Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2015
Goodwill and Intangible Assets  
Goodwill and Intangible Assets

4. Goodwill and Intangible Assets

 

On January 30, 2015, the Company, through its newly-formed, wholly-owned subsidiary, Control4 Australia Pty Ltd (“Control4 Australia”), completed the acquisition of Nexus Technologies Pty Ltd (“Nexus”), an Australia-based provider of audio/video distribution products (under the brand of “Leaf”), pursuant to a Share Sale Agreement dated January 30, 2015, by and among Control4 Australia and all of the shareholders of Nexus, under which Control4 Australia purchased all of the issued and outstanding shares of Nexus from its shareholders and Nexus became a wholly-owned subsidiary of Control4 Australia. The total consideration transferred was $8.5 million in cash. Of the cash consideration, $750,000 of cash was deposited in escrow as partial security for the indemnification obligations of the Nexus shareholders pursuant to the Share Sale Agreement, which will be released to the Nexus shareholders one year from the acquisition date, provided that there are no claims made against the escrow amount. Additionally, the Company incurred approximately $0.6 million in acquisition-related expenses accounted for in general and administrative expenses. The Company had previously sold select Leaf products to its North American dealer network. Through this acquisition, the Company believes it now offers a complete array of video distribution solutions under the Control4 brand to Control4 customers worldwide, will gain market share in the growing audio and video (A/V) category, and will leverage Leaf’s valuable engineering expertise to develop new and innovative A/V solutions.

 

The Company determined the Nexus acquisition was not a significant acquisition under Rule 3-05 of Regulation S-X.

 

Total consideration transferred was allocated to tangible and identifiable intangible assets acquired and liabilities assumed based on their fair values at the acquisition date as set forth below. Management estimated the fair values of tangible and intangible assets and liabilities in accordance with the applicable accounting guidance for business combinations. The preliminary allocation of consideration transferred is subject to potential adjustments to acquired deferred tax assets and liabilities as these tax estimates are pending the completion of tax returns for the acquired entity. These adjustments could have a material impact on the consolidated financial statements. The Company expects the allocation of the consideration transferred to be final within the measurement period (up to one year from the acquisition date). Due to new information obtained related to warranty and tax liabilities based on facts that existed at the acquisition date, the Company recorded measurement period adjustments to other assets acquired, goodwill, and other liabilities assumed. The net change to goodwill was an increase of $0.2 million. Had these adjustments been recorded as of the acquisition date, the Company’s cost of revenue would have decreased $0.1 million for the three months ended March 31, 2015, decreased $0.1 million for the three months ended June 30, 2015, and increased $0.2 million for the three months ended September 30, 2015, respectively. 

 

The Company’s preliminary allocation of consideration transferred for Nexus is as follows (in thousands):

 

 

 

 

 

 

 

 

    

Estimated Fair Value

 

Cash 

 

$

121

 

Inventory

 

 

2,346

 

Other assets acquired 

 

 

1,589

 

Intangible assets 

 

 

5,030

 

Goodwill 

 

 

2,780

 

Total assets acquired 

 

 

11,866

 

Accounts payable 

 

 

2,273

 

Warranty liability

 

 

480

 

Other liabilities assumed 

 

 

613

 

Total net assets acquired 

 

$

8,500

 

 

 

Amortizable Intangible Assets

 

The Company’s intangible assets and related accumulated amortization consisted of the following as of December 31, 2014 and September 30, 2015 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

Gross Carrying

 

Accumulated

 

 

 

 

 

    

Amount

    

Amortization

    

Net

  

Developed technology 

 

$

2,597

 

$

(1,214)

 

$

1,383

 

Non-competition agreements 

 

 

53

 

 

(27)

 

 

26

 

Total intangible assets 

 

$

2,650

 

$

(1,241)

 

$

1,409

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

 

 

 

Gross Carrying

 

 

Accumulated

 

 

 

 

 

    

 

Amount

    

 

Amortization

    

 

Net

 

Developed technology 

 

$

6,712

 

$

(2,272)

 

$

4,440

 

Customer relationships

 

 

326

 

 

(47)

 

 

279

 

Non-competition agreements 

 

 

53

 

 

(35)

 

 

18

 

Total intangible assets 

 

$

7,091

 

$

(2,354)

 

$

4,737

 

 

The weighted average amortization period for acquired technology, customer relationships and non-competition agreements is 4.8 years, 5.0 years, and 2.0 years, respectively; and 4.8 years for all amortizable intangible assets in total.

 

The Company recorded amortization expense during the respective periods for these intangible assets as follows: (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

    

2014

    

2015

    

2014

    

2015

  

Amortization of intangible assets 

 

$

134

 

$

385

 

$

330

 

$

1,113

 

 

Amortization of finite lived intangible assets as of September 30, 2015 for the next five years is as follows (in thousands):

 

 

 

 

 

 

 

 

   

Amount

 

2015

 

$

354

 

2016

 

 

1,296

 

2017

 

 

1,115

 

2018

 

 

1,021

 

2019

 

 

878

 

2020

 

 

73

 

 

 

$

4,737

 

 

Goodwill

 

Changes in the carrying amount of goodwill consisted of the following (in thousands):

 

 

 

 

 

 

 

 

   

Amount

 

Balance at December 31, 2014

 

$

231

 

Current period acquisitions

 

 

2,780

 

Foreign currency translation adjustment

 

 

(363)

 

Balance at September 30, 2015

 

$

2,648

 

 

Goodwill represents the excess of consideration transferred over the fair value of assets acquired and liabilities assumed and is attributable to assembled workforces as well as the benefits expected from combining the Company’s research and engineering operations with the acquired company’s. The Company’s goodwill associated with Nexus has tax basis but is not currently deductible for income tax purposes, due to Australian tax laws. The Company’s remaining goodwill does not have tax basis and, therefore, is not deductible for income tax purposes.