Loans
9 Months Ended
Sep. 30, 2012
Loans [Abstract]  
LOANS

NOTE 3 – LOANS

Loans consist of the following:

 

                 
(Dollars in thousands)   September 30,
2012
    December 31,
2011
 

Commercial

  $ 97,983     $ 89,828  

Commercial real estate

    118,287       106,332  

Residential real estate

    108,450       103,518  

Construction & Land Development

    21,462       18,061  

Consumer

    6,298       6,216  
   

 

 

   

 

 

 

Total loans before deferred costs

    352,480       323,955  

Deferred loan costs

    268       227  
   

 

 

   

 

 

 

Total Loans

  $ 352,748     $ 324,182  
   

 

 

   

 

 

 

Loan Origination/Risk Management

The Company has certain lending policies and procedures in place that are designed to maximize loan income within an acceptable level of risk. Management reviews and approves these policies and procedures on a regular basis. A reporting system supplements the review process by providing management with frequent reports related to loan production, loan quality, concentrations of credit, loan delinquencies and non-performing and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions.

Commercial and industrial loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably and prudently expand its business. Underwriting standards are designed to promote relationship banking rather than transactional banking. The Company’s management examines current and occasionally projected cash flows to determine the ability of the borrower to repay their obligations. Commercial and industrial loans are primarily made based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial and industrial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and usually incorporate the personal guarantees of business owners; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

 

Commercial real estate loans are subject to underwriting standards and processes similar to commercial and industrial loans, in addition to those of real estate loans. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s commercial real estate portfolio are diverse in terms of type which helps reduce the Company’s exposure to adverse economic events that affect any single market or industry. Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner occupied loans. At September 30, 2012 approximately 82% of the outstanding principal balances of the Company’s commercial real estate loans were secured by owner-occupied properties.

With respect to loans to developers and builders that are secured by non-owner occupied properties, the Company generally requires the borrower to have had an existing relationship with the Company and have a proven financial record. Construction and land development loans are underwritten utilizing independent appraisal reviews, sensitivity analysis of absorption and lease rates and financial analysis of the developers and property owners. Construction and land development loans are generally based upon estimates of costs and value associated with the completed project. These estimates may be inaccurate. Construction and land development loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project. Sources or repayment for these types of loans may be pre-committed permanent loans from the Company or other approved long-term lenders, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions and the availability of long-term financing.

The Company originates consumer loans utilizing a judgmental underwriting process. To monitor and manage consumer loan risk, policies and procedures are developed and modified, as needed, jointly by lenders and loan support personnel. This activity, coupled with relatively small loan amounts spread across many individual borrowers, minimizes risk.

The Company utilizes an independent loan review vendor that reviews and validates the credit risk program on a periodic basis. Results of these reviews are presented to management and the Audit Committee of the Board of Directors. The loan review process complements and reinforces the risk identification and assessment decisions made by lenders and credit personnel, as well as the Company’s policies and procedures.

Concentrations of Credit

Nearly all of the Company’s lending activity occurs within the State of Ohio, including the four counties of Holmes, Stark, Tuscarawas and Wayne, as well as other markets. The majority of the Company’s loan portfolio consists of owner occupied commercial real estate and commercial loans. As of September 30, 2012 and December 31, 2011 there were no concentrations of loans related to any single industry.

 

The following table details activity in the allowance for loan losses by portfolio segment for the three and nine month periods ended September 30, 2012 and 2011. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

                                                         

(Dollars in thousands)

  Commercial     Commercial
Real Estate
    Residential
Real Estate
    Construction
& Land
Development
    Consumer     Unallocated     Total  

Three months ended September 30, 2012

                                                       

Beginning balance, July 1, 2012

  $ 896     $ 1,927     $ 1,051     $ 217     $ 64     $ 316     $ 4,471  

Provision for possible loan losses

    94       108       (45 )      85       46       (82 )      206  

Charge-offs

    0       0       0       0       (39 )              (39 ) 

Recoveries

    2       0       10       0       11               23  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net charge-offs

    2       0       10       0       (28 )              (16 ) 
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 992     $ 2,035     $ 1,016     $ 302     $ 82     $ 234     $ 4,661  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Dollars in thousands)

  Commercial     Commercial
Real Estate
    Residential
Real Estate
    Construction
& Land
Development
    Consumer     Unallocated     Total  

Nine months ended
September 30, 2012

                                                       

Beginning balance, January 1, 2012

  $ 1,024     $ 1,673     $ 894     $ 180     $ 78     $ 233     $ 4,082  

Provision for possible loan losses

    (33 )      376       127       122       24       1       617  

Charge-offs

    (15 )      (14 )      (104 )      0       (70 )              (203 ) 

Recoveries

    16       0       99       0       50               165  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net charge-offs

    1       (14 )      (5 )      0       (20 )              (38 ) 
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 992     $ 2,035     $ 1,016     $ 302     $ 82     $ 234     $ 4,661  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Dollars in thousands)

  Commercial     Commercial
Real Estate
    Residential
Real Estate
    Construction
& Land
Development
    Consumer     Unallocated     Total  

Three months ended September 30, 2011

                                                       

Beginning balance, July 1, 2011

  $ 1,012     $ 1,558     $ 776     $ 272     $ 81     $ 355     $ 4,054  

Provision for possible loan losses

    (9 )      (59 )      304       4       2       (2 )      240  

Charge-offs

    (36 )      (25 )      (72 )      (41 )      (18 )              (192 ) 

Recoveries

    1       0       0       0       13               14  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net charge-offs

    (35 )      (25 )      (72 )      (41 )      (5 )              (178 ) 
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 968     $ 1,474     $ 1,008     $ 235     $ 78     $ 353     $ 4,116  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Dollars in thousands)

  Commercial     Commercial
Real Estate
    Residential
Real Estate
    Construction
& Land
Development
    Consumer     Unallocated     Total  

Nine months ended
September 30, 2011

                                                       

Beginning balance, January 1, 2011

  $ 1,179     $ 1,183     $ 1,057     $ 213     $ 80     $ 319     $ 4,031  

Provision for possible loan losses

    120       359       98       63       36       34       710  

Charge-offs

    (343 )      (68 )      (156 )      (41 )      (78 )              (686 ) 

Recoveries

    12       0       9       0       40               61  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net charge-offs

    (331 )      (68 )      (147 )      (41 )      (38 )              (625 ) 
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 968     $ 1,474     $ 1,008     $ 235     $ 78     $ 353     $ 4,116  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The following table presents the balance in the allowance for loan losses and the ending loan balances by portfolio segment and based on the impairment method as of September 30, 2012 and December 31,2011:

 

                                                         

(Dollars in thousands)

  Commercial     Commercial
Real Estate
    Residential
Real Estate
    Construction
& Land
Development
    Consumer     Unallocated     Total  

September 30, 2012

                                                       

Allowance for loan losses:

                                                       

Ending allowance balances attributable to loans:

                                                       

Individually evaluated for impairment

  $ 86     $ 688     $ 57     $ 61     $ 0     $ 0     $ 892  

Collectively evaluated for impairment

    906       1,347       959       241       82       234       3,769  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ending allowance balance

  $ 992     $ 2,035     $ 1,016     $ 302     $ 82     $ 234     $ 4,661  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans:

                                                       

Loans individually evaluated for impairment

  $ 3,915     $ 4,911     $ 1,151     $ 166     $ 0             $ 10,143  

Loans collectively evaluated for impairment

    94,068       113,376       107,299       21,296       6,298               342,337  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

           

 

 

 

Total ending loans balance

  $ 97,983     $ 118,287     $ 108,450     $ 21,462     $ 6,298             $ 352,480  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

           

 

 

 

December 31, 2011

                                                       

Allowance for loan losses:

                                                       

Ending allowance balances attributable to loans:

                                                       

Individually evaluated for impairment

  $ 165     $ 304     $ 53     $ 0     $ 0     $ 0     $ 522  

Collectively evaluated for impairment

    859       1,369       841       180       78       233       3,560  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ending allowance balance

  $ 1,024     $ 1,673     $ 894     $ 180     $ 78     $ 233     $ 4,082  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans:

                                                       

Loans individually evaluated for impairment

  $ 4,605     $ 2,476     $ 182     $ 0     $ 0             $ 7,263  

Loans collectively evaluated for impairment

    85,223       103,856       103,336       18,061       6,216               316,692  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

           

 

 

 

Total ending loans balance

  $ 89,828     $ 106,332     $ 103,518     $ 18,061     $ 6,216             $ 323,955  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

           

 

 

 

 

The following table presents loans individually evaluated for impairment by class of loans as of September 30, 2012 and December 31, 2011:

 

                                                 

(Dollars in thousands)

  Unpaid
Principal
Balance
    Recorded
Investment
with no
Allowance
    Recorded
Investment
with
Allowance
    Total
Recorded
Investment
    Related
Allowance
    Average
Recorded
Investment
 

September 30, 2012

                                               

Commercial

  $ 3,915     $ 0     $ 3,928     $ 3,928     $ 86     $ 4,243  

Commercial real estate

    4,950       1,263       3,641       4,904       689       4,160  

Residential real estate

    1,229       88       1,066       1,154       57       646  

Construction & land development

    173       0       166       166       61       166  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans

  $ 10,267     $ 1,351     $ 8,801     $ 10,152     $ 893     $ 9,215  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
             

December 31, 2011

                                               

Commercial

  $ 4,605     $ 0     $ 4,605     $ 4,605     $ 165     $ 2,890  

Commercial real estate

    2,621       0       2,476       2,476       304       2,924  

Residential real estate

    182       0       182       182       53       103  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans

  $ 7,408     $ 0     $ 7,263     $ 7,263     $ 522     $ 5,917  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table presents the aging of past due and nonaccrual loans as of September 30, 2012 and December 31, 2011 by class of loans:

 

                                                         

(Dollars in thousands)

  Current     30 - 59
Days
Past Due
    60 - 89
Days
Past Due
    90 Days +
Past Due
    Non-
Accrual
    Total
Past Due
and Non-
Accrual
    Total
Loans
 

September 30, 2012

                                                       

Commercial

  $ 97,782     $ 123     $ 21     $ 0     $ 57     $ 201     $ 97,983  

Commercial real estate

    115,390       257       0       11       2,629       2,897       118,287  

Residential

    106,318       1,097       243       141       651       2,132       108,450  

Construction

    20,621       668       0       0       173       841       21,462  

Consumer

    6,124       111       63       0       0       174       6,298  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Loans

  $ 346,235     $ 2,256     $ 327     $ 152     $ 3,510     $ 6,245     $ 352,480  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
               

December 31, 2011

                                                       

Commercial

  $ 89,365     $ 272     $ 28     $ 150     $ 13     $ 463     $ 89,828  

Commercial real estate

    103,828       587       250       141       1,526       2,504       106,332  

Residential

    100,297       1,443       303       282       1,193       3,221       103,518  

Construction

    17,885       0       0       0       176       176       18,061  

Consumer

    5,985       194       29       8       0       231       6,216  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Loans

  $ 317,360     $ 2,496     $ 610     $ 581     $ 2,908     $ 6,595     $ 323,955  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Troubled Debt Restructurings

The Company has troubled debt restructurings of $8.3 million as of September 30, 2012, and $8.5 million as of December 31, 2011, with $600 thousand and $516 thousand of specific reserves allocated as of September 30, 2012 and December 31, 2011 respectively to customers whose loan terms have been modified in troubled debt restructurings. At September 30, 2012, $7.6 million of the loans classified as troubled debt restructurings were performing to modified terms. The remaining $631 thousand were in nonaccrual status.

Loan modifications that are considered troubled debt restructurings completed during the three and nine month periods ended September 30, 2012 and 2011 were as follows:

 

                         
    For the Three Months Ended September 30, 2012  

(Dollars in thousands)

  Number of
loans
restructured
    Pre-
Modification
Recorded
Investment
    Post-
Modification
Recorded
Investment
 

Commercial real estate

            0     $ 0     $ 0  

Residential real estate

    1       206       206  
   

 

 

   

 

 

   

 

 

 

Total Restructured Loans

    1     $ 206     $ 206  
   

 

 

   

 

 

   

 

 

 

Subsequently Defaulted

    0     $ 0          
   

 

 

   

 

 

         

 

                         
    For the Nine Months Ended September 30, 2012  

(Dollars in thousands)

  Number of
loans
restructured
    Pre-
Modification
Recorded
Investment
    Post-
Modification
Recorded
Investment
 

Commercial real estate

            1     $ 140     $ 140  

Residential real estate

    8       694       694  
   

 

 

   

 

 

   

 

 

 

Total Restructured Loans

    9     $ 834     $ 834  
   

 

 

   

 

 

   

 

 

 

Subsequently Defaulted

    1     $ 60          
   

 

 

   

 

 

         

 

                         
    For the Three Months Ended September 30, 2011  

(Dollars in thousands)

  Number of
loans
restructured
    Pre-
Modification
Recorded
Investment
    Post-
Modification
Recorded
Investment
 

Commercial real estate

            1     $ 298     $ 298  

Residential real estate

    0       0       0  
   

 

 

   

 

 

   

 

 

 

Total Restructured Loans

    1     $ 298     $ 298  
   

 

 

   

 

 

   

 

 

 

Subsequently Defaulted

    0     $ 0          
   

 

 

   

 

 

         

 

                         
    For the Nine Months Ended September 30, 2011  

(Dollars in thousands)

  Number of
loans
restructured
    Pre-
Modification
Recorded
Investment
    Post-
Modification
Recorded
Investment
 

Commercial

            3     $ 4,465     $ 4,465  

Commercial real estate

    2       518       518  

Residential real estate

    5       285       285  
   

 

 

   

 

 

   

 

 

 

Total Restructured Loans

    10     $ 5,268     $ 5,268  
   

 

 

   

 

 

   

 

 

 

Subsequently Defaulted

    1     $ 90          
   

 

 

   

 

 

         

The loans restructured during the three and nine month periods ending September 30, 2012 and 2011 were modified by changing the monthly payment to interest only. No principal reductions were made. The loan that subsequently defaulted in 2012 was a residential real estate loan.

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes commercial loans individually by classifying the loans as to credit risk. This analysis includes commercial loans with an outstanding balance greater than $275 thousand and is performed on an annual basis.

The Company uses the following definitions for risk ratings:

Pass. Loans classified as pass (Acceptable, Low Acceptable or Pass Watch) may exhibit a wide array of characteristics but at minimum represent an acceptable risk to the Bank. Borrowers in this rating may have leveraged but acceptable balance sheet positions, satisfactory asset quality, and stable to favorable sales and earnings trends, acceptable liquidity and adequate cash flow. Loans are considered fully collectible and require an average amount of administration. While generally adhering to credit policy, these loans may exhibit occasional exceptions that do not result in undue risk to the Bank. Borrowers are generally capable of absorbing setbacks, financial and otherwise, without the threat of failure.

Special Mention. Loans classified as special mention have material weaknesses that deserve management’s close attention. If left uncorrected, these weaknesses may result in deterioration of the repayment prospects for the loan at some future date.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans that do not meet the criteria for special mention, substandard or doubtful classification, when analyzed individually as part of the above described process are considered to be pass rated loans. As of September 30, 2012 and December 31, 2011, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

 

 

                                                 

(Dollars in thousands)

  Pass     Special
Mention
    Substandard     Doubtful     Not Rated     Total  

September 30, 2012

                                               

Commercial

  $ 86,829     $ 4,905     $ 6,075     $ 0     $ 174     $ 97,983  

Commercial real estate

    100,725       5,369       9,081       0       3,112       118,287  

Residential real estate

    204       0       55       0       108,191       108,450  

Construction & land development

    15,505       3,369       1,214       0       1,374       21,462  

Consumer

    0       0       0       0       6,298       6,298  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 203,263     $ 13,643     $ 16,425     $ 0     $ 119,149     $ 352,480  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
             

December 31, 2011

                                               

Commercial

  $ 76,216     $ 5,147     $ 7,710     $ 0     $ 755     $ 89,828  

Commercial real estate

    84,846       10,385       8,686       0       2,415       106,332  

Residential real estate

    1,151       0       61       0       102,306       103,518  

Construction & land development

    12,695       4,340       168       0       858       18,061  

Consumer

    0       0       0       0       6,216       6,216  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 174,908     $ 19,872     $ 16,625     $ 0     $ 112,550     $ 323,955  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans listed as not rated are either less than $275 thousand or are included in groups of homogeneous loans. The following table presents loans that are not rated by class of loans as of September 30, 2012 and December 31, 2011. Non-performing loans include loans past due 90 days and greater and loans on nonaccrual of interest.

 

                         

(Dollars in thousands)

  Performing     Non-Performing     Total  

September 30, 2012

                       

Commercial

  $ 174     $ 0     $ 174  

Commercial real estate

    3,112       0       3,112  

Residential real estate

    107,454       737       108,191  

Construction & land development

    1,367       7       1,374  

Consumer

    6,298       0       6,298  
   

 

 

   

 

 

   

 

 

 

Total

  $ 118,405     $ 744     $ 119,149  
   

 

 

   

 

 

   

 

 

 
       

December 31, 2011

                       

Commercial

  $ 755     $ 0     $ 755  

Commercial real estate

    2,415       0       2,415  

Residential real estate

    100,892       1,414       102,306  

Construction & land development

    850       8       858  

Consumer

    6,208       8       6,216  
   

 

 

   

 

 

   

 

 

 

Total

  $ 111,120     $ 1,430     $ 112,550  
   

 

 

   

 

 

   

 

 

 

Loans serviced for others approximated $56 million and $50 million at September 30, 2012 and December 31, 2011, respectively.