| Schedule of Business Acquisitions, by Acquisition |
| | | | | | | | | | | | | | | | | | | | | | | | 2018 | | 2017 | Purchase Price Allocation | | Aexis Medical(1) | | BHT Group(1) | | CR Kennedy | | Vantage(1) | | Accutron(1) | | | (Preliminary) | | (Final) | | (Final) | | (Final) | | (Final) | Purchase Price: | | | | | | | | | | | Cash paid | | $ | 20,308 |
| | $ | 60,216 |
| | $ | 11,999 |
| | $ | 4,044 |
| | $ | 53,049 |
| Fair value of contingent consideration | | 1,292 |
| | — |
| | — |
| | — |
| | — |
| Total | | $ | 21,600 |
| | $ | 60,216 |
| | $ | 11,999 |
| | $ | 4,044 |
| | $ | 53,049 |
| | |
| |
| |
| |
| |
| Allocation: | |
| |
| |
| |
| |
| Property and equipment | | 130 |
| | 835 |
| | — |
| | 433 |
| | 1,676 |
| Amortizable intangible assets: | |
| |
| |
| |
| |
| Customer relationships | | 1,800 |
| | 12,500 |
| | 4,200 |
| | 992 |
| | 12,800 |
| Technology | | 4,600 |
| | 6,200 |
| | — |
| | — |
| | 10,000 |
| Brand names | | — |
| | — |
| | — |
| | — |
| | 2,000 |
| Goodwill | | 17,092 |
| | 40,934 |
| | 5,894 |
| | 2,299 |
| | 21,989 |
| Deferred income taxes | | (1,639 | ) | | (5,881 | ) | | — |
| | — |
| | 112 |
| Other working capital | | 909 |
| | 5,628 |
| | 1,905 |
| | 320 |
| | 4,472 |
| Contingent consideration | | (1,292 | ) | | — |
| | — |
| | — |
| | — |
| Total | | $ | 21,600 |
| | $ | 60,216 |
| | $ | 11,999 |
| | $ | 4,044 |
| | $ | 53,049 |
|
_______________________________________________ | | (1) | The excess purchase price over net assets acquired was assigned to goodwill, all of which is deductible for income tax purposes. |
|