Sila Realty Trust, Inc. - S-4 filing on 2019-06-21

Intangible Lease Liabilities, Net (Tables)

3 Months Ended

12 Months Ended

Mar. 31, 2019

Dec. 31, 2018

Intangible Lease Liabilities, Net [Abstract]

Schedule of Intangible Lease Liabilities, Net

Intangible lease liabilities, net, consisted of the following as of March 31, 2019 and December 31, 2018 (amounts in thousands, except weighted average life amounts):



	March 31, 2019		December 31, 2018
Below-market leases, net of accumulated amortization of $8,824 and $7,592, respectively (with a weighted average remaining life of 17.4 years and 17.6 years, respectively)	$	56,374	$	57,606

Intangible lease liabilities, net, consisted of the following as of December 31, 2018 and 2017 (amounts in thousands, except weighted average life amounts):



	December 31, 2018		December 31, 2017
Below-market leases, net of accumulated amortization of $7,592 and $2,760, respectively (with a weighted average remaining life of 17.6 years and 18.7 years, respectively)	$	57,606	$	61,294
	$	57,606	$	61,294

Schedule of Estimated Future Amortization Income of Below-Market Leases

Estimated amortization of the below-market leases as of December 31, 2018, for each of the next five years ending December 31 and thereafter, are as follows (amounts in thousands):



Year	Amount
2019	$	4,927
2020	4,871
2021	4,843
2022	3,752
2023	3,091
Thereafter	36,122
	$	57,606