Loans
12 Months Ended
Dec. 31, 2014
Loans [Abstract]  
Loans

NOTE 4-Loans 

Loan Portfolio Composition

 

The table below provides the composition of the loan portfolio at December 31, 2014 and 2013.  The portfolio is comprised of two segments, commercial and consumer loans.  The commercial loan segment is disaggregated by industry class which allows the Corporation to monitor risk and performance.

Those industries representing the largest dollar investment and most risk are listed separately.  The other commercial loans category is comprised of various industries.    The consumer related segment is comprised of residential mortgages, home equity and other consumer loans. The Corporation has not engaged in sub-prime residential mortgage originations.      

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

% Total

 

 

December 31,

 

% Total

 

 

 

 

 

(dollars in thousands)

 

2014 

 

Loans

 

 

2013 

 

Loans

 

 

 

 

 

Builder & developer

$

114,695 

 

12.5 

 

$

106,436 

 

12.4 

 

 

 

 

 

Commercial real estate investor

 

144,206 

 

15.7 

 

 

141,372 

 

16.5 

 

 

 

 

 

Residential real estate investor

 

97,562 

 

10.6 

 

 

78,400 

 

9.1 

 

 

 

 

 

Hotel/Motel

 

79,412 

 

8.6 

 

 

70,324 

 

8.2 

 

 

 

 

 

Wholesale & retail

 

75,063 

 

8.2 

 

 

75,445 

 

8.8 

 

 

 

 

 

Manufacturing

 

34,162 

 

3.7 

 

 

36,872 

 

4.3 

 

 

 

 

 

Agriculture

 

42,136 

 

4.6 

 

 

38,041 

 

4.4 

 

 

 

 

 

Other

 

186,086 

 

20.2 

 

 

167,325 

 

19.4 

 

 

 

 

 

 Total commercial related loans

 

773,322 

 

84.1 

 

 

714,215 

 

83.1 

 

 

 

 

 

Residential mortgages

 

32,453 

 

3.5 

 

 

25,695 

 

3.0 

 

 

 

 

 

Home equity

 

82,256 

 

8.9 

 

 

80,859 

 

9.4 

 

 

 

 

 

Other

 

32,059 

 

3.5 

 

 

38,615 

 

4.5 

 

 

 

 

 

 Total consumer related loans

 

146,768 

 

15.9 

 

 

145,169 

 

16.9 

 

 

 

 

 

   Total loans

$

920,090 

 

100.0 

 

$

859,384 

 

100.0 

 

 

 

 

Concentrations of Credit Risk

 

Concentrations of credit risk arise when a number of customers are engaged in similar business activities in the same geographic region or have similar economic features that could cause their ability to meet contractual obligations to be similarly affected by changes in economic conditions.  Most of the Corporation's business is with customers in York County, Pennsylvania and northern-central Maryland, specifically Baltimore, Harford and Carroll counties.  Although this focus may pose a concentration risk geographically, the Corporation believes that the diverse local economy and our detailed knowledge of the customer base lessens this risk.  At December 31, 2014, the Corporation had three industry concentrations that exceeded 10 percent of the total loan portfolio:  commercial real estate investor, which was 15.7 percent of the portfolio; builder & developer, which was 12.5 percent of the portfolio; and residential real estate investor, which was 10.6 percent of the portfolio.  At December 31, 2013, the Corporation had two industry concentrations that exceeded 10 percent of the total loan portfolio:  commercial real estate investor, which was 16.5 percent of the portfolio, and builder & developer, which was 12.4 percent of the portfolio.  Loans to borrowers within these industries are usually collateralized by real estate.

 

The principal balance of outstanding loans to directors, executive officers, principal shareholders and any associates of such persons was $132,000 at December 31, 2014 and $178,000 at December 31, 2013.  During 2014, total additions were $110,000 and total repayments and reductions were $156,000.  Related party loans are made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated persons and do not involve more than normal risk of collection.  As of year-end 2014, all loans to this group were current and performing in accordance with contractual terms.

 

 

Loan Risk Ratings

 

The Corporation’s internal risk rating system follows regulatory guidance as to risk classifications and definitions.   Every approved loan is assigned a risk rating.  Generally, risk ratings for commercial related loans and residential mortgages held for investment are determined by a formal evaluation of risk factors performed by the Corporation’s underwriting staff.   For consumer loans, and commercial loans up to $750,000, the Corporation uses third-party credit scoring software models for risk rating purposes.  The loan portfolio is monitored on a continuous basis by loan officers, loan review personnel and senior management.  Adjustments of loan risk ratings are generally performed by the Special Asset Committee, which includes senior management.  The Committee, which meets monthly, makes changes, as appropriate, to risk ratings when it becomes aware of credit events such as payment delinquency, cessation of a business or project, bankruptcy or death of the borrower, or changes in collateral value.  

 

The Corporation uses ten risk ratings to grade loans.  The first seven ratings, representing the lowest risk, are combined and given a “pass” rating.  A pass rating is a satisfactory credit rating, which applies to a loan that is expected to perform in accordance with the loan agreement and has a low probability of loss.  A loan rated “special mention” has a potential weakness which may, if not corrected, weaken the loan or inadequately protect the Corporation’s position at some future date.  A loan rated “substandard” is inadequately protected by the current net worth or paying capacity of the borrower, or of the collateral pledged.  A “substandard” loan has a well-defined weakness or weaknesses that could jeopardize liquidation of the loan, which exposes the Corporation to loss if the deficiencies are not corrected.  When circumstances indicate that collection of the loan is doubtful, the loan is risk-rated “nonaccrual,” the accrual of interest income is discontinued, and any unpaid interest previously credited to income is reversed.  The table below, which presents a summary of loan risk ratings by loan class at December 31, 2014 and 2013, does not include the regulatory classification of “doubtful,” nor does it include the regulatory classification of “loss”, because the Corporation promptly charges off loan losses.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The table below presents a summary of loan risk ratings by loan class at December 31, 2014 and 2013.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special

 

 

 

 

 

 

(dollars in thousands)

 

Pass

 

Mention

 

Substandard

 

Nonaccrual

 

Total

December 31, 2014

 

 

 

 

 

 

 

 

 

 

Builder & developer

$

102,109 

$

6,613 

$

3,861 

$

2,112 

$

114,695 

Commercial real estate investor

 

133,923 

 

3,733 

 

3,377 

 

3,173 

 

144,206 

Residential real estate investor

 

91,765 

 

4,059 

 

266 

 

1,472 

 

97,562 

Hotel/Motel

 

78,892 

 

 

 

520 

 

79,412 

Wholesale & retail

 

66,415 

 

8,526 

 

 

122 

 

75,063 

Manufacturing

 

29,528 

 

3,979 

 

655 

 

 

34,162 

Agriculture

 

39,025 

 

2,679 

 

432 

 

 

42,136 

Other

 

183,556 

 

1,083 

 

840 

 

607 

 

186,086 

 Total commercial related loans

 

725,213 

 

30,672 

 

9,431 

 

8,006 

 

773,322 

Residential mortgage

 

32,307 

 

 

28 

 

118 

 

32,453 

Home equity

 

81,581 

 

566 

 

 

109 

 

82,256 

Other

 

31,586 

 

80 

 

 

393 

 

32,059 

 Total consumer related loans

 

145,474 

 

646 

 

28 

 

620 

 

146,768 

            Total loans

$

870,687 

$

31,318 

$

9,459 

$

8,626 

$

920,090 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

Builder & developer

$

91,106 

$

4,879 

$

4,786 

$

5,665 

$

106,436 

Commercial real estate investor

 

129,763 

 

3,749 

 

3,426 

 

4,434 

 

141,372 

Residential real estate investor

 

74,626 

 

1,790 

 

187 

 

1,797 

 

78,400 

Hotel/Motel

 

70,324 

 

 

 

 

70,324 

Wholesale & retail

 

73,425 

 

892 

 

 

1,128 

 

75,445 

Manufacturing

 

34,986 

 

1,215 

 

671 

 

 

36,872 

Agriculture

 

34,961 

 

2,629 

 

451 

 

 

38,041 

Other

 

164,621 

 

880 

 

482 

 

1,342 

 

167,325 

 Total commercial related loans

 

673,812 

 

16,034 

 

10,003 

 

14,366 

 

714,215 

Residential mortgage

 

25,541 

 

 

30 

 

120 

 

25,695 

Home equity

 

80,271 

 

357 

 

11 

 

220 

 

80,859 

Other

 

37,814 

 

207 

 

 

594 

 

38,615 

 Total consumer related loans

 

143,626 

 

568 

 

41 

 

934 

 

145,169 

            Total loans

$

817,438 

$

16,602 

$

10,044 

$

15,300 

$

859,384 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans

 

The table below presents a summary of impaired loans at December 31, 2014 and 2013. Generally, impaired loans are loans risk rated substandard and nonaccrual.  An allowance is established for those individual loans that are commercial related where the Corporation has doubt as to full recovery of the outstanding principal balance.   The recorded investment represents outstanding unpaid principal loan balances adjusted for charge-offs.  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

December 31, 2013

 

 

 

 

Unpaid

 

 

 

 

 

Unpaid

 

 

 

 

Recorded

 

Principal

 

Related

 

Recorded

 

Principal

 

Related

(dollars in thousands)

 

Investment

 

Balance

 

Allowance

 

Investment

 

Balance

 

Allowance

Impaired loans with no related allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Builder & developer

 

$

3,928 

 

$

3,928 

 

 

-

 

$

3,861 

 

$

3,861 

 

 

-

Commercial real estate investor

 

 

5,055 

 

 

5,055 

 

 

-

 

 

7,860 

 

 

7,860 

 

 

-

Residential real estate investor

 

 

785 

 

 

785 

 

 

-

 

 

354 

 

 

579 

 

 

-

Hotel/Motel

 

 

520 

 

 

520 

 

 

-

 

 

 

 

 

 

-

Wholesale & retail

 

 

394 

 

 

394 

 

 

-

 

 

1,403 

 

 

1,403 

 

 

-

Manufacturing

 

 

655 

 

 

655 

 

 

-

 

 

671 

 

 

671 

 

 

-

Agriculture

 

 

 

 

 

 

-

 

 

 

 

 

 

-

Other commercial

 

 

973 

 

 

973 

 

 

-

 

 

1,498 

 

 

1,498 

 

 

-

Residential mortgage

 

 

146 

 

 

172 

 

 

-

 

 

150 

 

 

176 

 

 

-

Home equity

 

 

109 

 

 

109 

 

 

-

 

 

231 

 

 

256 

 

 

-

Other consumer

 

 

393 

 

 

393 

 

 

-

 

 

594 

 

 

609 

 

 

-

Total impaired loans with no related allowance

 

$

12,958 

 

$

12,984 

 

 

-

 

$

16,622 

 

$

16,913 

 

 

-

Impaired loans with a related allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Builder & developer

 

$

2,045 

 

$

2,045 

 

$

953 

 

$

7,733 

 

$

7,733 

 

$

850 

Commercial real estate investor

 

 

1,495 

 

 

1,495 

 

 

600 

 

 

 

 

 

 

Residential real estate investor

 

 

953 

 

 

953 

 

 

559 

 

 

1,630 

 

 

1,630 

 

 

650 

Hotel/Motel

 

 

 

 

 

 

 

 

 

 

 

 

Wholesale & retail

 

 

 

 

 

 

 

 

 

 

 

 

Manufacturing

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture

 

 

432 

 

 

432 

 

 

100 

 

 

451 

 

 

451 

 

 

100 

Other commercial

 

 

474 

 

 

474 

 

 

300 

 

 

326 

 

 

326 

 

 

120 

Residential mortgage

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

 

 

 

Other consumer

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired loans with a related allowance

 

$

5,399 

 

$

5,399 

 

$

2,512 

 

$

10,140 

 

$

10,140 

 

$

1,720 

Total impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Builder & developer

 

$

5,973 

 

$

5,973 

 

$

953 

 

$

11,594 

 

$

11,594 

 

$

850 

Commercial real estate investor

 

 

6,550 

 

 

6,550 

 

 

600 

 

 

7,860 

 

 

7,860 

 

 

Residential real estate investor

 

 

1,738 

 

 

1,738 

 

 

559 

 

 

1,984 

 

 

2,209 

 

 

650 

Hotel/Motel

 

 

520 

 

 

520 

 

 

 

 

 

 

 

 

Wholesale & retail

 

 

394 

 

 

394 

 

 

 

 

1,403 

 

 

1,403 

 

 

Manufacturing

 

 

655 

 

 

655 

 

 

 

 

671 

 

 

671 

 

 

Agriculture

 

 

432 

 

 

432 

 

 

100 

 

 

451 

 

 

451 

 

 

100 

Other commercial

 

 

1,447 

 

 

1,447 

 

 

300 

 

 

1,824 

 

 

1,824 

 

 

120 

Residential mortgage

 

 

146 

 

 

172 

 

 

 

 

150 

 

 

176 

 

 

Home equity

 

 

109 

 

 

109 

 

 

 

 

231 

 

 

256 

 

 

Other consumer

 

 

393 

 

 

393 

 

 

 

 

594 

 

 

609 

 

 

Total impaired loans

 

$

18,357 

 

$

18,383 

 

$

2,512 

 

$

26,762 

 

$

27,053 

 

$

1,720 

 

 

 

 

The table below presents a summary of average impaired loans and related interest income that was included in net income for the years ended December 31, 2014, 2013 and 2012.  Generally impaired loans are loans risk rated substandard and nonaccrual or classified as troubled debt restructurings. An allowance is established for individual commercial related loans where the Corporation has doubt as to full recovery of the outstanding principal balance.  Typically, impaired consumer related loans are partially or fully charged-off obviating the need for a specific allowance. The recorded investment represents outstanding unpaid principal loan balances adjusted for charge-offs. 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the years ended

 

 

 

December 31, 2014

 

 

December 31, 2013

 

 

December 31, 2012

 

 

Average

 

Total

 

Cash Basis

 

Average

 

Total

 

Cash Basis

 

Average

 

Total

 

Cash Basis

 

 

Recorded

 

Interest

 

Interest

 

Recorded

 

Interest

 

Interest

 

Recorded

 

Interest

 

Interest

(dollars in thousands)

 

Investment

 

Income

 

Income

 

Investment

 

Income

 

Income

 

Investment

 

Income

 

Income

Impaired loans with no related allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Builder & developer

 

$

4,154 

 

$

290 

 

$

20 

 

$

8,703 

 

$

215 

 

$

 

$

8,849 

 

$

570 

 

$

65 

Commercial real estate investor

 

 

6,794 

 

 

213 

 

 

102 

 

 

6,334 

 

 

301 

 

 

162 

 

 

4,910 

 

 

281 

 

 

108 

Residential real estate investor

 

 

527 

 

 

35 

 

 

26 

 

 

238 

 

 

 

 

 

 

307 

 

 

 

 

Hotel/Motel

 

 

463 

 

 

19 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholesale & retail

 

 

764 

 

 

90 

 

 

78 

 

 

2,229 

 

 

65 

 

 

66 

 

 

2,711 

 

 

28 

 

 

Manufacturing

 

 

665 

 

 

42 

 

 

 

 

683 

 

 

44 

 

 

 

 

707 

 

 

42 

 

 

Agriculture

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other commercial

 

 

1,156 

 

 

148 

 

 

128 

 

 

1,570 

 

 

19 

 

 

 

 

4,020 

 

 

177 

 

 

138 

Residential mortgage

 

 

147 

 

 

 

 

 

 

124 

 

 

 

 

 

 

133 

 

 

 

 

Home equity

 

 

208 

 

 

 

 

 

 

327 

 

 

 

 

 

 

274 

 

 

 

 

Other consumer

 

 

482 

 

 

32 

 

 

32 

 

 

621 

 

 

23 

 

 

23 

 

 

435 

 

 

22 

 

 

10 

Total impaired loans with no related allowance

 

$

15,360 

 

$

877 

 

$

392 

 

$

20,829 

 

$

688 

 

$

274 

 

$

22,346 

 

$

1,139 

 

$

334 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans with a related allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Builder & developer

 

$

3,958 

 

$

18 

 

$

 

$

1,624 

 

$

294 

 

$

 

$

260 

 

$

 

$

Commercial real estate investor

 

 

299 

 

 

87 

 

 

 

 

 

 

 

 

 

 

45 

 

 

 

 

Residential real estate investor

 

 

1,409 

 

 

 

 

 

 

2,284 

 

 

18 

 

 

 

 

1,483 

 

 

64 

 

 

Hotel/Motel

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholesale & retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

105 

 

 

 

 

Manufacturing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture

 

 

442 

 

 

31 

 

 

 

 

462 

 

 

33 

 

 

 

 

481 

 

 

34 

 

 

Other commercial

 

 

390 

 

 

22 

 

 

 

 

694 

 

 

 

 

 

 

935 

 

 

 

 

Residential mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired loans with a related allowance

 

$

6,498 

 

$

165 

 

$

 

$

5,064 

 

$

345 

 

$

 

$

3,309 

 

$

106 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Builder & developer

 

$

8,112 

 

$

308 

 

$

20 

 

$

10,327 

 

$

509 

 

$

 

$

9,109 

 

$

576 

 

$

69 

Commercial real estate investor

 

 

7,093 

 

 

300 

 

 

102 

 

 

6,334 

 

 

301 

 

 

162 

 

 

4,955 

 

 

281 

 

 

108 

Residential real estate investor

 

 

1,936 

 

 

42 

 

 

26 

 

 

2,522 

 

 

25 

 

 

 

 

1,790 

 

 

69 

 

 

Hotel/Motel

 

 

463 

 

 

19 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholesale & retail

 

 

764 

 

 

90 

 

 

78 

 

 

2,229 

 

 

65 

 

 

66 

 

 

2,816 

 

 

28 

 

 

Manufacturing

 

 

665 

 

 

42 

 

 

 

 

683 

 

 

44 

 

 

 

 

707 

 

 

42 

 

 

Agriculture

 

 

442 

 

 

31 

 

 

 

 

462 

 

 

33 

 

 

 

 

481 

 

 

34 

 

 

Other commercial

 

 

1,546 

 

 

170 

 

 

128 

 

 

2,264 

 

 

19 

 

 

 

 

4,955 

 

 

179 

 

 

138 

Residential mortgage

 

 

147 

 

 

 

 

 

 

124 

 

 

 

 

 

 

133 

 

 

 

 

Home equity

 

 

208 

 

 

 

 

 

 

327 

 

 

 

 

 

 

274 

 

 

 

 

Other consumer

 

 

482 

 

 

32 

 

 

32 

 

 

621 

 

 

23 

 

 

23 

 

 

435 

 

 

22 

 

 

10 

Total impaired loans

 

$

21,858 

 

$

1,042 

 

$

392 

 

$

25,893 

 

$

1,033 

 

$

274 

 

$

25,655 

 

$

1,245 

 

$

338 

 

 

 

 

 

 

 

Past Due and Nonaccrual

 

The performance and credit quality of the loan portfolio is also monitored by using an aging schedule which shows the length of time a payment is past due.  The table below presents a summary of past due loans, current loans and nonaccrual loans by loan segment and class at December 31, 2014 and 2013.   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

≥ 90 Days

 

 

 

 

 

 

 

 

 

 

30-59

 

60-89

 

Past Due

 

 

 

Total Past

 

 

 

 

 

 

Days

 

Days

 

and

 

 

 

Due and

 

 

 

Total

(dollars in thousands)

 

Past Due

 

Past Due

 

Accruing

 

Nonaccrual

 

Nonaccrual

 

Current

 

Loans

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Builder & developer

 

$

106 

 

$

 

$

 

$

2,112 

 

$

2,218 

 

$

112,477 

 

$

114,695 

Commercial real estate investor

 

 

 

 

 

 

 

 

3,173 

 

 

3,173 

 

 

141,033 

 

 

144,206 

Residential real estate investor

 

 

51 

 

 

55 

 

 

25 

 

 

1,472 

 

 

1,603 

 

 

95,959 

 

 

97,562 

Hotel/Motel

 

 

 

 

 

 

 

 

520 

 

 

520 

 

 

78,892 

 

 

79,412 

Wholesale & retail

 

 

163 

 

 

 

 

 

 

122 

 

 

285 

 

 

74,778 

 

 

75,063 

Manufacturing

 

 

 

 

 

 

 

 

 

 

 

 

34,162 

 

 

34,162 

Agriculture

 

 

432 

 

 

 

 

 

 

 

 

432 

 

 

41,704 

 

 

42,136 

Other

 

 

1,200 

 

 

129 

 

 

 

 

607 

 

 

1,936 

 

 

184,150 

 

 

186,086 

Total commercial related loans

 

 

1,952 

 

 

184 

 

 

25 

 

 

8,006 

 

 

10,167 

 

 

763,155 

 

 

773,322 

Residential mortgage

 

 

 

 

 

 

29 

 

 

118 

 

 

147 

 

 

32,306 

 

 

32,453 

Home equity

 

 

2,450 

 

 

 

 

 

 

109 

 

 

2,559 

 

 

79,697 

 

 

82,256 

Other

 

 

94 

 

 

80 

 

 

 

 

393 

 

 

567 

 

 

31,492 

 

 

32,059 

Total consumer related loans

 

 

2,544 

 

 

80 

 

 

29 

 

 

620 

 

 

3,273 

 

 

143,495 

 

 

146,768 

Total loans

 

$

4,496 

 

$

264 

 

$

54 

 

$

8,626 

 

$

13,440 

 

$

906,650 

 

$

920,090 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Builder & developer

 

$

220 

 

$

 

$

 

$

5,665 

 

$

5,885 

 

$

100,551 

 

$

106,436 

Commercial real estate investor

 

 

 

 

 

 

 

 

4,434 

 

 

4,434 

 

 

136,938 

 

 

141,372 

Residential real estate investor

 

 

 

 

265 

 

 

 

 

1,797 

 

 

2,062 

 

 

76,338 

 

 

78,400 

Hotel/Motel

 

 

 

 

 

 

 

 

 

 

 

 

70,324 

 

 

70,324 

Wholesale & retail

 

 

 

 

 

 

 

 

1,128 

 

 

1,128 

 

 

74,317 

 

 

75,445 

Manufacturing

 

 

 

 

 

 

 

 

 

 

 

 

36,872 

 

 

36,872 

Agriculture

 

 

 

 

 

 

 

 

 

 

 

 

38,041 

 

 

38,041 

Other

 

 

109 

 

 

 

 

 

 

1,342 

 

 

1,451 

 

 

165,874 

 

 

167,325 

Total commercial related loans

 

 

329 

 

 

265 

 

 

 

 

14,366 

 

 

14,960 

 

 

699,255 

 

 

714,215 

Residential mortgage

 

 

 

 

 

 

 

 

120 

 

 

120 

 

 

25,575 

 

 

25,695 

Home equity

 

 

171 

 

 

 

 

 

 

220 

 

 

391 

 

 

80,468 

 

 

80,859 

Other

 

 

118 

 

 

161 

 

 

 

 

594 

 

 

873 

 

 

37,742 

 

 

38,615 

Total consumer related loans

 

 

289 

 

 

161 

 

 

 

 

934 

 

 

1,384 

 

 

143,785 

 

 

145,169 

Total loans

 

$

618 

 

$

426 

 

$

 

$

15,300 

 

$

16,344 

 

$

843,040 

 

$

859,384 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Troubled Debt Restructurings

 

Loans classified as troubled debt restructurings (TDRs) are designated impaired and arise when the Corporation grants borrowers experiencing financial difficulties concessions that it would not otherwise consider.  Concessions granted with respect to these loans involve an extension of the maturity date or a below market interest rate relative to new debt with similar credit risk. Generally, these loans are secured by real estate.  If repayment of the loan is determined to be collateral dependent, the loan is evaluated for impairment loss based on the fair value of the collateral.  For loans that are not collateral dependent, the present value of expected future cash flows, discounted at the loan’s original effective interest rate, is used to determine any impairment loss.  A nonaccrual TDR represents a nonaccrual loan, as previously defined, which includes an economic concession. Nonaccrual TDRs are restored to accrual status if principal and interest payments, under the modified terms, are current for six consecutive payments after the modification and future principal and interest payments are reasonably assured. In contrast, an accruing TDR represents a loan that, at the time of the modification, has a demonstrated history of payments and with respect to which management believes that future loan payments are reasonably assured under the modified terms.

 

The table below shows loans whose terms have been modified under TDRs during the years ended December 31, 2014 and 2013.  There was no impairment loss recognized on any of these TDRs.

One commercial loan with a recorded investment of $188,000 as of December 31, 2014, was modified under a TDR during 2013.  The loan defaulted, was modified again in 2014, and subsequently defaulted under the terms of the new modification agreement.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Modifications

 

 

 

Pre-Modification

 

Post-Modification

 

 

 

Number

 

Outstanding

 

Outstanding

 

Recorded

 

of

 

Recorded

 

Recorded

 

Investment

(dollars in thousands)

Contracts

 

Investment

 

Investment

 

at Period End

Years ended:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

Commercial related loans accruing

 

$

192 

 

$

192 

 

$

188 

Consumer related loans nonaccrual

 

$

150 

 

$

120 

 

$

120 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

Commercial related loans accruing

 

$

208 

 

$

208 

 

$

199 

Commercial related loans nonaccrual

 

$

2,482 

 

$

2,482 

 

$

2,069