Equity Compensation (Tables)
|
9 Months Ended |
Sep. 30, 2016 |
| Equity Compensation |
|
| Summary of stock option activity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
Average
|
|
|
|
|
Shares Subject
|
|
Average
|
|
Weighted
|
|
Remaining
|
|
|
|
|
to Options
|
|
Grant Date
|
|
Average
|
|
Contractual
|
|
|
|
|
Outstanding
|
|
Fair Value
|
|
Exercise Price
|
|
Life (Years)
|
|
|
Balance at December 31, 2015
|
|
4,572,672
|
|
|
|
|
$
|
10.72
|
|
|
|
|
Granted
|
|
50,000
|
|
|
4.63
|
|
|
8.16
|
|
|
|
|
Exercised
|
|
(619,757)
|
|
|
|
|
|
4.87
|
|
|
|
|
Expired
|
|
(69,832)
|
|
|
|
|
|
14.79
|
|
|
|
|
Forfeited
|
|
(51,588)
|
|
|
|
|
|
15.68
|
|
|
|
|
Balance at September 30, 2016
|
|
3,881,495
|
|
|
|
|
|
11.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable options at September 30, 2016
|
|
2,990,429
|
|
|
|
|
|
10.41
|
|
5.6
|
|
|
Vested and expected to vest at September 30, 2016
|
|
3,822,911
|
|
|
|
|
|
11.44
|
|
6.1
|
|
|
| Summary of stock options outstanding and exercisable |
The following table summarizes information about stock options outstanding and exercisable at September 30, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding
|
|
Options Exercisable
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
Weighted-
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
Average
|
|
|
|
Average
|
|
|
|
|
|
|
|
Average
|
|
Number of
|
|
Remaining
|
|
Number of
|
|
Remaining
|
|
|
|
|
|
|
|
Exercise
|
|
Underlying
|
|
Contractual
|
|
Underlying
|
|
Contractual
|
|
|
Range of Exercise Prices
|
|
Price
|
|
Shares
|
|
Life (in years)
|
|
Shares
|
|
Life (in years)
|
|
|
$
|
2.34
|
-
|
3.59
|
|
|
3.25
|
|
60,694
|
|
0.8
|
|
60,694
|
|
0.8
|
|
|
$
|
4.78
|
-
|
7.28
|
|
|
5.94
|
|
1,246,543
|
|
4.6
|
|
1,225,444
|
|
4.5
|
|
|
$
|
7.49
|
-
|
11.28
|
|
|
9.77
|
|
1,044,374
|
|
5.9
|
|
838,969
|
|
5.4
|
|
|
$
|
11.72
|
-
|
17.66
|
|
|
14.75
|
|
863,004
|
|
8.1
|
|
427,361
|
|
8.0
|
|
|
$
|
19.56
|
-
|
22.92
|
|
|
21.04
|
|
666,880
|
|
7.2
|
|
437,961
|
|
7.1
|
|
|
|
|
|
|
|
|
|
|
3,881,495
|
|
|
|
2,990,429
|
|
|
|
|
| Summary of aggregate intrinsic-value of options exercised, exercisable, and vested and expected to vest |
The following table summarizes the aggregate intrinsic-value of options exercised, exercisable and vested and expected to vest (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended
|
|
|
|
|
and as of September 30,
|
|
|
|
|
2016
|
|
2015
|
|
|
Options Exercised
|
|
$
|
2,978
|
|
$
|
1,327
|
|
|
Options Exercisable
|
|
|
10,491
|
|
|
5,333
|
|
|
Options Vested and Expected to Vest
|
|
|
11,065
|
|
|
5,389
|
|
|
| Schedule of assumptions used to estimate fair value of option awards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
September 30,
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
Expected volatility
|
|
|
|
—
|
|
|
|
|
53
|
%
|
|
|
|
62
|
%
|
|
53
|
-
|
55
|
%
|
|
|
Expected dividends
|
|
|
|
—
|
|
|
|
|
0
|
%
|
|
|
|
0
|
%
|
|
|
|
0
|
%
|
|
|
Expected terms (in years)
|
|
|
|
—
|
|
|
5.3
|
-
|
6.1
|
|
|
|
|
6.1
|
|
|
5.3
|
-
|
6.1
|
|
|
|
Risk-free rate
|
|
|
|
—
|
|
|
1.5
|
-
|
1.8
|
%
|
|
|
|
1.1
|
%
|
|
1.3
|
-
|
1.8
|
%
|
|
|
| Summary of restricted stock unit activity |
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
Weighted Average
|
|
|
|
|
Shares
|
|
Grant Date Fair Value
|
|
|
Non-vested balance at December 31, 2015
|
|
425,000
|
|
$
|
8.18
|
|
|
Awarded
|
|
1,139,846
|
|
|
7.37
|
|
|
Vested
|
|
(17,670)
|
|
|
7.85
|
|
|
Forfeited
|
|
(89,719)
|
|
|
7.84
|
|
|
Non-vested balance at September 30, 2016
|
|
1,457,457
|
|
|
7.57
|
|
|
| Schedule of total stock-based compensation expense classified in statements of operations |
Total stock-based compensation expense has been classified as follows in the accompanying Condensed Consolidated Statements of Operations (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
September 30,
|
|
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
|
Cost of revenue
|
|
$
|
38
|
|
$
|
40
|
|
$
|
128
|
|
$
|
126
|
|
|
Research and development
|
|
|
789
|
|
|
706
|
|
|
2,493
|
|
|
2,145
|
|
|
Sales and marketing
|
|
|
496
|
|
|
457
|
|
|
1,605
|
|
|
1,298
|
|
|
General and administrative
|
|
|
660
|
|
|
605
|
|
|
1,707
|
|
|
1,767
|
|
|
Total stock-based compensation expense
|
|
$
|
1,983
|
|
$
|
1,808
|
|
$
|
5,933
|
|
$
|
5,336
|
|
|