Consolidated Statements of Income and Comprehensive Income - USD ($) $ in Thousands |
3 Months Ended |
9 Months Ended |
Sep. 30, 2015 |
Sep. 30, 2014 |
Sep. 30, 2015 |
Sep. 30, 2014 |
| Interest income |
|
|
|
|
| Loans |
$ 6,476
|
$ 6,304
|
$ 18,868
|
$ 18,796
|
| Securities |
|
|
|
|
| Taxable |
794
|
543
|
2,020
|
1,766
|
| Exempt from federal income taxes |
46
|
62
|
122
|
188
|
| Federal funds sold and other |
20
|
38
|
67
|
98
|
| Total interest income |
7,336
|
6,947
|
21,077
|
20,848
|
| Interest expense |
|
|
|
|
| Deposits |
316
|
498
|
940
|
1,637
|
| Federal funds purchased and securities sold under agreements to repurchase |
13
|
14
|
37
|
39
|
| Federal Home Loan Bank advances |
138
|
117
|
368
|
340
|
| Series B mandatory redeemable preferred stock |
4
|
4
|
12
|
12
|
| Subordinated debentures |
128
|
152
|
413
|
447
|
| Notes payable |
0
|
86
|
84
|
254
|
| Total interest expense |
599
|
871
|
1,854
|
2,729
|
| Net interest income |
6,737
|
6,076
|
19,223
|
18,119
|
| Provision for loan losses |
0
|
675
|
0
|
2,275
|
| Net interest income after provision for loan losses |
6,737
|
5,401
|
19,223
|
15,844
|
| Noninterest income |
|
|
|
|
| Service charges |
1,075
|
1,154
|
3,010
|
3,289
|
| Mortgage banking income |
315
|
377
|
972
|
1,164
|
| Electronic banking services |
651
|
644
|
1,895
|
1,868
|
| Bank-owned life insurance |
232
|
229
|
683
|
668
|
| Securities gains, net |
196
|
410
|
297
|
788
|
| Income from real estate |
114
|
141
|
434
|
462
|
| Gain on sale of OREO |
47
|
166
|
50
|
588
|
| Gain on sale of other assets |
0
|
0
|
0
|
750
|
| Gain on extinguishment of debt |
0
|
0
|
1,750
|
0
|
| Other income |
608
|
83
|
750
|
243
|
| Noninterest income |
3,238
|
3,204
|
9,841
|
9,820
|
| Noninterest expense |
|
|
|
|
| Salaries and employee benefits |
4,086
|
3,796
|
12,394
|
11,490
|
| Occupancy, net |
706
|
677
|
2,142
|
2,139
|
| Furniture and equipment |
259
|
241
|
746
|
731
|
| Marketing |
105
|
61
|
263
|
174
|
| Supplies and printing |
50
|
59
|
170
|
180
|
| Telephone |
204
|
174
|
592
|
573
|
| Data processing |
442
|
476
|
1,258
|
1,282
|
| FDIC insurance |
281
|
473
|
925
|
1,428
|
| Loan processing and collection costs |
225
|
80
|
638
|
481
|
| OREO carrying costs |
187
|
277
|
655
|
801
|
| OREO valuation adjustment |
47
|
443
|
195
|
839
|
| Amortization of intangible assets |
238
|
238
|
714
|
714
|
| Other expenses |
2,012
|
1,037
|
4,286
|
3,327
|
| Noninterest Expense |
8,842
|
8,032
|
24,978
|
24,159
|
| Income before income taxes |
1,133
|
573
|
4,086
|
1,505
|
| Income tax expense |
45
|
0
|
78
|
0
|
| Net income |
1,088
|
573
|
4,008
|
1,505
|
| Preferred stock dividends |
395
|
808
|
1,401
|
2,585
|
| Discount on redemption of preferred stock |
0
|
0
|
(13,668)
|
0
|
| Net income (loss) for common stockholders |
$ 693
|
$ (235)
|
$ 16,275
|
$ (1,080)
|
| Basic earnings (loss) per common share (in dollars per share) |
$ 0.11
|
$ (1.41)
|
$ 3.68
|
$ (5.68)
|
| Diluted earnings (loss) per common share (in dollars per share) |
$ 0.11
|
$ (1.41)
|
$ 3.68
|
$ (5.68)
|
| Total comprehensive income (loss): |
|
|
|
|
| Net income |
$ 1,088
|
$ 573
|
$ 4,008
|
$ 1,505
|
| Change in unrealized gains (losses) on securities available for sale |
424
|
34
|
130
|
(24)
|
| Reclassification adjustment for losses (gains) recognized in income |
(196)
|
(410)
|
(297)
|
(788)
|
| Net unrealized gains (loss) |
$ 228
|
$ (376)
|
$ (167)
|
$ (812)
|
| Tax effect |
|
|
|
|
| Other comprehensive income (loss) |
$ 228
|
$ (376)
|
$ (167)
|
$ (812)
|
| Total comprehensive income |
$ 1,316
|
$ 197
|
$ 3,841
|
$ 693
|