INVESTMENT IN UNCONSOLIDATED REAL ESTATE VENTURE (Tables)
9 Months Ended
Sep. 30, 2017
INVESTMENT IN UNCONSOLIDATED REAL ESTATE VENTURES  
Summary of the financial position of the HHFNE, HVP and HHF ventures

 

 

 

 

 

 

 

 

 

    

September 30, 

    

December 31, 

 

 

 

2017

 

2016

 

Assets

 

 

 

 

 

 

 

Storage properties, net

 

$

646,131

 

$

667,975

 

Other assets

 

 

12,820

 

 

17,003

 

Total assets

 

$

658,951

 

$

684,978

 

 

 

 

 

 

 

 

 

Liabilities and equity

 

 

 

 

 

 

 

Other liabilities

 

$

10,812

 

$

6,516

 

Debt

 

 

346,272

 

 

345,631

 

Equity

 

 

 

 

 

 

 

CubeSmart

 

 

91,455

 

 

98,682

 

Joint venture partners

 

 

210,412

 

 

234,149

 

Total liabilities and equity

 

$

658,951

 

$

684,978

 

 

Summary of results of operations of the HHFNE, HVP and HHF ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

 

 

    

2017

    

2016

    

2017

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

20,796

 

$

17,919

 

$

60,415

 

$

46,902

 

Operating expenses

 

 

8,646

 

 

7,098

 

 

26,167

 

 

20,958

 

Interest expense, net

 

 

2,942

 

 

2,506

 

 

8,760

 

 

6,831

 

Depreciation and amortization

 

 

10,426

 

 

14,960

 

 

34,826

 

 

39,147

 

Net loss

 

$

(1,218)

 

$

(6,645)

 

$

(9,338)

 

$

(20,034)

 

Company’s share of net loss

 

$

(280)

 

$

(581)

 

$

(1,305)

 

$

(1,817)