rate
|
|
|
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
3 |
|
|
$ |
1,397 |
|
|
$ |
1,397 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extended payment terms:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
Real Estate Construction and Land Development
|
|
|
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
1 |
|
|
$ |
56 |
|
|
$ |
56 |
|
|
Real Estate Secured by Residential Properties
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
1,549 |
|
|
|
1,549 |
|
|
Real Estate Secured by Nonfarm Nonresidential
|
|
|
3 |
|
|
|
918 |
|
|
|
918 |
|
|
|
3 |
|
|
|
918 |
|
|
|
918 |
|
|
Commercial and Industrial
|
|
|
2 |
|
|
|
227 |
|
|
|
227 |
|
|
|
2 |
|
|
|
227 |
|
|
|
227 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Extended Payment Terms
|
|
|
5 |
|
|
$ |
1,145 |
|
|
$ |
1,145 |
|
|
|
9 |
|
|
$ |
2,750 |
|
|
$ |
2,750 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forgiveness of principal:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Construction and Land Development
|
|
|
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
10 |
|
|
$ |
925 |
|
|
$ |
860 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total forgiveness of principal
|
|
|
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
10 |
|
|
$ |
925 |
|
|
$ |
860 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
5 |
|
|
$ |
1,145 |
|
|
$ |
1,145 |
|
|
|
22 |
|
|
$ |
5,072 |
|
|
$ |
5,007 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents the successes and failures of the
types of modifications within the previous twelve months as of September 30, 2012. The recorded investment balances presented are as of September 30, 2012.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Paid in Full |
|
|
Paying as Restructured |
|
|
Converted to Non-accrual |
|
|
Foreclosure/Default |
|
| |
|
Number of Loans |
|
|
Recorded Investment |
|
|
Number of Loans |
|
|
Recorded Investment |
|
|
Number of Loans |
|
|
Recorded Investment |
|
|
Number of Loans |
|
|
Recorded Investment |
|
| |
|
(Dollars in thousands) |
|
|
Below market interest rate
|
|
|
— |
|
|
$ |
— |
|
|
|
4 |
|
|
$ |
3,724 |
|
|
|
1 |
|
|
$ |
545 |
|
|
|
— |
|
|
$ |
— |
|
|
Extended payment terms
|
|
|
— |
|
|
|
— |
|
|
|
5 |
|
|
|
985 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Forgiveness of principal
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
— |
|
|
$ |
— |
|
|
|
9 |
|
|
$ |
4,709 |
|
|
|
1 |
|
|
$ |
545 |
|
|
|
— |
|
|
$ |
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There was one loan with a recorded investment of $545 thousand that is included in the table above that was placed on
non-accrual in a prior period. While the loan was not ninety days past due, it was moved into nonaccrual status due to payment concerns. There were no loans that were restructured during the twelve months ending on September 30, 2012 as a
result of payment default.
|