| Schedule of Reverse Capitalization |
Pursuant to U.S. GAAP, the Corporation retroactively applied the reverse capitalization to our equity structure for the years ended December 31, 2020 and 2019, as summarized below and reflected in the Consolidated Balance Sheets, Consolidated Statements of Operations and Comprehensive Loss, and Consolidated Statements of Changes in Convertible Preferred Stock and Stockholders’ Deficit. Unless otherwise indicated, all of the Corporation’s common stock as well as previously issued stock options presented in the accompanying retroactively revised Consolidated Statements of Changes in Convertible Preferred Stock and Stockholders’ Deficit or in the related notes are presented on an as- or as if-converted basis, converted at the ratio of approximately 2.0681 and presented as shares or awards of our common stock: Retroactive application of reverse capitalization to Consolidated Balance Sheets | | | | | | | | | | | | | | | | | | | | | | | | | | | Date | | Description | | As previously reported | | 1/7/21 conversion ratio | | Reverse capitalized shares | | 12/31/2019 | | Convertible preferred shares authorized | | 75,136,086 | | | 2.0681 | | | 155,387,025 | | | 12/31/2019 | | Convertible preferred shares issued and outstanding | | 67,427,138 | | | 2.0681 | | | 139,444,346 | | | 12/31/2019 | | Common shares authorized | | 170,000,000 | | | 2.0681 | | | 351,572,668 | | | 12/31/2019 | | Common shares issued | | 42,877,665 | | | 2.0681 | | | 88,674,206 | | | 12/31/2019 | | Common shares outstanding | | 42,686,624 | | | 2.0681 | | | 88,279,119 | | | 12/31/2020 | | Convertible preferred shares authorized | | 75,136,086 | | | 2.0681 | | | 155,387,025 | | | 12/31/2020 | | Convertible preferred shares issued and outstanding | | 67,427,138 | | | 2.0681 | | | 139,444,346 | | | 12/31/2020 | | Common shares authorized | | 170,000,000 | | | 2.0681 | | | 351,572,668 | | | 12/31/2020 | | Common shares issued | | 43,505,291 | | | 2.0681 | | | 89,972,184 | | | 12/31/2020 | | Common shares outstanding | | 43,134,938 | | | 2.0681 | | | 89,206,266 | |
The following table summarizes the weighted-average outstanding shares, basic and diluted for the years ended December 31, 2020 and 2019 after factoring all retroactive application of capitalization. Retroactive application of reverse capitalization to Consolidated Statements of Operations and Comprehensive Loss | | | | | | | | | | | | | | | | | | | | | | | | | | | Date | | Description | | As previously reported | | 1/7/21 conversion ratio | | Reverse capitalized amounts | | 12/31/2019 | | Net loss per share attributable to common shareholders - basic and diluted | | $ | (8.56) | | | 2.0681 | | | $ | (4.14) | | | 12/31/2019 | | Basic and diluted weighted average number of common shares and common shares equivalents outstanding | | 42,469,175 | | | 2.0681 | | | 87,829,419 | | | 12/31/2020 | | Net loss per share attributable to common shareholders - basic and diluted | | $ | (3.18) | | | 2.0681 | | | $ | (1.54) | | | 12/31/2020 | | Basic and diluted weighted average number of common shares and common shares equivalents outstanding | | 42,886,067 | | | 2.0681 | | | 88,691,582 | |
Retroactive application of reverse capitalization to Consolidated Statements of Changes in Convertible Preferred Stock and Stockholders’ Deficit | | | | | | | | | | | | | | | | | | | | | | | | | | | Date | | Description | | As previously reported | | 1/7/21 conversion ratio | | Reverse capitalized amounts | | 12/31/2018 | | Convertible preferred stock - shares | | 67,427,138 | | | 2.0681 | | | 139,444,346 | | | 12/31/2018 | | Common stock - shares | | 42,243,445 | | | 2.0681 | | | 87,362,592 | | | 12/31/2018 | | Common stock - amount | | $ | 4 | | | 2.0681 | | | $ | 9 | |
|