| Schedule of final allocation of consideration transferred |
The following reflects the Company’s final allocation of consideration transferred for the Pakedge acquisition (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Pakedge
|
|
|
|
|
|
Acquisition
|
|
|
Cash
|
|
|
$
|
843
|
|
|
Accounts receivable
|
|
|
|
460
|
|
|
Inventory
|
|
|
|
4,767
|
|
|
Other assets acquired
|
|
|
|
1,139
|
|
|
Intangible assets
|
|
|
|
23,156
|
|
|
Goodwill
|
|
|
|
13,836
|
|
|
Total assets acquired
|
|
|
|
44,201
|
|
|
Deferred tax liability
|
|
|
|
9,362
|
|
|
Warranty liability
|
|
|
|
391
|
|
|
Other liabilities assumed
|
|
|
|
1,428
|
|
|
Total net assets acquired
|
|
|
$
|
33,020
|
|
|
| Schedule of unaudited pro forma information regarding the acquisition |
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
December 31,
|
|
|
2016
|
|
2015
|
|
|
(in thousands, except per share data)
|
|
Revenue
|
$
|
209,986
|
|
$
|
181,845
|
|
Income (loss) from operations
|
|
3,129
|
|
|
(4,579)
|
|
Net income (loss)
|
|
2,025
|
|
|
(4,045)
|
|
Net income (loss) per common share:
|
|
|
|
|
|
|
Basic
|
|
0.09
|
|
|
(0.17)
|
|
Diluted
|
|
0.08
|
|
|
(0.17)
|
|