|
Business Combinations - Restat Acquisition (Details) (USD $)
|
0 Months Ended |
6 Months Ended |
|
|
|
Oct. 01, 2013
|
Jun. 30, 2014
|
Mar. 31, 2015
|
Dec. 31, 2014
|
| Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities [Abstract] |
|
|
|
|
|
|
| Goodwill |
|
|
|
|
$ 4,923,665,000 |
$ 4,724,639,000 |
| Restat [Member] |
|
|
|
|
|
|
| Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities [Abstract] |
|
|
|
|
|
|
| Intangible assets |
182,720,000 |
|
|
|
|
|
| Restat [Member] | Customer Relationship - PBM [Member] |
|
|
|
|
|
|
| Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities [Abstract] |
|
|
|
|
|
|
| Intangible assets |
143,200,000 |
|
|
|
|
|
| Acquired intangible assets, useful life |
10 years |
|
|
|
|
|
| Restat [Member] | Customer Relationship, Cash Cards [Member] |
|
|
|
|
|
|
| Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities [Abstract] |
|
|
|
|
|
|
| Intangible assets |
35,500,000 |
|
|
|
|
|
| Acquired intangible assets, useful life |
3 years |
|
|
|
|
|
| Restat [Member] | Trademarks and Trade Names [Member] |
|
|
|
|
|
|
| Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities [Abstract] |
|
|
|
|
|
|
| Intangible assets |
1,000,000 |
|
|
|
|
|
| Acquired intangible assets, useful life |
1 year |
|
|
|
|
|
| Restat [Member] | Non-compete agreements [Member] |
|
|
|
|
|
|
| Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities [Abstract] |
|
|
|
|
|
|
| Intangible assets |
3,020,000 |
|
|
|
|
|
| Acquired intangible assets, useful life |
5 years |
|
|
|
|
|
| Restat [Member] | Initial Amounts Recognized at Acquisition Date [Member] |
|
|
|
|
|
|
| Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities [Abstract] |
|
|
|
|
|
|
| Accounts receivable |
13,842,000 |
[1] |
|
|
|
|
| Rebates receivable |
6,635,000 |
[1] |
|
|
|
|
| Other current assets |
383,000 |
[1] |
|
|
|
|
| Total current assets |
20,860,000 |
[1] |
|
|
|
|
| Property and equipment |
1,263,000 |
[1] |
|
|
|
|
| Intangible assets |
182,720,000 |
[1] |
|
|
|
|
| Goodwill |
223,474,000 |
[1] |
|
|
|
|
| Total assets acquired |
428,317,000 |
[1] |
|
|
|
|
| Accounts payable |
22,370,000 |
[1] |
|
|
|
|
| Rebates payable |
16,106,000 |
[1] |
|
|
|
|
| Accrued liabilities |
7,231,000 |
[1] |
|
|
|
|
| Other long-term liabilities |
0 |
[1] |
|
|
|
|
| Total liabilities assumed |
45,707,000 |
[1] |
|
|
|
|
| Net assets acquired |
382,610,000 |
[1] |
|
|
|
|
| Restat [Member] | Measurement Period Adjustments [Member] |
|
|
|
|
|
|
| Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities [Abstract] |
|
|
|
|
|
|
| Accounts receivable |
|
|
0 |
[2] |
|
|
| Rebates receivable |
|
|
(254,000) |
[2] |
|
|
| Other current assets |
|
|
0 |
[2] |
|
|
| Total current assets |
|
|
(254,000) |
[2] |
|
|
| Property and equipment |
|
|
0 |
[2] |
|
|
| Intangible assets |
|
|
0 |
[2] |
|
|
| Goodwill |
|
|
4,364,000 |
[2] |
|
|
| Total assets acquired |
|
|
4,110,000 |
[2] |
|
|
| Accounts payable |
|
|
0 |
[2] |
|
|
| Rebates payable |
|
|
0 |
[2] |
|
|
| Accrued liabilities |
|
|
0 |
[2] |
|
|
| Other long-term liabilities |
|
|
2,084,000 |
[2] |
|
|
| Total liabilities assumed |
|
|
2,084,000 |
[2] |
|
|
| Net assets acquired |
|
|
2,026,000 |
[2] |
|
|
| Measurement period adjustment paid to former Restat owners |
|
|
2,000,000 |
|
|
|
| Restat [Member] | Current Amounts Recognized at Acquisition Date [Member] |
|
|
|
|
|
|
| Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities [Abstract] |
|
|
|
|
|
|
| Accounts receivable |
13,842,000 |
|
|
|
|
|
| Rebates receivable |
6,381,000 |
|
|
|
|
|
| Other current assets |
383,000 |
|
|
|
|
|
| Total current assets |
20,606,000 |
|
|
|
|
|
| Property and equipment |
1,263,000 |
|
|
|
|
|
| Intangible assets |
182,720,000 |
|
|
|
|
|
| Goodwill |
227,838,000 |
|
|
|
|
|
| Total assets acquired |
432,427,000 |
|
|
|
|
|
| Accounts payable |
22,370,000 |
|
|
|
|
|
| Rebates payable |
16,106,000 |
|
|
|
|
|
| Accrued liabilities |
7,231,000 |
|
|
|
|
|
| Other long-term liabilities |
2,084,000 |
|
|
|
|
|
| Total liabilities assumed |
47,791,000 |
|
|
|
|
|
| Net assets acquired |
$ 384,636,000 |
|
|
|
|
|
|
|
|