| | | | | | | | | | | | | | | | | | | | | | ($ in millions) | | August 1, 2020 | | August 3, 2019 | | February 1, 2020 | | DIP Credit Agreement due November 2020 | | $ | 900 | | | $ | — | | | $ | — | | | Pre-petition debt - classified as a current liability | | | | | | | | 2017 Credit Facility (Matures 2022) | | 1,204 | | | — | | | — | | Pre-petition debt subject to compromise (1) | | | | | | | 8.125% Senior Notes Due 2019 | | — | | | 50 | | | — | | 5.65% Senior Notes Due 2020 | | 105 | | | 105 | | | 105 | | | 2016 Term Loan Facility (Matures in 2023) | | 1,102 | | | 1,561 | | | 1,540 | | 5.875% Senior Secured Notes Due 2023 | | 469 | | | 500 | | | 500 | | 7.125% Debentures Due 2023 | | 10 | | | 10 | | | 10 | | 8.625% Senior Secured Second Priority Notes Due 2025 | | 400 | | | 400 | | | 400 | | 6.9% Notes Due 2026 | | 2 | | | 2 | | | 2 | | 6.375% Senior Notes Due 2036 | | 388 | | | 388 | | | 388 | | 7.4% Debentures Due 2037 | | 313 | | | 313 | | | 313 | | 7.625% Notes Due 2097 | | 500 | | | 500 | | | 500 | | | Total debt subject to compromise | | 3,289 | | | — | | | — | | | Total debt | | $ | 5,393 | | | 3,829 | | | 3,758 | | | Less: unamortized debt issuance costs | | | | (43) | | | (37) | | | Less: current portion | | | | (197) | | | (147) | | | Total long-term debt | | | | $ | 3,589 | | | $ | 3,574 | |
(1) Liabilities subject to compromise must be reported at the amounts expected to be allowed claims by the Bankruptcy Court. The carrying value of the debt will be adjusted as claims are approved. As of August 1, 2020, we have written off unamortized debt issuances costs of $33 million to present the debt at the face value outstanding. The expense related to this write off is recorded within Reorganization items, net in the unaudited interim Consolidated Statement of Operations.
|