|
14. Employee Benefits (Tables)
|
12 Months Ended |
|
Dec. 31, 2013
|
| Employee Benefits |
|
| Reconciliation of the change in the plan's benefit obligations |
| | |
December 31, | |
| | |
2013 | | |
2012 | |
| | |
(In thousands) | |
| Change in Projected Benefit Obligation | |
| | | |
| | |
| Projected benefit obligation, beginning of year | |
$ | 21,792 | | |
$ | 19,443 | |
| Service cost | |
| – | | |
| – | |
| Interest cost | |
| 823 | | |
| 875 | |
| Assumption changes | |
| (2,420 | ) | |
| 2,332 | |
| Actuarial (gain) loss | |
| (113 | ) | |
| 2 | |
| Settlements | |
| – | | |
| – | |
| Benefits paid | |
| (1,241 | ) | |
| (860 | ) |
| Projected benefit obligation, end of year | |
$ | 18,841 | | |
$ | 21,792 | |
| | |
| | | |
| | |
| Change in Plan Assets | |
| | | |
| | |
| Fair value of plan assets, beginning of year | |
$ | 16,612 | | |
$ | 10,613 | |
| Return on assets | |
| 6,009 | | |
| 5,439 | |
| Employer contribution | |
| 389 | | |
| 1,473 | |
| Expenses | |
| (105 | ) | |
| (53 | ) |
| Settlements | |
| – | | |
| – | |
| Benefits paid | |
| (1,241 | ) | |
| (860 | ) |
| Fair value of plan assets, end of year | |
$ | 21,664 | | |
$ | 16,612 | |
| | |
| | | |
| | |
| Funded Status at end of year | |
$ | 2,823 | | |
$ | (5,180 | ) |
|
| Weighted average assumptions used to determine pension benefit obligations |
| | |
December, 31 | |
| | |
2013 | | |
2012 | |
| Weighted average assumptions used to determine benefit obligations | |
| | | |
| | |
| Discount rate | |
| 4.75% | | |
| 3.91% | |
| | |
| | | |
| | |
| Weighted average assumptions used to determine net periodic benefit cost | |
| | | |
| | |
| Discount rate | |
| 3.91% | | |
| 4.60% | |
| Expected return on plan assets | |
| 8.25% | | |
| 8.50% | |
|
| Schedule of accumulated pension benefit obligation |
| | |
December 31, | |
| | |
2013 | | |
2012 | |
| | |
(In thousands) | |
| Amounts recognized on Consolidated Balance Sheet | |
| | | |
| | |
| Other assets | |
$ | 2,823 | | |
$ | – | |
| Other liabilities | |
| – | | |
| (5,180 | ) |
| Net amount recognized | |
$ | 2,823 | | |
$ | (5,180 | ) |
| | |
| | | |
| | |
| Amounts recognized in accumulated other comprehensive income consists of: | |
| | | |
| | |
| Net gain | |
$ | 1,367 | | |
$ | 8,953 | |
| Unrecognized transition asset | |
| – | | |
| – | |
| Net amount recognized | |
$ | 1,367 | | |
$ | 8,953 | |
| | |
| | | |
| | |
| Components of net periodic benefit cost | |
| | | |
| | |
| Interest cost | |
$ | 823 | | |
$ | 875 | |
| Expected return on assets | |
| (1,335 | ) | |
| (928 | ) |
| Amortization of transition asset | |
| – | | |
| – | |
| Amortization of net loss | |
| 484 | | |
| 680 | |
| Net periodic benefit cost | |
| (28 | ) | |
| 627 | |
| Settlement (gain)/loss | |
| – | | |
| – | |
| Total | |
$ | (28 | ) | |
$ | 627 | |
| | |
| | | |
| | |
| Benefit Obligation Recognized in Other Comprehensive Income | |
| | | |
| | |
| Net gain | |
$ | (7,586 | ) | |
$ | (2,748 | ) |
| Prior service cost (credit) | |
| – | | |
| – | |
| Amortization of prior service cost | |
| – | | |
| – | |
| Net amount recognized in other comprehensive income | |
$ | (7,586 | ) | |
$ | (2,748 | ) |
| | |
| | | |
| | |
| Accumulated Pension Benefit Obligation | |
$ | (1,095 | ) | |
$ | (5,637 | ) |
|
| Weighted average asset allocation of our pension benefits |
| | |
December 31, | |
| | |
2013 | | |
2012 | |
| Weighted Average Asset Allocation at Year-End | |
| | | |
| | |
| Asset Category | |
| | | |
| | |
| Equity securities | |
| 87% | | |
| 83% | |
| Debt securities | |
| 13% | | |
| 16% | |
| Cash and cash equivalents | |
| 0% | | |
| 1% | |
| Total | |
| 100% | | |
| 100% | |
|
| Estimated Future Benefit Payments |
| Cash Flows | |
| |
| | |
| |
| Estimated Future Benefit Payments (In thousands) | |
| |
| 2014 | |
$ | 722 | |
| 2015 | |
| 816 | |
| 2016 | |
| 828 | |
| 2017 | |
| 862 | |
| 2018 | |
| 894 | |
| Years 2019 - 2023 | |
| 5,075 | |
| | |
| | |
| Anticipated Contributions in 2014 | |
$ | 562 | |
|
| Fair value of plan assets |
| | |
December 31, 2013 | |
| | |
Level 1 (1) | | |
Level 2 (2) | | |
Level 3 (3) | | |
Total | |
| Investment Name: | |
| (in thousands) | |
| Company Common Stock | |
$ | 8,319 | | |
$ | – | | |
$ | – | | |
$ | 8,319 | |
| Fundamental Value | |
| – | | |
| 2,384 | | |
| – | | |
| 2,384 | |
| Mid Cap Growth | |
| – | | |
| 709 | | |
| – | | |
| 709 | |
| Focus Value | |
| – | | |
| 692 | | |
| – | | |
| 692 | |
| Small Co. Value | |
| – | | |
| 693 | | |
| – | | |
| 693 | |
| Growth | |
| – | | |
| 3,237 | | |
| – | | |
| 3,237 | |
| International Growth | |
| – | | |
| 2,855 | | |
| – | | |
| 2,855 | |
| Core Bond | |
| – | | |
| 1,870 | | |
| – | | |
| 1,870 | |
| High Yield | |
| – | | |
| 387 | | |
| – | | |
| 387 | |
| Inflation Protected Bond | |
| – | | |
| 487 | | |
| – | | |
| 487 | |
| Money Market | |
| – | | |
| 31 | | |
| – | | |
| 31 | |
| Total | |
$ | 8,319 | | |
$ | 13,345 | | |
$ | – | | |
$ | 21,664 | |
| | |
December 31, 2012 | |
| | |
Level 1 (1) | | |
Level 2 (2) | | |
Level 3 (3) | | |
Total | |
| Investment Name: | |
| (in thousands) | |
| Company Common Stock | |
$ | 4,791 | | |
$ | – | | |
$ | – | | |
$ | 4,791 | |
| Fundamental Value | |
| – | | |
| 2,049 | | |
| – | | |
| 2,049 | |
| Mid Cap Growth | |
| – | | |
| 596 | | |
| – | | |
| 596 | |
| Focus Value | |
| – | | |
| 607 | | |
| – | | |
| 607 | |
| Small Co. Value | |
| – | | |
| 604 | | |
| – | | |
| 604 | |
| Growth | |
| – | | |
| 2,681 | | |
| – | | |
| 2,681 | |
| International Growth | |
| – | | |
| 2,431 | | |
| – | | |
| 2,431 | |
| Core Bond | |
| – | | |
| 1,780 | | |
| – | | |
| 1,780 | |
| Income | |
| – | | |
| 363 | | |
| – | | |
| 363 | |
| Inflation Protected Bond | |
| – | | |
| 472 | | |
| – | | |
| 472 | |
| Money Market | |
| – | | |
| 238 | | |
| – | | |
| 238 | |
| Total | |
$ | 4,791 | | |
$ | 11,821 | | |
$ | – | | |
$ | 16,612 | |
________________________
| (1) | Company common stock is classified as level 1 and valued using quoted prices in active markets for identical assets. |
| (2) | All other plan assets in stock, bond and money market funds are classified as level 2 and valued using significant observable
inputs. |
| (3) | There are no plan assets classified as level 3 in the fair value hierarchy as a result of having significant unobservable
inputs. |
|