Goodwill and Intangible assets
3 Months Ended
Mar. 31, 2015
Goodwill and Intangible Assets  
Goodwill and Intangible Assets

 

4. Goodwill and Intangible Assets

 

On January 30, 2015, the Company, through its newly formed, wholly owned subsidiary, Control4 Australia Pty., Ltd (“Control4 Australia”), completed the acquisition of Nexus Technologies Pty Ltd. (“Nexus”), an Australia-based provider of audio/video distribution products (under the brand of “Leaf”), pursuant to a Share Sale Agreement dated January 30, 2015, by and among Control4 Australia and all of the shareholders of Nexus, under which Control4 Australia purchased all of the issued and outstanding shares of Nexus from its shareholders and Nexus became a wholly owned subsidiary of Control4 Australia. The total consideration transferred was $8.5 million in cash. Of the cash consideration, $750,000 of cash was deposited in escrow as partial security for the indemnification obligations of the Nexus shareholders pursuant to the Share Sale Agreement, which will be released to the Nexus shareholders one year from the acquisition date, provided that there are no claims made against the escrow amount. Additionally, the Company incurred approximately $0.6 million in acquisition-related expenses accounted for in general and administrative expenses. The Company had previously sold select Leaf products to its North American dealer network. Through this acquisition, the Company believes it will be able to offer a complete array of video distribution solutions under the Control4 brand to Control4 customers worldwide, gain market share in the growing audio and video (A/V) category, and leverage Leaf’s valuable engineering expertise to develop new and innovative A/V solutions.

 

The Company determined the Nexus acquisition was not a significant acquisition under Rule 3-05 of Regulation S-X.

 

Total consideration transferred was allocated to tangible and identifiable intangible assets acquired and liabilities assumed based on their fair values at the acquisition date as set forth below. Management estimated the fair values of tangible and intangible assets and liabilities in accordance with the applicable accounting guidance for business combinations. The preliminary amount of consideration transferred is subject to potential adjustments in the event that the preliminary estimates of inventory or intangible assets prove to be inaccurate, and due to tax-related matters that could have a material impact on the consolidated financial statements.The Company expects the allocation of the consideration transferred to be final within the measurement period (up to one year from the acquisition date).

 

The Company’s preliminary allocation of consideration transferred for Nexus is as follows (in thousands):

                                                                                                                                                                                                            

 

 

Estimated Fair Value

 

Cash

 

$

121 

 

Inventory

 

2,346 

 

Other assets acquired

 

1,247 

 

Intangible assets

 

5,030 

 

Goodwill

 

2,618 

 

Total assets acquired

 

11,362 

 

Accounts payable

 

2,273 

 

Other liabilities assumed

 

589 

 

Net assets acquired

 

$

8,500 

 

 

Amortizable Intangible assets

 

The Company’s intangible assets and related accumulated amortization consisted of the following as of December 31, 2014 and March 31, 2015 (in thousands):

                                                                                                                                                                                                          

 

 

December 31, 2014

 

 

 

Gross Carrying
Amount

 

Accumulated
Amortization

 

Net

 

Acquired technology

 

$

2,597

 

$

(1,214

)

$

1,383

 

Non-competition agreements

 

53

 

(27

)

26

 

Total intangible assets

 

$

2,650

 

$

(1,241

)

$

1,409

 

                                                                                                                                                                                                        

 

 

March 31, 2015

 

 

 

Gross Carrying
Amount

 

Accumulated
Amortization

 

Net

 

Acquired technology

 

$

7,076

 

$

(1,524

)

$

5,552

 

Customer relationships

 

360

 

(12

)

348

 

Non-competition agreements

 

53

 

(30

)

23

 

Total intangible assets

 

$

7,489

 

$

(1,566

)

$

5,923

 

 

The weighted average amortization period for acquired technology, customer relationships and non-competition agreements is 4.8 years, 5.0 years, and 2.0 years, respectively; and 4.8 years for all amortizable intangible assets in total.

 

The Company recorded amortization expense during the respective periods for these intangible assets as follows: (in thousands):

                                                                                                                                                                                                            

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2014

 

2015

 

Amortization of intangible assets

 

$

98 

 

$

325 

 

 

Amortization of finite lived intangible assets as of March 31, 2015 for the next five years is as follows (in thousands):

                                                                                                                                                                                                            

 

 

Amount

 

2015

 

$

1,177 

 

2016

 

1,384 

 

2017

 

1,204 

 

2018

 

1,109 

 

2019

 

968 

 

2020

 

81 

 

 

 

$

5,923 

 

 

Goodwill

 

Changes in the carrying amount of goodwill consisted of the following (in thousands):

                                                                                                                                                                                                          

 

 

Amount

 

Balance at December 31, 2014

 

$

231

 

Current period acquisitions

 

2,618

 

Foreign currency translation adjustment

 

(96

)

Balance at March 31, 2015

 

$

2,753

 

 

Goodwill represents the excess of consideration transferred over the fair value of assets acquired and liabilities assumed and is attributable to assembled workforces as well as the benefits expected from combining the Company’s research and engineering operations with the acquired companies.  The Company’s goodwill associated with Nexus has tax basis but is not currently deductible for income tax purposes, due to Australian tax laws. The Company’s remaining goodwill does not have tax basis and, therefore, is not deductible for income tax purposes.