|
Consolidated Statements of Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified |
3 Months Ended | 9 Months Ended | ||
|---|---|---|---|---|
|
Sep. 30, 2012
|
Sep. 30, 2011
|
Sep. 30, 2012
|
Sep. 30, 2011
|
|
| INTEREST AND DIVIDEND INCOME | ||||
| Loans, including fees | $ 4,357 | $ 4,233 | $ 12,881 | $ 12,745 |
| Taxable securities | 638 | 601 | 2,074 | 1,809 |
| Nontaxable securities | 120 | 110 | 363 | 310 |
| Other | 32 | 14 | 112 | 42 |
| Total interest and dividend income | 5,147 | 4,958 | 15,430 | 14,906 |
| INTEREST EXPENSE | ||||
| Deposits | 559 | 663 | 1,789 | 2,154 |
| Short-term borrowings | 22 | 33 | 71 | 112 |
| Other borrowings | 140 | 165 | 434 | 513 |
| Total interest expense | 721 | 861 | 2,294 | 2,779 |
| NET INTEREST INCOME | 4,426 | 4,097 | 13,136 | 12,127 |
| PROVISION FOR LOAN LOSSES | 206 | 240 | 617 | 710 |
| Net interest income, after provision for loan losses | 4,220 | 3,857 | 12,519 | 11,417 |
| NONINTEREST INCOME | ||||
| Service charges on deposit accounts | 345 | 286 | 971 | 810 |
| Trust services | 175 | 154 | 503 | 504 |
| Debit card interchange fees | 195 | 154 | 590 | 444 |
| Gain on sale of loans, net | 169 | 54 | 362 | 153 |
| Securities gains, net | 0 | 237 | 0 | 237 |
| Other | 189 | 159 | 629 | 441 |
| Total noninterest income | 1,073 | 1,044 | 3,055 | 2,589 |
| NONINTEREST EXPENSES | ||||
| Salaries and employee benefits | 1,985 | 1,856 | 5,909 | 5,412 |
| Occupancy expense | 280 | 208 | 767 | 631 |
| Equipment expense | 154 | 127 | 448 | 370 |
| Professional fees | 172 | 200 | 621 | 536 |
| Franchise tax expense | 138 | 135 | 415 | 405 |
| FDIC assessment expense | 83 | 36 | 238 | 254 |
| Software expense and amortization | 94 | 98 | 275 | 284 |
| Marketing and public relations | 83 | 83 | 235 | 215 |
| Debit card expense | 82 | 70 | 230 | 196 |
| Amortization of intangible assets | 37 | 15 | 103 | 46 |
| Net cost of operation of other real estate | 0 | (51) | 8 | (51) |
| Other | 420 | 681 | 1,383 | 1,563 |
| Total noninterest expenses | 3,528 | 3,458 | 10,632 | 9,861 |
| Income before income taxes | 1,765 | 1,443 | 4,942 | 4,145 |
| FEDERAL INCOME TAX PROVISION | 534 | 444 | 1,515 | 1,278 |
| NET INCOME | $ 1,231 | $ 999 | $ 3,427 | $ 2,867 |
| Basic and diluted net income per share | $ 0.45 | $ 0.37 | $ 1.25 | $ 1.05 |