Fair Value Measurements (Tables)
|
9 Months Ended |
12 Months Ended |
Sep. 30, 2021 |
Dec. 31, 2020 |
| Fair Value Disclosures [Abstract] |
|
|
| Summary of Fair Value Measurements for Items |
The following table presents a summary of fair value measurements for financial instruments as of September 30, 2021, and December 31, 2020, respectively: | | | | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2021 | | Level 1 | | Level 2 | | Level 3 | | Total fair value | | | (in thousands) | | U.S. government and government agencies | | $ | — | | | $ | 167,325 | | | $ | — | | | $ | 167,325 | | | Total assets at fair value | | $ | — | | | $ | 167,325 | | | $ | — | | | $ | 167,325 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2020 | | Level 1 | | Level 2 | | Level 3 | | Total fair value | | | (in thousands) | | U.S. government and government agencies | | $ | — | | | $ | 53,963 | | | $ | — | | | $ | 53,963 | | | Total assets at fair value | | $ | — | | | $ | 53,963 | | | $ | — | | | $ | 53,963 | | | Derivative liabilities | | $ | — | | | $ | — | | | $ | 44,810 | | | $ | 44,810 | | | Warrants payable | | — | | | — | | | 97,782 | | | 97,782 | | | Total liabilities at fair value | | $ | — | | | $ | — | | | $ | 142,592 | | | $ | 142,592 | |
|
The following table presents a summary of fair value measurements for items that are measured at fair value on a recurring basis as of December 31,2020 and 2019, respectively: | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2020 | | Level 1 | | Level 2 | | Level 3 | | Total fair value | | | (in thousands) | | U.S. government and government agencies | | $ | — | | | $ | 53,963 | | | $ | — | | | $ | 53,963 | | | Total assets at fair value | | $ | — | | | $ | 53,963 | | | $ | — | | | $ | 53,963 | | | Derivative liabilities | | — | | | — | | | 44,810 | | | 44,810 | | | Warrants payable | | — | | | — | | | 97,782 | | | 97,782 | | | Total liabilities at fair value | | $ | — | | | $ | — | | | $ | 142,592 | | | $ | 142,592 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2019 | | Level 1 | | Level 2 | | Level 3 | | Total fair value | | | (in thousands) | | U.S. government and government agencies | | $ | — | | | $ | 56,428 | | | $ | — | | | $ | 56,428 | | | Total assets at fair value | | $ | — | | | $ | 56,428 | | | $ | — | | | $ | 56,428 | | | Derivative liabilities | | — | | | — | | | 138,561 | | | 138,561 | | | Warrants payable | | — | | | — | | | 17,672 | | | 17,672 | | | Total liabilities at fair value | | $ | — | | | $ | — | | | $ | 156,233 | | | $ | 156,233 | |
|
| Schedule of Significant Unobservable Inputs Used in Black-Scholes Model to Measure Warrants Payable |
The significant unobservable inputs used in the Black-Scholes model to measure the warrants payable that are categorized within Level 3 of the fair value hierarchy, as of the year ended December 31, 2020, are as follows: | | | | | | | | | | | | | | | | December 31, 2020 | | Preferred stock purchase warrants | | Common stock purchase warrants | | Beginning stock price | | N/A | | $ | 30.14 | | | Strike price | | N/A | | 1.04 | | | Expected volatility | | N/A | | 56.0 | % | | Expected term | | N/A | | 0.02 years | | Risk-free interest rate | | N/A | | 0.09 | % | | Discount factor | | N/A | | 13.0 | |
|
The significant unobservable inputs used in the Black-Scholes model to measure the convertible securities and derivative liabilities as of December 31, 2019, are as follows (the stock price and strike price are presented in thousands): | | | | | | | | | | | | | | | December 31, 2019 | | Convertible securities | | Derivative liabilities | Beginning stock price (total value) | | $305,132 - $357,802 | | $305,132 - $357,802 | Strike price (total value) | | $462,012 - $531,315 | | $462,012 - $965,184 | Expected volatility | | 45% - 49% | | 45% - 49% | Expected term | | 2-3 years | | 2-3 years | Risk-free interest rate | | 1.58% -1.62% | | 1.58% - 1.62% | Discount factor | | 15 | % | | 15 | % |
The significant unobservable inputs used in the Black-Scholes model to measure the warrants payable that are categorized within Level 3 of the fair value hierarchy, as of the years ended December 31, 2020 and 2019, respectively, are as follows: | | | | | | | | | | | | | | | | December 31, 2020 | | Preferred stock purchase warrants | | Common stock purchase warrants | | Beginning stock price | | N/A | | $ | 30.14 | | | Strike price | | N/A | | 1.04 | | | Expected volatility | | N/A | | 56.0 | % | | Expected term | | N/A | | 0.02 years | | Risk-free interest rate | | N/A | | 0.09 | % | | Discount factor | | N/A | | 13 | % |
| | | | | | | | | | | | | | | | December 31, 2019 | | Preferred stock purchase warrants | | Common stock purchase warrants | | Beginning stock price | | $ | 10.27 | | | $ | 7.19 | | | Strike price | | 17.27 | | | 1.04 | | | Expected volatility | | 45% - 49% | | 81.1% - 84.6% | | Expected term | | 2 -3 years | | 2-3 years | | Risk-free interest rate | | 1.58% - 1.62% | | 1.58% - 1.62% | | Discount factor | | 15 | % | | 15 | % |
|
| Schedule of Changes in Balances of Level 3 Financial Liabilities |
The changes in balances of Level 3 financial liabilities during the three months ended September 30, 2020, and the nine months ended September 30, 2021 and 2020, respectively, are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Convertible securities | | Derivative liabilities | | Warrants payable | | Total | | (in thousands) | Balance, June 30, 2020 | $ | 285,166 | | | $ | 119,167 | | | $ | 29,424 | | | $ | 433,757 | | | Issuances | — | | | — | | | — | | | — | | | Settlements | — | | | — | | | — | | | — | | | Transfers in | — | | | — | | | — | | | — | | | Transfers out | — | | | — | | | — | | | — | | | Total realized losses (gains) | 95,477 | | | (68,081) | | | 19,978 | | | 47,374 | | Balance, September 30, 2020 | $ | 380,643 | | | $ | 51,086 | | | $ | 49,402 | | | $ | 481,131 | |
| | | | | | | | | | | | | | | | | | | | | | | | | Convertible securities | | Derivative liabilities | | Warrants payable | | Total | | (in thousands) | Balance, December 31, 2020 | $ | 949,553 | | | $ | 44,810 | | | $ | 97,782 | | | $ | 1,092,145 | | | Issuances | — | | | — | | | — | | | — | | | Settlements | (949,553) | | | (44,810) | | | (97,782) | | | (1,092,145) | | | Transfers in | — | | | — | | | — | | | — | | | Transfers out | — | | | — | | | — | | | — | | | Total realized losses (gains) | — | | | — | | | — | | | — | | Balance, September 30, 2021 | $ | — | | | $ | — | | | $ | — | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | Convertible securities | | Derivative liabilities | | Warrants payable | | Total | | (in thousands) | Balance, December 31, 2019 | $ | 251,885 | | | $ | 138,561 | | | $ | 17,672 | | | $ | 408,118 | | | Issuances | — | | | — | | | — | | | — | | | Settlements | — | | | — | | | — | | | — | | | Transfers in | — | | | — | | | — | | | — | | | Transfers out | — | | | — | | | — | | | — | | | Total realized losses (gains) | 128,758 | | | (87,475) | | | 31,730 | | | 73,013 | | Balance, September 30, 2020 | $ | 380,643 | | | $ | 51,086 | | | $ | 49,402 | | | $ | 481,131 | |
|
The changes in balances of Level 3 financial liabilities during 2020 and 2019, respectively, were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2020 | | Convertible securities | | Derivative liabilities | | Warrants payable | | Total | | | (in thousands) | Beginning balance | | $ | 251,885 | | | $ | 138,561 | | | $ | 17,672 | | | $ | 408,118 | | | Issuances | | — | | | — | | | — | | | — | | | Settlements | | — | | | — | | | — | | | — | | Transfers in | | — | | | — | | | — | | | — | | Transfers out | | — | | | — | | | — | | | — | | Total recognized losses (gains) | | 697,668 | | | (93,751) | | | 80,110 | | | 684,027 | | Ending balance | | $ | 949,553 | | | $ | 44,810 | | | $ | 97,782 | | | $ | 1,092,145 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2019 | | Convertible securities | | Derivative liabilities | | Warrants payable | | Total | | | (in thousands) | Beginning balance | | $ | — | | | $ | — | | | $ | 14,836 | | | $ | 14,836 | | | Issuances | | 237,362 | | | — | | | — | | | 237,362 | | | Settlements | | — | | | — | | | — | | | — | | Transfers in | | — | | | — | | | — | | | — | | Transfers out | | — | | | — | | | — | | | — | | Total recognized losses (gains) | | 14,523 | | | 138,561 | | | 2,836 | | | 155,920 | | Ending balance | | $ | 251,885 | | | $ | 138,561 | | | $ | 17,672 | | | $ | 408,118 | |
|
| Schedule of Changes in Fair Value of Warrants Payable |
The following table presents the changes in the fair value of warrants payable: | | | | | | | | | | September 30, 2021 | | Public and Private Placement Warrants | | | (in thousands) | Initial measurement, January 7, 2021 | | $ | 147,582 | | | Mark-to-market adjustment | | (66,214) | | | Warrants exercised | | (81,283) | | | Warrants redeemed | | (85) | | Warrants payable balance, September 30, 2021 | | $ | — | |
|
|