| Schedule of Minimum and Well-Capitalized Requirements |
The following table shows the actual capital amounts and ratios of the Company and Discover Bank and comparisons of each to the regulatory minimum and “well-capitalized” requirements (dollars in millions): | | | | | | | | | | | | | | | | | | | | | Actual | | Minimum Capital Requirements | | Capital Requirements To Be Classified as Well-Capitalized | | Amount | | Ratio | | Amount | | Ratio | | Amount | | Ratio | At March 31, 2015(1) | | | | | | | | | | | | Total capital (to risk-weighted assets) | | | | | | | | | | | | Discover Financial Services | $ | 12,471 |
| | 17.6 | % | | $ | 5,669 |
| | ≥8.0% | | $ | 7,086 |
| | ≥10.0% | Discover Bank | $ | 11,670 |
| | 16.7 | % | | $ | 5,595 |
| | ≥8.0% | | $ | 6,993 |
| | ≥10.0% | Tier 1 capital (to risk-weighted assets) | | | | | | | | | | | | Discover Financial Services | $ | 11,057 |
| | 15.6 | % | | $ | 4,252 |
| | ≥6.0% | | $ | 5,669 |
| | ≥8.0% | Discover Bank | $ | 9,627 |
| | 13.8 | % | | $ | 4,196 |
| | ≥6.0% | | $ | 5,595 |
| | ≥8.0% | Tier 1 capital (to average assets) | | | | | | | | | | | | Discover Financial Services | $ | 11,057 |
| | 13.3 | % | | $ | 3,329 |
| | ≥4.0% | | $ | 4,162 |
| | ≥5.0% | Discover Bank | $ | 9,627 |
| | 11.7 | % | | $ | 3,286 |
| | ≥4.0% | | $ | 4,107 |
| | ≥5.0% | CET1 capital (to risk-weighted assets) (Basel III transition) | | | | | | | | | | | | Discover Financial Services | $ | 10,497 |
| | 14.8 | % | | $ | 3,189 |
| | ≥4.5% | | $ | 4,606 |
| | ≥6.5% | Discover Bank | $ | 9,627 |
| | 13.8 | % | | $ | 3,147 |
| | ≥4.5% | | $ | 4,546 |
| | ≥6.5% | CET1 capital (to risk-weighted assets) (Basel III fully phased-in)(2) | | | | | | | | | | | | Discover Financial Services | $ | 10,410 |
| | 14.7 | % | | $ | 3,184 |
| | ≥4.5% | | $ | 4,599 |
| | ≥6.5% | Discover Bank | $ | 9,623 |
| | 13.8 | % | | $ | 3,147 |
| | ≥4.5% | | $ | 4,545 |
| | ≥6.5% | | | | | | | | | | | | | At December 31, 2014(1) | | | | | | | | | | | | Total capital (to risk-weighted assets) | | | | | | | | | | | | Discover Financial Services | $ | 12,418 |
| | 17.0 | % | | $ | 5,831 |
| | ≥8.0% | | $ | 7,289 |
| | ≥10.0% | Discover Bank | $ | 11,040 |
| | 15.3 | % | | $ | 5,767 |
| | ≥8.0% | | $ | 7,209 |
| | ≥10.0% | Tier 1 capital (to risk-weighted assets) | | | | | | | | | | | | Discover Financial Services | $ | 10,839 |
| | 14.9 | % | | $ | 2,916 |
| | ≥4.0% | | $ | 4,373 |
| | ≥6.0% | Discover Bank | $ | 9,470 |
| | 13.1 | % | | $ | 2,884 |
| | ≥4.0% | | $ | 4,326 |
| | ≥6.0% | Tier 1 capital (to average assets) | | | | | | | | | | | | Discover Financial Services | $ | 10,839 |
| | 13.2 | % | | $ | 3,288 |
| | ≥4.0% | | $ | 4,111 |
| | ≥5.0% | Discover Bank | $ | 9,470 |
| | 11.7 | % | | $ | 3,252 |
| | ≥4.0% | | $ | 4,066 |
| | ≥5.0% | CET1 capital (to risk-weighted assets) (Basel III transition) | | | | | | | | | | | | Discover Financial Services | N/A |
| | N/A |
| | N/A |
| | N/A | | N/A |
| | N/A | Discover Bank | N/A |
| | N/A |
| | N/A |
| | N/A | | N/A |
| | N/A | CET1 capital (to risk-weighted assets) (Basel III fully phased-in)(2) | | | | | | | | | | | | Discover Financial Services | $ | 10,305 |
| | 14.1 | % | | $ | 3,299 |
| | ≥4.5% | | $ | 4,765 |
| | ≥6.5% | Discover Bank | N/A |
| | N/A |
| | N/A |
| | N/A | | N/A |
| | N/A | | | | | | | | | | | | |
| | (1) | As of January 1, 2015, actual capital amounts and ratios are calculated under Basel III rules subject to transition provisions. The Company reported under Basel I at December 31, 2014. |
| | (2) | CET1 (Basel III fully phased-in) is calculated using Basel III fully phased-in CET1 capital, a non-GAAP measure. The Company believes that the CET1 capital ratio based on fully phased-in Basel III rules is an important complement to the existing capital ratios and for comparability to other financial institutions. For the corresponding reconciliation of CET1 capital to risk-weighted assets calculated under fully phased-in Basel III rules to CET1 capital and risk-weighted assets calculated under Basel III transition rules see "Management's Discussion and Analysis of Financial Conditions and Results of Operations — Liquidity and Capital Resources — Capital". |
|