Stock Options (Tables)
12 Months Ended
Dec. 31, 2021
Share-based Payment Arrangement [Abstract]  
Schedule of stock options to executives’ officers and non-employee directors
Name  Number of
Options
   Exercise
Price
   Vesting Schedule
Jeffery D Johnson   500,000   $2.80   125,000 on grant date. 187,5,000 on each of the next 2 Employment Anniversaries.
Shalom Arik Maimon   200,000   $2.80   50% on grant date; 50% on 12 month anniversary of grant date
Michael DePrado   150,000   $2.80   50% on grant date; 50% on 12 month anniversary of grant date
Ran Daniel   100,000   $2.80   50% on grant date; 50% on 12 month anniversary of grant date
Richard Berman   100,000   $2.80   50% on grant date; 50% on 12 month anniversary of grant date
Yochanon Bruk   100,000   $2.80   50% on grant date; 50% on 12 month anniversary of grant date
Jeff Lewis   100,000   $2.80   50% on grant date; 50% on 12 month anniversary of grant date
David Schottenstein   100,000   $2.80   50% on grant date; 50% on 12 month anniversary of grant date
Adiv Baruch   100,000   $2.80   50% on grant date; 50% on 12 month anniversary of grant date
Carol Pepper   100,000   $2.80   50% on grant date; 50% on 12 month anniversary of grant date

 

Schedule of Black-Scholes option pricing model
Common stock price   2.80 
Dividend yield   0%
Risk-free interest rate   1.60%
Expected term (years)   10 
Expected volatility   480%

  

Schedule of stock option activity
   Shares   Weighted-
Average
Exercise
Price
Per Share
 
Outstanding, December 31, 2020   135,200   $11.18 
Granted   1,550,000   $2.80 
Forfeited   100,000   $2.80 
Outstanding, December 31, 2021   1,585,200   $3.69 

  

   Shares   Weighted-
Average
Exercise
Price
Per Share
 
Outstanding, December 31, 2019   84,818   $31.97 
Granted   79,200    14.35 
Forfeited   28,818    81.12 
Outstanding, December 31, 2020   135,200   $11.18 

 

Schedule of information regarding outstanding and exercisable options
    Outstanding   Exercisable 
Exercise Prices   Number of
Option Shares
   Weighted Average
Exercise Price
   Weighted Average
Remaining Life
(Years)
   Number of
Option Shares
   Weighted Average
Exercise Price
 
$14.35    79,200   $14.35    1.24    79,200   $14.35 
 7.50    36,000    7.50    1.71    36,000    7.50 
 5.23    20,000    5.23    2.24    20,000    5.23 
 2.80    1,450,000    2.80    9.84    785,000    2.80 
      1,585,200   $3.69    9.13    920,200   $4.24 

 

    Outstanding   Exercisable 
Exercise Prices   Number of
Option Shares
   Weighted Average
Exercise Price
   Weighted Average
Remaining Life
(Years)
   Number of
Option Shares
   Weighted Average
Exercise Price
 
$14.35    79,200   $14.35    2.24    79,200   $14.35 
 7.50    36,000    7.50    2.71    36,000    7.50 
 5.23    20,000    5.23    3.24    20,000    5.23 
      135,200   $11.18    2.51    135,200   $11.18