| Long-term debt |
26 Long-term debt
|
end of
|
|
2021
|
|
2020
|
|
|
Long-term debt (CHF million)
|
|
Senior
|
|
141,402
|
|
133,056
|
|
|
Subordinated
|
|
24,103
|
|
26,285
|
|
|
Non-recourse liabilities from consolidated VIEs
|
|
1,391
|
|
1,746
|
|
|
Long-term debt
|
|
166,896
|
|
161,087
|
|
|
of which reported at fair value
|
|
68,722
|
|
70,976
|
|
|
of which structured notes
|
|
43,126
|
|
47,039
|
|
|
end of
|
|
2021
|
|
2020
|
|
|
Structured notes by product (CHF million)
|
|
Equity
|
|
28,681
|
|
29,907
|
|
|
Fixed income
|
|
11,678
|
|
13,882
|
|
|
Credit
|
|
2,363
|
|
2,881
|
|
|
Other
|
|
404
|
|
369
|
|
|
Total structured notes
|
|
43,126
|
|
47,039
|
|
Total long-term debt includes debt issuances managed by Treasury that do not contain derivative features (vanilla debt), as well as hybrid debt instruments with embedded derivatives, which are issued as part of the Group’s structured product activities. Long-term debt includes both Swiss franc and foreign exchange denominated fixed and variable rate bonds.
The interest rate ranges presented in the table below are based on the contractual terms of the Group’s vanilla debt. Interest rate ranges for future coupon payments on structured products for which fair value has been elected are not included in the table below as these coupons are dependent upon the embedded derivative and prevailing market conditions at the time each coupon is paid. In addition, the effects of derivatives used for hedging are not included in the interest rate ranges on the associated debt.
Long-term debt by maturities
|
end of
|
|
|
|
2022
|
|
|
|
2023
|
|
|
|
2024
|
|
|
|
2025
|
|
|
|
2026
|
|
|
|
Thereafter
|
|
Total
|
|
|
Group parent company (CHF million)
|
|
Senior debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate
|
|
|
|
0
|
|
|
|
5,683
|
|
|
|
1,262
|
|
|
|
7,376
|
|
|
|
5,240
|
|
|
|
22,475
|
|
42,036
|
|
|
Variable rate
|
|
|
|
0
|
|
|
|
548
|
|
|
|
1,766
|
|
|
|
0
|
|
|
|
1,560
|
|
|
|
0
|
|
3,874
|
|
|
Interest rate (range in %) 1
|
|
|
|
–
|
|
0.6
|
–
|
3.8
|
|
1.0
|
–
|
4.2
|
|
1.3
|
–
|
3.8
|
|
0.5
|
–
|
4.6
|
|
0.6
|
–
|
5.4
|
|
–
|
|
|
Subordinated debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate
|
|
|
|
1,406
|
|
|
|
4,348
|
|
|
|
3,250
|
|
|
|
2,022
|
|
|
|
1,717
|
|
|
|
3,631
|
|
16,374
|
|
|
Interest rates (range in %) 1
|
|
|
|
7.1
|
|
3.9
|
–
|
7.5
|
|
3.5
|
–
|
6.3
|
|
3.0
|
–
|
7.3
|
|
|
|
6.4
|
|
4.5
|
–
|
5.3
|
|
–
|
|
|
Subtotal – Group parent company
|
|
|
|
1,406
|
|
|
|
10,579
|
|
|
|
6,278
|
|
|
|
9,398
|
|
|
|
8,517
|
|
|
|
26,106
|
|
62,284
|
|
|
Subsidiaries (CHF million)
|
|
Senior debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate
|
|
|
|
4,129
|
|
|
|
4,878
|
|
|
|
4,739
|
|
|
|
4,566
|
|
|
|
5,712
|
|
|
|
14,010
|
|
38,034
|
|
|
Variable rate
|
|
|
|
15,708
|
|
|
|
11,665
|
|
|
|
7,757
|
|
|
|
4,777
|
|
|
|
3,932
|
|
|
|
13,619
|
|
57,458
|
|
|
Interest rates (range in %) 1
|
|
0.0
|
–
|
9.7
|
|
0.1
|
–
|
2.2
|
|
0.0
|
–
|
3.6
|
|
0.0
|
–
|
3.5
|
|
0.1
|
–
|
3.3
|
|
0.0
|
–
|
7.1
|
|
–
|
|
|
Subordinated debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate
|
|
|
|
4,907
|
|
|
|
2,397
|
|
|
|
29
|
|
|
|
33
|
|
|
|
50
|
|
|
|
127
|
|
7,543
|
|
|
Variable rate
|
|
|
|
186
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
186
|
|
|
Interest rates (range in %) 1
|
|
0.9
|
–
|
3.8
|
|
0.0
|
–
|
6.5
|
|
|
|
5.7
|
|
0.0
|
–
|
5.9
|
|
|
|
5.9
|
|
5.7
|
–
|
7.2
|
|
–
|
|
|
Non-recourse liabilities from consolidated VIEs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate
|
|
|
|
133
|
|
|
|
123
|
|
|
|
0
|
|
|
|
217
|
|
|
|
0
|
|
|
|
0
|
|
473
|
|
|
Variable rate
|
|
|
|
14
|
|
|
|
6
|
2
|
|
|
0
|
|
|
|
9
|
2
|
|
|
0
|
|
|
|
889
|
|
918
|
|
|
Interest rates (range in %) 1
|
|
0.0
|
–
|
2.9
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
0.0
|
–
|
10.6
|
|
–
|
|
|
Subtotal – Subsidiaries
|
|
|
|
25,077
|
|
|
|
19,069
|
|
|
|
12,525
|
|
|
|
9,602
|
|
|
|
9,694
|
|
|
|
28,645
|
|
104,612
|
|
|
Total long-term debt
|
|
|
|
26,483
|
|
|
|
29,648
|
|
|
|
18,803
|
|
|
|
19,000
|
|
|
|
18,211
|
|
|
|
54,751
|
|
166,896
|
|
|
of which structured notes
|
|
|
|
11,346
|
|
|
|
7,764
|
|
|
|
4,625
|
|
|
|
3,628
|
|
|
|
2,954
|
|
|
|
12,809
|
|
43,126
|
|
|
The maturity of perpetual debt is based on the earliest callable date. The maturity of all other debt is based on contractual maturity and includes certain structured notes that have mandatory early redemption features based on stipulated movements in markets or the occurrence of a market event. Within this population there are approximately CHF 2.7 billion of such notes with a contractual maturity of greater than one year that have an observable likelihood of redemption occurring within one year based on a modelling assessment.
|
1
Excludes structured notes for which fair value has been elected as the related coupons are dependent upon the embedded derivatives and prevailing market conditions at the time each coupon is paid.
|
2
Reflects equity linked notes, where the payout is not fixed.
|
The Group and the Bank maintain a shelf registration statement with the SEC, which allows each entity to issue, from time to time, senior and subordinated debt securities, warrants and guarantees.
The Group maintains a euro medium-term note program that allows the Bank to issue senior debt securities.
The Group maintains three senior debt programs that allow the Group to issue senior debt securities with certain features that are designed to allow for statutory bail-in by the Swiss Financial Market Supervisory Authority FINMA (FINMA) under the Swiss banking laws and regulations.
The Bank maintains a JPY 500 billion Samurai shelf registration statement that allows it to issue, from time to time, senior and subordinated debt securities.
|
| Long-term debt |
25 Long-term debt
|
end of
|
|
2021
|
|
2020
|
|
|
Long-term debt (CHF million)
|
|
Senior
|
|
95,468
|
|
94,768
|
|
|
Subordinated
|
|
63,836
|
|
63,765
|
|
|
Non-recourse liabilities from consolidated VIEs
|
|
1,391
|
|
1,746
|
|
|
Long-term debt
|
|
160,695
|
|
160,279
|
|
|
of which reported at fair value
|
|
67,788
|
|
70,243
|
|
|
of which structured notes
|
|
43,126
|
|
47,039
|
|
|
end of
|
|
2021
|
|
2020
|
|
|
Structured notes by product (CHF million)
|
|
Equity
|
|
28,681
|
|
29,907
|
|
|
Fixed income
|
|
11,678
|
|
13,882
|
|
|
Credit
|
|
2,363
|
|
2,881
|
|
|
Other
|
|
404
|
|
369
|
|
|
Total structured notes
|
|
43,126
|
|
47,039
|
|
Long-term debt by maturities
|
end of
|
|
|
|
2022
|
|
|
|
2023
|
|
|
|
2024
|
|
|
|
2025
|
|
|
|
2026
|
|
|
|
Thereafter
|
|
Total
|
|
|
Long-term debt (CHF million)
|
|
Senior debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate
|
|
|
|
4,058
|
|
|
|
4,886
|
|
|
|
4,740
|
|
|
|
4,584
|
|
|
|
5,709
|
|
|
|
14,019
|
|
37,996
|
|
|
Variable rate
|
|
|
|
15,708
|
|
|
|
11,665
|
|
|
|
7,760
|
|
|
|
4,777
|
|
|
|
3,932
|
|
|
|
13,630
|
|
57,472
|
|
|
Interest rates (range in %) 1
|
|
0.0
|
–
|
9.7
|
|
0.1
|
–
|
2.2
|
|
0.0
|
–
|
3.6
|
|
0.0
|
–
|
3.5
|
|
0.1
|
–
|
3.3
|
|
0.0
|
–
|
7.1
|
|
–
|
|
|
Subordinated debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate
|
|
|
|
7,308
|
|
|
|
10,522
|
|
|
|
4,555
|
|
|
|
9,432
|
|
|
|
7,008
|
|
|
|
19,548
|
|
58,373
|
|
|
Variable rate
|
|
|
|
643
|
|
|
|
94
|
|
|
|
1,766
|
|
|
|
0
|
|
|
|
0
|
|
|
|
2,960
|
|
5,463
|
|
|
Interest rates (range in %) 1
|
|
0.9
|
–
|
7.1
|
|
0.6
|
–
|
8.0
|
|
0.8
|
–
|
6.5
|
|
0.4
|
–
|
7.3
|
|
2.2
|
–
|
6.4
|
|
0.7
|
–
|
7.2
|
|
–
|
|
|
Non-recourse liabilities from consolidated VIEs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate
|
|
|
|
133
|
|
|
|
123
|
|
|
|
0
|
|
|
|
217
|
|
|
|
0
|
|
|
|
0
|
|
473
|
|
|
Variable rate
|
|
|
|
14
|
|
|
|
6
|
2
|
|
|
0
|
|
|
|
9
|
2
|
|
|
0
|
|
|
|
889
|
|
918
|
|
|
Interest rates (range in %) 1
|
|
0.0
|
–
|
2.9
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
0.0
|
–
|
10.6
|
|
–
|
|
|
Total long-term debt
|
|
|
|
27,864
|
|
|
|
27,296
|
|
|
|
18,821
|
|
|
|
19,019
|
|
|
|
16,649
|
|
|
|
51,046
|
|
160,695
|
|
|
of which structured notes
|
|
|
|
11,346
|
|
|
|
7,764
|
|
|
|
4,625
|
|
|
|
3,628
|
|
|
|
2,954
|
|
|
|
12,809
|
|
43,126
|
|
|
The maturity of perpetual debt is based on the earliest callable date. The maturity of all other debt is based on contractual maturity and includes certain structured notes that have mandatory early redemption features based on stipulated movements in markets or the occurrence of a market event. Within this population there are approximately CHF 2.7 billion of such notes with a contractual maturity of greater than one year that have an observable likelihood of redemption occurring within one year based on a modelling assessment.
|
1
Excludes structured notes for which fair value has been elected as the related coupons are dependent upon the embedded derivatives and prevailing market conditions at the time each coupon is paid.
|
2
Reflects equity linked notes, where the payout is not fixed.
|
> Refer to “Note 26 – Long-term debt” in VI – Consolidated financial statements – Credit Suisse Group for further information.
|