|
Consolidated Statements of Income (USD $) In Thousands, except Per Share data, unless otherwise specified
|
3 Months Ended |
6 Months Ended |
|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
| INTEREST AND DIVIDEND INCOME |
|
|
|
|
| Loans, including fees |
$ 4,441 |
$ 4,272 |
$ 9,008 |
$ 8,524 |
| Taxable securities |
585 |
707 |
1,167 |
1,436 |
| Nontaxable securities |
128 |
131 |
255 |
243 |
| Other |
19 |
41 |
43 |
80 |
| Total interest and dividend income |
5,173 |
5,151 |
10,473 |
10,283 |
| INTEREST EXPENSE |
|
|
|
|
| Deposits |
448 |
590 |
923 |
1,230 |
| Short-term borrowings |
16 |
25 |
32 |
49 |
| Other borrowings |
117 |
139 |
234 |
294 |
| Total interest expense |
581 |
754 |
1,189 |
1,573 |
| NET INTEREST INCOME |
4,592 |
4,397 |
9,284 |
8,710 |
| PROVISION FOR LOAN LOSSES |
210 |
205 |
420 |
411 |
| Net interest income, after provision for loan losses |
4,382 |
4,192 |
8,864 |
8,299 |
| NONINTEREST INCOME |
|
|
|
|
| Service charges on deposit accounts |
333 |
318 |
648 |
626 |
| Trust services |
226 |
167 |
440 |
328 |
| Debit card interchange fees |
190 |
201 |
368 |
395 |
| Gain on sale of loans, net |
102 |
137 |
216 |
193 |
| Securities gain, net |
10 |
|
10 |
|
| Other |
205 |
211 |
422 |
440 |
| Total noninterest income |
1,066 |
1,034 |
2,104 |
1,982 |
| NONINTEREST EXPENSES |
|
|
|
|
| Salaries and employee benefits |
2,042 |
1,961 |
4,092 |
3,924 |
| Occupancy expense |
255 |
241 |
513 |
487 |
| Equipment expense |
177 |
139 |
342 |
294 |
| Professional and director fees |
174 |
242 |
291 |
449 |
| Franchise tax expense |
147 |
138 |
294 |
277 |
| FDIC insurance expense |
84 |
68 |
172 |
155 |
| Software expense |
118 |
88 |
232 |
181 |
| Marketing and public relations |
106 |
79 |
185 |
152 |
| Debit card expense |
50 |
84 |
112 |
148 |
| Amortization of intangible assets |
34 |
33 |
68 |
66 |
| Net cost of operation of other real estate |
|
6 |
9 |
8 |
| Other |
476 |
481 |
912 |
963 |
| Total noninterest expenses |
3,663 |
3,560 |
7,222 |
7,104 |
| Income before income taxes |
1,785 |
1,666 |
3,746 |
3,177 |
| FEDERAL INCOME TAX PROVISION |
538 |
525 |
1,137 |
981 |
| NET INCOME |
$ 1,247 |
$ 1,141 |
$ 2,609 |
$ 2,196 |
| Basic and diluted net earnings per share |
$ 0.45 |
$ 0.41 |
$ 0.95 |
$ 0.80 |