|
Consolidating Financial Information - Schedule of Condensed Consolidating Balance Sheet (Details) (USD $)
|
Dec. 31, 2014
|
Dec. 31, 2013
|
Dec. 31, 2012
|
Dec. 31, 2011
|
| Current assets: |
|
|
|
|
| Cash and cash equivalents |
$ 5,097,000 |
$ 1,881,000 |
$ 1,468,000 |
$ 268,000 |
| Restricted cash |
567,000 |
2,883,000 |
|
|
| Accounts receivable, net |
44,350,000 |
65,987,000 |
|
|
| Prepaid expenses and other current assets |
8,780,000 |
3,360,000 |
|
|
| Income tax receivable |
677,000 |
135,000 |
|
|
| Deferred tax assets |
1,230,000 |
3,715,000 |
|
|
| Total current assets |
60,701,000 |
77,961,000 |
|
|
| Aircraft support parts, net |
137,593,000 |
126,696,000 |
|
|
| Aircraft, net |
128,221,000 |
127,179,000 |
|
|
| Property, plant and equipment, net |
120,635,000 |
109,382,000 |
|
|
| Goodwill |
215,241,000 |
234,978,000 |
|
|
| Other intangible assets, net |
20,053,000 |
22,484,000 |
|
|
| Other non-current assets |
23,077,000 |
28,625,000 |
|
|
| Total assets |
705,521,000 |
727,305,000 |
|
|
| Current liabilities: |
|
|
|
|
| Accounts payable |
19,844,000 |
29,035,000 |
|
|
| Current portion of long-term debt |
4,144,000 |
0 |
|
|
| Accrued and other current liabilities |
19,034,000 |
41,233,000 |
|
|
| Income tax payable |
315,000 |
621,000 |
|
|
| Deferred tax liabilities |
884,000 |
0 |
|
|
| Total current liabilities |
44,221,000 |
70,889,000 |
|
|
| Long-term debt, less current portion |
12,751,000 |
16,160,000 |
|
|
| Long-term revolving credit facilities |
89,339,000 |
68,086,000 |
|
|
| Long-term notes payable |
355,000,000 |
355,000,000 |
|
|
| Other long-term liabilities |
13,181,000 |
1,819,000 |
|
|
| Uncertain tax positions |
6,313,000 |
5,669,000 |
|
|
| Deferred tax liabilities |
3,703,000 |
16,775,000 |
|
|
| Total liabilities |
524,508,000 |
534,398,000 |
|
|
| Stockholders’ equity (deficit): |
|
|
|
|
| Common stock |
1,000 |
1,000 |
|
|
| Additional paid-in capital |
181,018,000 |
179,954,000 |
|
|
| Retained earnings (accumulated deficit) |
1,812,000 |
12,104,000 |
|
|
| Accumulated other comprehensive income (loss) |
(2,544,000) |
(42,000) |
|
|
| Total stockholders’ equity attributable to Erickson Incorporated |
180,287,000 |
192,017,000 |
|
|
| Noncontrolling interest |
726,000 |
890,000 |
|
|
| Total stockholders’ equity |
181,013,000 |
192,907,000 |
105,368,000 |
(9,145,000) |
| Total liabilities and stockholders’ equity |
705,521,000 |
727,305,000 |
|
|
| Parent Company |
|
|
|
|
| Current assets: |
|
|
|
|
| Cash and cash equivalents |
7,000 |
576,000 |
41,000 |
2,000 |
| Restricted cash |
136,000 |
151,000 |
|
|
| Accounts receivable, net |
13,117,000 |
17,290,000 |
|
|
| Prepaid expenses and other current assets |
6,506,000 |
1,878,000 |
|
|
| Income tax receivable |
320,000 |
70,000 |
|
|
| Deferred tax assets |
1,440,000 |
3,372,000 |
|
|
| Total current assets |
21,526,000 |
23,337,000 |
|
|
| Aircraft support parts, net |
106,721,000 |
93,719,000 |
|
|
| Aircraft, net |
82,799,000 |
88,242,000 |
|
|
| Property, plant and equipment, net |
70,732,000 |
70,145,000 |
|
|
| Goodwill |
0 |
0 |
|
|
| Other intangible assets, net |
2,205,000 |
2,205,000 |
|
|
| Other non-current assets |
323,332,000 |
325,768,000 |
|
|
| Total assets |
607,315,000 |
603,416,000 |
|
|
| Current liabilities: |
|
|
|
|
| Accounts payable |
6,021,000 |
8,179,000 |
|
|
| Current portion of long-term debt |
4,144,000 |
|
|
|
| Accrued and other current liabilities |
(54,577,000) |
(48,899,000) |
|
|
| Income tax payable |
(397,000) |
0 |
|
|
| Deferred tax liabilities |
884,000 |
|
|
|
| Total current liabilities |
(43,925,000) |
(40,720,000) |
|
|
| Long-term debt, less current portion |
12,751,000 |
16,160,000 |
|
|
| Long-term revolving credit facilities |
89,339,000 |
68,086,000 |
|
|
| Long-term notes payable |
355,000,000 |
355,000,000 |
|
|
| Other long-term liabilities |
12,410,000 |
1,756,000 |
|
|
| Uncertain tax positions |
6,313,000 |
5,669,000 |
|
|
| Deferred tax liabilities |
5,061,000 |
16,745,000 |
|
|
| Total liabilities |
436,949,000 |
422,696,000 |
|
|
| Stockholders’ equity (deficit): |
|
|
|
|
| Common stock |
1,000 |
1,000 |
|
|
| Additional paid-in capital |
181,018,000 |
179,954,000 |
|
|
| Retained earnings (accumulated deficit) |
(8,993,000) |
806,000 |
|
|
| Accumulated other comprehensive income (loss) |
(1,660,000) |
(41,000) |
|
|
| Total stockholders’ equity attributable to Erickson Incorporated |
170,366,000 |
180,720,000 |
|
|
| Noncontrolling interest |
0 |
0 |
|
|
| Total stockholders’ equity |
170,366,000 |
180,720,000 |
|
|
| Total liabilities and stockholders’ equity |
607,315,000 |
603,416,000 |
|
|
| Guarantor Subsidiaries |
|
|
|
|
| Current assets: |
|
|
|
|
| Cash and cash equivalents |
274,000 |
(12,000) |
0 |
0 |
| Restricted cash |
0 |
364,000 |
|
|
| Accounts receivable, net |
26,199,000 |
40,560,000 |
|
|
| Prepaid expenses and other current assets |
1,171,000 |
582,000 |
|
|
| Income tax receivable |
0 |
0 |
|
|
| Deferred tax assets |
0 |
0 |
|
|
| Total current assets |
27,644,000 |
41,494,000 |
|
|
| Aircraft support parts, net |
30,482,000 |
33,022,000 |
|
|
| Aircraft, net |
42,405,000 |
35,236,000 |
|
|
| Property, plant and equipment, net |
47,762,000 |
37,825,000 |
|
|
| Goodwill |
210,356,000 |
231,626,000 |
|
|
| Other intangible assets, net |
15,726,000 |
17,870,000 |
|
|
| Other non-current assets |
4,337,000 |
7,133,000 |
|
|
| Total assets |
378,712,000 |
404,206,000 |
|
|
| Current liabilities: |
|
|
|
|
| Accounts payable |
11,465,000 |
17,889,000 |
|
|
| Current portion of long-term debt |
0 |
|
|
|
| Accrued and other current liabilities |
49,166,000 |
66,513,000 |
|
|
| Income tax payable |
0 |
0 |
|
|
| Deferred tax liabilities |
0 |
|
|
|
| Total current liabilities |
60,631,000 |
84,402,000 |
|
|
| Long-term debt, less current portion |
0 |
0 |
|
|
| Long-term revolving credit facilities |
0 |
0 |
|
|
| Long-term notes payable |
0 |
0 |
|
|
| Other long-term liabilities |
708,000 |
0 |
|
|
| Uncertain tax positions |
0 |
0 |
|
|
| Deferred tax liabilities |
0 |
0 |
|
|
| Total liabilities |
61,339,000 |
84,402,000 |
|
|
| Stockholders’ equity (deficit): |
|
|
|
|
| Common stock |
0 |
0 |
|
|
| Additional paid-in capital |
297,994,000 |
297,994,000 |
|
|
| Retained earnings (accumulated deficit) |
19,379,000 |
21,810,000 |
|
|
| Accumulated other comprehensive income (loss) |
0 |
0 |
|
|
| Total stockholders’ equity attributable to Erickson Incorporated |
317,373,000 |
319,804,000 |
|
|
| Noncontrolling interest |
0 |
0 |
|
|
| Total stockholders’ equity |
317,373,000 |
319,804,000 |
|
|
| Total liabilities and stockholders’ equity |
378,712,000 |
404,206,000 |
|
|
| Non-Guarantor Subsidiaries |
|
|
|
|
| Current assets: |
|
|
|
|
| Cash and cash equivalents |
4,816,000 |
1,317,000 |
1,427,000 |
266,000 |
| Restricted cash |
431,000 |
2,368,000 |
|
|
| Accounts receivable, net |
4,990,000 |
8,024,000 |
|
|
| Prepaid expenses and other current assets |
1,103,000 |
900,000 |
|
|
| Income tax receivable |
335,000 |
65,000 |
|
|
| Deferred tax assets |
(210,000) |
343,000 |
|
|
| Total current assets |
11,465,000 |
13,017,000 |
|
|
| Aircraft support parts, net |
435,000 |
0 |
|
|
| Aircraft, net |
3,017,000 |
3,701,000 |
|
|
| Property, plant and equipment, net |
2,141,000 |
1,412,000 |
|
|
| Goodwill |
5,647,000 |
4,114,000 |
|
|
| Other intangible assets, net |
2,122,000 |
2,409,000 |
|
|
| Other non-current assets |
501,000 |
816,000 |
|
|
| Total assets |
25,328,000 |
25,469,000 |
|
|
| Current liabilities: |
|
|
|
|
| Accounts payable |
2,358,000 |
2,967,000 |
|
|
| Current portion of long-term debt |
0 |
|
|
|
| Accrued and other current liabilities |
24,998,000 |
23,592,000 |
|
|
| Income tax payable |
137,000 |
621,000 |
|
|
| Deferred tax liabilities |
0 |
|
|
|
| Total current liabilities |
27,493,000 |
27,180,000 |
|
|
| Long-term debt, less current portion |
0 |
0 |
|
|
| Long-term revolving credit facilities |
0 |
0 |
|
|
| Long-term notes payable |
0 |
0 |
|
|
| Other long-term liabilities |
63,000 |
63,000 |
|
|
| Uncertain tax positions |
0 |
0 |
|
|
| Deferred tax liabilities |
(1,358,000) |
30,000 |
|
|
| Total liabilities |
26,198,000 |
27,273,000 |
|
|
| Stockholders’ equity (deficit): |
|
|
|
|
| Common stock |
1,675,000 |
1,674,000 |
|
|
| Additional paid-in capital |
33,000 |
33,000 |
|
|
| Retained earnings (accumulated deficit) |
(3,171,000) |
(5,142,000) |
|
|
| Accumulated other comprehensive income (loss) |
(41,000) |
997,000 |
|
|
| Total stockholders’ equity attributable to Erickson Incorporated |
(1,504,000) |
(2,438,000) |
|
|
| Noncontrolling interest |
634,000 |
634,000 |
|
|
| Total stockholders’ equity |
(870,000) |
(1,804,000) |
|
|
| Total liabilities and stockholders’ equity |
25,328,000 |
25,469,000 |
|
|
| Consolidating Entries and Eliminations |
|
|
|
|
| Current assets: |
|
|
|
|
| Cash and cash equivalents |
0 |
0 |
0 |
0 |
| Restricted cash |
0 |
0 |
|
|
| Accounts receivable, net |
44,000 |
113,000 |
|
|
| Prepaid expenses and other current assets |
0 |
0 |
|
|
| Income tax receivable |
22,000 |
0 |
|
|
| Deferred tax assets |
0 |
0 |
|
|
| Total current assets |
66,000 |
113,000 |
|
|
| Aircraft support parts, net |
(45,000) |
(45,000) |
|
|
| Aircraft, net |
0 |
0 |
|
|
| Property, plant and equipment, net |
0 |
0 |
|
|
| Goodwill |
(762,000) |
(762,000) |
|
|
| Other intangible assets, net |
0 |
0 |
|
|
| Other non-current assets |
(305,093,000) |
(305,092,000) |
|
|
| Total assets |
(305,834,000) |
(305,786,000) |
|
|
| Current liabilities: |
|
|
|
|
| Accounts payable |
0 |
0 |
|
|
| Current portion of long-term debt |
0 |
|
|
|
| Accrued and other current liabilities |
(553,000) |
27,000 |
|
|
| Income tax payable |
575,000 |
0 |
|
|
| Deferred tax liabilities |
|
|
|
|
| Total current liabilities |
22,000 |
27,000 |
|
|
| Long-term debt, less current portion |
0 |
0 |
|
|
| Long-term revolving credit facilities |
0 |
0 |
|
|
| Long-term notes payable |
0 |
0 |
|
|
| Other long-term liabilities |
0 |
0 |
|
|
| Uncertain tax positions |
0 |
0 |
|
|
| Deferred tax liabilities |
0 |
0 |
|
|
| Total liabilities |
22,000 |
27,000 |
|
|
| Stockholders’ equity (deficit): |
|
|
|
|
| Common stock |
(1,675,000) |
(1,674,000) |
|
|
| Additional paid-in capital |
(298,027,000) |
(298,027,000) |
|
|
| Retained earnings (accumulated deficit) |
(5,403,000) |
(5,370,000) |
|
|
| Accumulated other comprehensive income (loss) |
(843,000) |
(998,000) |
|
|
| Total stockholders’ equity attributable to Erickson Incorporated |
(305,948,000) |
(306,069,000) |
|
|
| Noncontrolling interest |
92,000 |
256,000 |
|
|
| Total stockholders’ equity |
(305,856,000) |
(305,813,000) |
|
|
| Total liabilities and stockholders’ equity |
$ (305,834,000) |
$ (305,786,000) |
|
|