Restricted Net Assets (Tables) - Parent company
12 Months Ended
Dec. 31, 2015
FINANCIAL INFORMATION OF PARENT COMPANY CONDENSED BALANCE SHEETS

 

FINANCIAL INFORMATION OF PARENT COMPANY

CONDENSED BALANCE SHEETS

AS OF DECEMBER 31, 2014 AND 2015

(All amounts in thousands)

 

 

 

As of December 31,

 

 

 

2014

 

2015

 

2015

 

 

 

RMB

 

RMB

 

US$

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

58,342

 

81,845

 

12,635

 

Short-term deposits

 

9,466

 

—

 

—

 

Prepaid expenses and other current assets

 

7,955

 

7,571

 

1,169

 

 

 

 

 

 

 

 

 

Total current assets

 

75,763

 

89,416

 

13,804

 

Non-current assets:

 

 

 

 

 

 

 

Investments in subsidiaries and VIEs

 

316,253

 

361,093

 

55,744

 

 

 

 

 

 

 

 

 

Total assets

 

392,016

 

450,509

 

69,548

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accrued expenses and other current liabilities, current portion

 

4,976

 

14,321

 

2,211

 

 

 

 

 

 

 

 

 

Total current liabilities

 

4,976

 

14,321

 

2,211

 

 

 

 

 

 

 

 

 

Total liabilities

 

4,976

 

14,321

 

2,211

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Ordinary shares (US$0.001 par value; 100,000,000 shares authorized as of December 31, 2014 and 2015; 49,930,944 shares issued and outstanding as of December 31, 2014; 48,762,903 shares issued and outstanding as of December 31, 2015)

 

354

 

350

 

54

 

Additional paid-in capital

 

358,768

 

351,796

 

54,308

 

 

 

 

 

 

 

 

 

Less: Treasury shares (5,310,240 and 4,145,727 shares as of December 31, 2014 and 2015, respectively)

 

(117,480

)

(91,100

)

(14,063

)

Statutory reserves

 

10,103

 

10,141

 

1,566

 

Retained earnings

 

146,345

 

171,731

 

26,511

 

Accumulated other comprehensive loss

 

(11,050

)

(6,730

)

(1,039

)

 

 

 

 

 

 

 

 

Total shareholders’ equity

 

387,040

 

436,188

 

67,337

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

392,016

 

450,509

 

69,548

 

 

 

 

 

 

 

 

 

 

FINANCIAL INFORMATION OF PARENT COMPANY CONDENSED STATEMENTS OF COMPREHENSIVE INCOME

 

FINANCIAL INFORMATION OF PARENT COMPANY

CONDENSED STATEMENTS OF COMPREHENSIVE INCOME

FOR THE YEARS ENDED DECEMBER 31, 2013, 2014 AND 2015

(All amounts in thousands)

 

 

 

For the Year Ended December 31,

 

 

 

2013

 

2014

 

2015

 

2015

 

 

 

RMB

 

RMB

 

RMB

 

US$

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

(4,461

)

(3,369

)

(12,143

)

(1,875

)

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

(4,461

)

(3,369

)

(12,143

)

(1,875

)

 

 

 

 

 

 

 

 

 

 

Operating loss

 

(4,461

)

(3,369

)

(12,143

)

(1,875

)

Share of income of subsidiaries and VIEs

 

61,151

 

20,251

 

32,464

 

5,013

 

Interest income

 

4,329

 

4,147

 

428

 

66

 

Foreign currency exchange income/(loss), net

 

2,239

 

(1,536

)

(409

)

(63

)

Other income, net

 

398

 

614

 

5,084

 

785

 

 

 

 

 

 

 

 

 

 

 

Income before income tax

 

63,656

 

20,107

 

25,424

 

3,926

 

Income tax expenses

 

—

 

—

 

—

 

—

 

 

 

 

 

 

 

 

 

 

 

Net income

 

63,656

 

20,107

 

25,424

 

3,926

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

63,656

 

20,107

 

25,424

 

3,926

 

Other comprehensive (loss)/income:

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments, net of tax of RMB nil

 

(9,083

)

1,799

 

4,674

 

722

 

Share of other comprehensive income/(loss) of subsidiaries and VIEs, net of tax of RMB nil

 

65

 

(19

)

(354

)

(55

)

 

 

 

 

 

 

 

 

 

 

Other comprehensive (loss)/income

 

(9,018

)

1,780

 

4,320

 

667

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

54,638

 

21,887

 

29,744

 

4,593

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL INFORMATION OF PARENT COMPANY CONDENSED STATEMENTS OF CASH FLOWS

 

FINANCIAL INFORMATION OF PARENT COMPANY

CONDENSED STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED DECEMBER 31, 2013, 2014 AND 2015

(In thousands)

 

 

 

For the Year Ended December 31,

 

 

 

2013

 

2014

 

2015

 

2015

 

 

 

RMB

 

RMB

 

RMB

 

US$

 

 

 

 

 

 

 

 

 

 

 

Cash flows provided by operating activities

 

519

 

491

 

3,099

 

480

 

 

 

 

 

 

 

 

 

 

 

Cash flows (used in)/provided by investing activities

 

(23,823

)

167,853

 

9,466

 

1,461

 

 

 

 

 

 

 

 

 

 

 

Cash flows (used in)/provided by financing activities

 

(73,234

)

(183,627

)

6,674

 

1,030

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

(6,844

)

260

 

4,264

 

658

 

 

 

 

 

 

 

 

 

 

 

Net (decrease)/increase in cash and cash equivalents

 

(103,382

)

(15,023

)

23,503

 

3,629

 

Cash and cash equivalents at beginning of year

 

176,747

 

73,365

 

58,342

 

9,006

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of year

 

73,365

 

58,342

 

81,845

 

12,635