Leases (Tables)
|
12 Months Ended |
Dec. 31, 2019 |
| Leases [Abstract] |
|
| Schedule of lease-related assets and liabilities |
The table below presents the lease-related assets and liabilities recorded on the balance sheet. | | | | | | | | | | | | | | December 31, | | (in millions) | Classification on the Balance Sheet | 2019 | 2018 | | Assets | | | | | Operating lease assets | Operating lease right-of-use assets | $ | 5,627 | | $ | 5,994 | | | Finance lease assets | Property and equipment, net | 1,062 | | 490 | | | Total lease assets | | $ | 6,689 | | $ | 6,484 | | | | | | | Liabilities | | | | | Current | | | | | Operating | Current maturities of operating leases | $ | 801 | | $ | 955 | | | Finance | Current maturities of debt and finance leases | 233 | | 109 | | | Noncurrent | | | | | Operating | Noncurrent operating leases | 5,294 | | 5,801 | | | Finance | Debt and finance leases | 821 | | 294 | | | Total lease liabilities | | $ | 7,149 | | $ | 7,159 | | | | | | | Weighted-average remaining lease term | | | | | Operating leases | | 12 years | 12 years | | Finance leases | | 5 years | 7 years | | Weighted-average discount rate | | | | Operating leases(1) | | 3.73 | % | 3.69 | % | | Finance leases | | 3.46 | % | 5.23 | % |
(1)Upon adoption of the new lease standard, discount rates used for existing leases were established at January 1, 2018.
|
| Schedule of lease costs for finance and operating leases |
The table below presents certain information related to the lease costs for finance and operating leases. | | | | | | | | | | Year Ended December 31, | | (in millions) | 2019 | 2018 | | Finance lease cost | | | | Amortization of leased assets | $ | 110 | | $ | 100 | | | Interest of lease liabilities | 29 | | 22 | | Operating lease cost(1) | 1,013 | | 994 | | Short-term lease cost(1) | 500 | | 458 | | Variable lease cost(1) | 1,456 | | 1,427 | | | Total lease cost | $ | 3,108 | | $ | 3,001 | |
(1)Expenses are classified within aircraft rent, landing fees and other rents and regional carriers expense, excluding fuel on the income statement. For the year ended December 31, 2019, $174 million and $64 million of the operating and variable lease costs, respectively, and for the year ended December 31, 2018, $150 million, $18 million and $48 million of the operating, short-term and variable lease costs, respectively, are attributable to our regional carriers.
|
| Schedule supplemental cash flows related to leases |
The table below presents supplemental cash flow information related to leases. | | | | | | | | | | Year Ended December 31, | | (in millions) | 2019 | 2018 | | Cash paid for amounts included in the measurement of lease liabilities | | | | Operating cash flows for operating leases | $ | 1,166 | | $ | 1,271 | | | Operating cash flows for finance leases | 27 | | 22 | | | Financing cash flows for finance leases | 192 | | 108 | |
|
| Schedule of reconciliation of undiscounted cash flows to operating lease liability |
The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the finance lease liabilities and operating lease liabilities recorded on the balance sheet. | | | | | | | | | | (in millions) | Operating Leases | Finance Leases | | 2020 | $ | 1,003 | | $ | 264 | | | 2021 | 836 | | 239 | | | 2022 | 729 | | 174 | | | 2023 | 698 | | 124 | | | 2024 | 628 | | 180 | | | Thereafter | 3,821 | | 179 | | | Total minimum lease payments | 7,715 | | 1,160 | | | Less: amount of lease payments representing interest | (1,620) | | (106) | | | Present value of future minimum lease payments | 6,095 | | 1,054 | | | Less: current obligations under leases | (801) | | (233) | | | Long-term lease obligations | $ | 5,294 | | $ | 821 | |
|
| Schedule of reconciliation of undiscounted cash flows to finance lease liability |
The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the finance lease liabilities and operating lease liabilities recorded on the balance sheet. | | | | | | | | | | (in millions) | Operating Leases | Finance Leases | | 2020 | $ | 1,003 | | $ | 264 | | | 2021 | 836 | | 239 | | | 2022 | 729 | | 174 | | | 2023 | 698 | | 124 | | | 2024 | 628 | | 180 | | | Thereafter | 3,821 | | 179 | | | Total minimum lease payments | 7,715 | | 1,160 | | | Less: amount of lease payments representing interest | (1,620) | | (106) | | | Present value of future minimum lease payments | 6,095 | | 1,054 | | | Less: current obligations under leases | (801) | | (233) | | | Long-term lease obligations | $ | 5,294 | | $ | 821 | |
|