|
Consolidated Statements of Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||
|---|---|---|---|---|
|
Jun. 30, 2012
|
Jun. 30, 2011
|
Jun. 30, 2012
|
Jun. 30, 2011
|
|
| INTEREST AND DIVIDEND INCOME | ||||
| Loans, including fees | $ 4,272 | $ 4,276 | $ 8,524 | $ 8,512 |
| Taxable securities | 707 | 613 | 1,436 | 1,208 |
| Non-taxable securities | 131 | 102 | 243 | 200 |
| Other | 41 | 11 | 80 | 28 |
| Total interest and dividend income | 5,151 | 5,002 | 10,283 | 9,948 |
| INTEREST EXPENSE | ||||
| Deposits | 590 | 705 | 1,230 | 1,491 |
| Short-term borrowings | 25 | 37 | 49 | 78 |
| Other borrowings | 139 | 164 | 294 | 349 |
| Total interest expense | 754 | 906 | 1,573 | 1,918 |
| NET INTEREST INCOME | 4,397 | 4,096 | 8,710 | 8,030 |
| PROVISION FOR LOAN LOSSES | 205 | 190 | 411 | 470 |
| Net interest income, after provision for loan losses | 4,192 | 3,906 | 8,299 | 7,560 |
| NONINTEREST INCOME | ||||
| Service charges on deposit accounts | 318 | 279 | 626 | 524 |
| Trust services | 167 | 190 | 328 | 350 |
| Debit card interchange fees | 201 | 152 | 395 | 290 |
| Gain on sale of loans, net | 137 | 29 | 193 | 99 |
| Other | 211 | 134 | 440 | 282 |
| Total noninterest income | 1,034 | 784 | 1,982 | 1,545 |
| NONINTEREST EXPENSES | ||||
| Salaries and employee benefits | 1,961 | 1,793 | 3,924 | 3,556 |
| Occupancy expense | 241 | 204 | 487 | 423 |
| Equipment expense | 139 | 123 | 294 | 243 |
| Professional fees | 242 | 177 | 449 | 336 |
| Franchise tax expense | 138 | 135 | 277 | 270 |
| FDIC assessment expense | 68 | 108 | 155 | 218 |
| Software expense | 88 | 94 | 181 | 185 |
| Marketing and public relations | 79 | 73 | 152 | 132 |
| Amortization of intangible assets | 33 | 16 | 66 | 31 |
| Other | 571 | 560 | 1,119 | 1,009 |
| Total noninterest expenses | 3,560 | 3,283 | 7,104 | 6,403 |
| Income before income taxes | 1,666 | 1,407 | 3,177 | 2,702 |
| FEDERAL INCOME TAX PROVISION | 525 | 435 | 981 | 834 |
| NET INCOME | $ 1,141 | $ 972 | $ 2,196 | $ 1,868 |
| Basic and diluted net income per share | $ 0.41 | $ 0.35 | $ 0.80 | $ 0.68 |