| Segment Information |
12. Segment Information
Our operations are classified into two business segments: mattress
fabrics and upholstery fabrics. The mattress fabrics segment
manufactures, sources, and sells fabrics and mattress covers to
bedding manufacturers. The upholstery fabrics segment
sources, manufactures, and sells fabrics primarily to residential
furniture manufacturers.
We evaluate the operating performance of our segments based upon
income from operations before certain unallocated corporate
expenses and other non-recurring items. Cost of sales in both
segments include costs to manufacture or source our products,
including costs such as raw material and finished goods purchases,
direct and indirect labor, overhead and incoming freight
charges. Unallocated corporate expenses primarily represent
compensation and benefits for certain executive officers, all costs
related to being a public company, and other miscellaneous
expenses. Segment assets include assets used in the
operations of each segment and primarily consist of accounts
receivable, inventories, and property, plant and equipment. The
mattress fabrics segment also includes in segment assets,
investment in an unconsolidated joint venture, goodwill, a
non-compete agreement, and customer relationships associated with
an acquisition.
Financial information for the company’s operating segments
follows:
| |
|
Three months ended
|
|
|
(dollars in thousands)
|
|
January 29, 2017
|
|
|
January 31, 2016
|
|
|
Net sales:
|
|
|
|
|
|
|
|
Mattress Fabrics
|
|
$
|
45,920
|
|
|
$
|
44,277
|
|
|
Upholstery Fabrics
|
|
|
30,249
|
|
|
|
34,189
|
|
| |
|
$
|
76,169
|
|
|
$
|
78,466
|
|
|
Gross profit:
|
|
|
|
|
|
|
|
|
|
Mattress Fabrics
|
|
$
|
9,758
|
|
|
$
|
8,751
|
|
|
Upholstery Fabrics
|
|
|
7,001
|
|
|
|
7,812
|
|
| |
|
$
|
16,759
|
|
|
$
|
16,563
|
|
|
Selling, general, and administrative expenses:
|
|
|
|
|
|
|
|
|
|
Mattress Fabrics
|
|
$
|
3,391
|
|
|
$
|
2,953
|
|
|
Upholstery Fabrics
|
|
|
3,901
|
|
|
|
3,963
|
|
|
Total segment selling, general, and
|
|
|
|
|
|
|
|
|
|
administrative expenses
|
|
|
7,292
|
|
|
|
6,916
|
|
|
Unallocated corporate expenses
|
|
|
2,532
|
|
|
|
2,421
|
|
| |
|
$
|
9,824
|
|
|
$
|
9,337
|
|
|
Income from operations:
|
|
|
|
|
|
|
|
|
|
Mattress Fabrics
|
|
$
|
6,367
|
|
|
$
|
5,798
|
|
|
Upholstery Fabrics
|
|
|
3,100
|
|
|
|
3,849
|
|
|
Total segment income from operations
|
|
|
9,467
|
|
|
|
9,647
|
|
|
Unallocated corporate expenses
|
|
|
(2,532
|
)
|
|
|
(2,421
|
)
|
|
Total income from operations
|
|
|
6,935
|
|
|
|
7,226
|
|
|
Interest income
|
|
|
124
|
|
|
|
38
|
|
|
Other expense
|
|
|
(69
|
)
|
|
|
(85
|
)
|
|
Income before income taxes
|
|
$
|
6,990
|
|
|
$
|
7,179
|
|
| |
|
Nine months ended
|
|
|
(dollars in thousands)
|
|
January 29, 2017
|
|
|
January 31, 2016
|
|
|
Net sales:
|
|
|
|
|
|
|
|
Mattress Fabrics
|
|
$
|
141,977
|
|
|
$
|
137,522
|
|
|
Upholstery Fabrics
|
|
|
90,217
|
|
|
|
98,085
|
|
| |
|
$
|
232,914
|
|
|
$
|
235,607
|
|
|
Gross profit:
|
|
|
|
|
|
|
|
|
|
Mattress Fabrics
|
|
$
|
32,414
|
|
|
$
|
28,133
|
|
|
Upholstery Fabrics
|
|
|
19,665
|
|
|
|
20,365
|
|
| |
|
$
|
52,079
|
|
|
$
|
48,498
|
|
|
Selling, general, and administrative expenses:
|
|
|
|
|
|
|
|
|
|
Mattress Fabrics
|
|
$
|
10,185
|
|
|
$
|
8,865
|
|
|
Upholstery Fabrics
|
|
|
11,086
|
|
|
|
11,372
|
|
|
Total segment selling, general, and
|
|
|
|
|
|
|
|
|
|
administrative expenses
|
|
|
21,271
|
|
|
|
20,237
|
|
|
Unallocated corporate expenses
|
|
|
7,900
|
|
|
|
7,275
|
|
| |
|
$
|
29,171
|
|
|
$
|
27,512
|
|
|
Income from operations:
|
|
|
|
|
|
|
|
|
|
Mattress Fabrics
|
|
$
|
22,229
|
|
|
$
|
19,267
|
|
|
Upholstery Fabrics
|
|
|
8,579
|
|
|
|
8,994
|
|
|
Total segment income from operations
|
|
|
30,808
|
|
|
|
28,261
|
|
|
Unallocated corporate expenses
|
|
|
(7,900
|
)
|
|
|
(7,275
|
)
|
|
Total income from operations
|
|
|
22,908
|
|
|
|
20,986
|
|
|
Interest income
|
|
|
164
|
|
|
|
150
|
|
|
Other expense
|
|
|
(376
|
)
|
|
|
(405
|
)
|
|
Income before income taxes
|
|
$
|
22,696
|
|
|
$
|
20,731
|
|
Balance sheet information for the company’s operating
segments follows:
|
(dollars in thousands)
|
|
January 29, 2017
|
|
|
January 31, 2016
|
|
|
May 1, 2016
|
|
|
Segment assets:
|
|
|
|
|
|
|
|
|
|
|
Mattress Fabrics
|
|
|
|
|
|
|
|
|
|
|
Current assets (1)
|
|
$
|
41,498
|
|
|
$
|
44,309
|
|
|
$
|
43,472
|
|
|
Non-compete agreement
|
|
|
847
|
|
|
|
922
|
|
|
|
903
|
|
|
Customer relationships
|
|
|
677
|
|
|
|
728
|
|
|
|
715
|
|
|
Investment in unconsolidated joint venture
|
|
|
600
|
|
|
|
-
|
|
|
|
-
|
|
|
Goodwill
|
|
|
11,462
|
|
|
|
11,462
|
|
|
|
11,462
|
|
|
Property, plant and equipment (2)
|
|
|
47,755
|
|
|
|
35,637
|
|
|
|
37,480
|
|
|
Total mattress fabrics assets
|
|
|
102,839
|
|
|
|
93,058
|
|
|
|
94,032
|
|
|
Upholstery Fabrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets (1)
|
|
|
27,421
|
|
|
|
30,960
|
|
|
|
26,540
|
|
|
Property, plant and equipment (3)
|
|
|
1,826
|
|
|
|
1,590
|
|
|
|
1,564
|
|
|
Total upholstery fabrics assets
|
|
|
29,247
|
|
|
|
32,550
|
|
|
|
28,104
|
|
|
Total segment assets
|
|
|
132,086
|
|
|
|
125,608
|
|
|
|
122,136
|
|
|
Non-segment assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
15,659
|
|
|
|
31,713
|
|
|
|
37,787
|
|
|
Short-term investments
|
|
|
2,410
|
|
|
|
4,259
|
|
|
|
4,359
|
|
|
Deferred income taxes
|
|
|
422
|
|
|
|
4,312
|
|
|
|
2,319
|
|
|
Income taxes receivable
|
|
|
-
|
|
|
|
23
|
|
|
|
155
|
|
|
Other current assets
|
|
|
2,514
|
|
|
|
2,331
|
|
|
|
2,477
|
|
|
Property, plant and equipment (4)
|
|
|
752
|
|
|
|
930
|
|
|
|
929
|
|
|
Long-term investments (Held-to-Maturity)
|
|
|
30,832
|
|
|
|
-
|
|
|
|
-
|
|
|
Long-term investments (Rabbi Trust)
|
|
|
5,488
|
|
|
|
3,590
|
|
|
|
4,025
|
|
|
Other assets
|
|
|
893
|
|
|
|
785
|
|
|
|
955
|
|
|
Total assets
|
|
$
|
191,056
|
|
|
$
|
173,551
|
|
|
$
|
175,142
|
|
| |
|
Nine months ended
|
|
|
(dollars in thousands)
|
|
January 29, 2017
|
|
|
January 31, 2016
|
|
|
Capital expenditures (5):
|
|
|
|
|
|
|
|
Mattress Fabrics
|
|
$
|
14,957
|
|
|
$
|
6,215
|
|
|
Upholstery Fabrics
|
|
|
645
|
|
|
|
481
|
|
|
Unallocated Corporate
|
|
|
72
|
|
|
|
381
|
|
|
Total capital expenditures
|
|
$
|
15,674
|
|
|
$
|
7,077
|
|
|
Depreciation expense:
|
|
|
|
|
|
|
|
|
|
Mattress Fabrics
|
|
$
|
4,673
|
|
|
$
|
4,273
|
|
|
Upholstery Fabrics
|
|
|
631
|
|
|
|
615
|
|
|
Total depreciation expense
|
|
$
|
5,304
|
|
|
$
|
4,888
|
|
|
(1)
|
Current assets represent accounts receivable and inventory for the
respective segment.
|
|
(2)
|
The $47.8 million at January 29, 2017, represents property, plant,
and equipment of $32.6 million and $15.2 million located in the
U.S. and Canada, respectively. The $35.6 million at January 31,
2016, represents property, plant, and equipment of $23.0 million
and $12.6 million located in the U.S. and Canada, respectively. The
$37.5 million at May 1, 2016, represents property, plant, and
equipment of $24.8 million and $12.7 million located in the U.S.
and Canada, respectively.
|
|
(3)
|
The $1.8 million at January 29, 2017, represents property, plant,
and equipment of $1.1 million and $711 located in the U.S. and
China, respectively. The $1.6 million at January 31, 2016,
represents property, plant, and equipment of $860 and $730 located
in the U.S. and China, respectively. The $1.6 million at May 1,
2016, represents property, plant, and equipment of $893 and $671
located in the U.S. and China, respectively.
|
|
(4)
|
The $752, $930, and $929 at January 29, 2017, January 31, 2016 and
May 1, 2016, respectively, represent property, plant, and equipment
associated with unallocated corporate departments and corporate
departments shared by both the mattress and upholstery fabric
segments. Property, plant, and equipment associated with corporate
are located in the U.S.
|
|
(5)
|
Capital expenditure amounts are stated on the accrual basis. See
Consolidated Statements of Cash Flows for capital expenditure
amounts on a cash basis.
|
|