Loans
6 Months Ended
Jun. 30, 2012
Loans [Abstract]  
Loans

Note 4.  Loans

The major classifications of loans follow:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aggregate Principal Amount

 

June 30, 2012

 

December 31, 2011

 

 

 

 

 

 

Commercial

$

 62,697

 

$

 63,982

Agricultural & AGRE

 

 38,418

 

 

 39,128

Construction, land & development

 

 35,618

 

 

 42,008

Commercial RE

 

 298,387

 

 

 288,068

1-4 family mortgages

 

 130,252

 

 

 146,767

Consumer

 

 2,536

 

 

 2,442

Total Loans

$

 567,908

 

$

 582,395

Allowance for loan losses

 

 (18,234)

 

 

 (21,232)

Loans, net

$

 549,674

 

$

 561,163

 

There were $0.2 million and $1.8 million of loans held for sale at June 30, 2012 and December 31, 2011, respectively.

The credit quality indicator utilized by the Company to internally analyze the loan portfolio is the internal risk rating.  Internal risk ratings of 0 to 5 are considered pass credits, a risk rating of a 6 is special mention, a risk rating of a 7 is substandard, and a risk rating of an 8 is doubtful.  Loans classified as pass credits have no identified material weaknesses and are performing as agreed.  Loans classified as special mention have a potential weakness that deserves management's close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.  Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that

Note 4.  Loans (Continued)

the institution will sustain some loss if the deficiencies are not corrected.  Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

The following table presents the commercial loan portfolio by internal risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

Commercial Real Estate

 

 

 

Internal Risk Rating

 

Closed-end

 

Lines of Credit

 

Agriculture & AG RE

 

Construction, Land & Development

 

Owner-Occupied

 

Non-Owner Occupied

 

Total

1-2

 

$

 584

 

$

 450

 

$

 3,941

 

$

 117

 

$

 3,302

 

$

 633

 

$

 9,027

3

 

 

 2,532

 

 

 5,973

 

 

 13,897

 

 

 1,616

 

 

 10,362

 

 

 13,829

 

 

 48,209

4

 

 

 12,218

 

 

 12,416

 

 

 14,491

 

 

 1,274

 

 

 73,887

 

 

 62,665

 

 

 176,951

5

 

 

 9,513

 

 

 9,809

 

 

 6,004

 

 

 11,972

 

 

 17,770

 

 

 59,814

 

 

 114,882

6

 

 

 1,357

 

 

 3,890

 

 

 -

 

 

 2,299

 

 

 10,087

 

 

 12,551

 

 

 30,184

7

 

 

 2,739

 

 

 1,216

 

 

 85

 

 

 18,340

 

 

 15,785

 

 

 17,702

 

 

 55,867

8

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Total

 

$

 28,943

 

$

 33,754

 

$

 38,418

 

$

 35,618

 

$

 131,193

 

$

 167,194

 

$

 435,120

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

Commercial Real Estate

 

 

 

Internal Risk Rating

 

Closed-end

 

Lines of Credit

 

Agriculture & AG RE

 

Construction, Land & Development

 

Owner-Occupied

 

Non-Owner Occupied

 

Total

1-2

 

$

 716

 

$

 449

 

$

 4,833

 

$

 3,649

 

$

 3,489

 

$

 647

 

$

 13,783

3

 

 

 2,938

 

 

 7,708

 

 

 15,649

 

 

 1,034

 

 

 8,971

 

 

 17,168

 

 

 53,468

4

 

 

 12,989

 

 

 13,533

 

 

 14,323

 

 

 1,566

 

 

 68,045

 

 

 44,665

 

 

 155,121

5

 

 

 10,405

 

 

 5,322

 

 

 3,517

 

 

 6,200

 

 

 20,518

 

 

 51,580

 

 

 97,542

6

 

 

 3,374

 

 

 3,892

 

 

 741

 

 

 5,497

 

 

 10,868

 

 

 19,900

 

 

 44,272

7

 

 

 1,434

 

 

 1,222

 

 

 65

 

 

 24,062

 

 

 19,720

 

 

 22,497

 

 

 69,000

8

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Total

 

$

 31,856

 

$

 32,126

 

$

 39,128

 

$

 42,008

 

$

 131,611

 

$

 156,457

 

$

 433,186

 

The retail residential loan portfolio is generally unrated.  Delinquency is a typical factor in adversely risk rating a credit to a special mention or substandard.  The following table presents the retail residential loan portfolio by internal risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential -- 1-4 family

 

Senior Lien

 

Jr. Lien & Lines of Credit

 

Total

June 30, 2012

 

 

 

 

 

 

 

 

Unrated

$

 71,257

 

$

 47,488

 

$

 118,745

Special mention

 

 1,297

 

 

 868

 

 

 2,165

Substandard

 

 8,499

 

 

 843

 

 

 9,342

Doubtful

 

 -

 

 

 -

 

 

 -

Total

$

 81,053

 

$

 49,199

 

$

 130,252

 

 

Note 4.  Loans (Continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential -- 1-4 family

 

Senior Lien

 

Jr. Lien & Lines of Credit

 

Total

December 31, 2011

 

 

 

 

 

 

 

 

Unrated

$

 83,969

 

$

 49,498

 

$

 133,467

Special mention

 

 907

 

 

 904

 

 

 1,811

Substandard

 

 10,013

 

 

 1,161

 

 

 11,174

Doubtful

 

 315

 

 

 -

 

 

 315

Total

$

 95,204

 

$

 51,563

 

$

 146,767

 

An analysis of the activity in the allowance for loan losses for the three months ended June 30, 2012 and 2011 follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Agriculture & AG RE

 

Construction, Land & Development

 

Commercial RE

 

1-4 Family Residential

 

Consumer

 

Total

June 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

$

 1,503

 

$

 8

 

$

 4,655

 

$

 11,199

 

$

 2,929

 

$

 44

 

$

 20,338

Charge-offs

 

 -

 

 

 (62)

 

 

 (1,041)

 

 

 (1,779)

 

 

 (675)

 

 

 (1)

 

 

 (3,558)

Recoveries

 

 -

 

 

 26

 

 

 2

 

 

 44

 

 

 4

 

 

 3

 

 

 79

Provision

 

 (25)

 

 

 295

 

 

 177

 

 

 301

 

 

 625

 

 

 2

 

 

 1,375

Ending Balance

$

 1,478

 

$

 267

 

$

 3,793

 

$

 9,765

 

$

 2,883

 

$

 48

 

$

 18,234

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Agriculture & AG RE

 

Construction, Land & Development

 

Commercial RE

 

1-4 Family Residential

 

Consumer

 

Total

June 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

$

 1,759

 

$

 315

 

$

 8,655

 

$

 15,269

 

$

 3,055

 

$

 36

 

$

 29,089

Charge-offs

 

 (176)

 

 

 (654)

 

 

 (2,333)

 

 

 (4,296)

 

 

 (667)

 

 

 (6)

 

 

 (8,132)

Recoveries

 

 12

 

 

 2

 

 

 99

 

 

 14

 

 

 8

 

 

 16

 

 

 151

Provision

 

 156

 

 

 723

 

 

 (111)

 

 

 2,022

 

 

 471

 

 

 (11)

 

 

 3,250

Ending Balance

$

 1,751

 

$

 386

 

$

 6,310

 

$

 13,009

 

$

 2,867

 

$

 35

 

$

 24,358

 

An analysis of the activity in the allowance for loan losses for the six months ended June 30, 2012 and 2011 follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Agriculture & AG RE

 

Construction, Land & Development

 

Commercial RE

 

1-4 Family Residential

 

Consumer

 

Total

June 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

$

 1,590

 

$

 5

 

$

 4,811

 

$

 11,680

 

$

 3,090

 

$

 56

 

$

 21,232

Charge-offs

 

 -

 

 

 (87)

 

 

 (1,093)

 

 

 (3,929)

 

 

 (1,078)

 

 

 (6)

 

 

 (6,193)

Recoveries

 

 -

 

 

 43

 

 

 286

 

 

 131

 

 

 7

 

 

 3

 

 

 470

Provision

 

 (112)

 

 

 306

 

 

 (211)

 

 

 1,883

 

 

 864

 

 

 (5)

 

 

 2,725

Ending Balance

$

 1,478

 

$

 267

 

$

 3,793

 

$

 9,765

 

$

 2,883

 

$

 48

 

$

 18,234


 

Note 4.  Loans (Continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Agriculture & AG RE

 

Construction, Land & Development

 

Commercial RE

 

1-4 Family Residential

 

Consumer

 

Total

June 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

$

 1,634

 

$

 337

 

$

 12,500

 

$

 13,721

 

$

 3,273

 

$

 46

 

$

 31,511

Charge-offs

 

 (241)

 

 

 (654)

 

 

 (6,834)

 

 

 (6,014)

 

 

 (1,293)

 

 

 (26)

 

 

(15,062)

Recoveries

 

 18

 

 

 3

 

 

 100

 

 

 231

 

 

 36

 

 

 21

 

 

 409

Provision

 

 340

 

 

 700

 

 

 544

 

 

 5,071

 

 

 851

 

 

 (6)

 

 

 7,500

Ending Balance

$

 1,751

 

$

 386

 

$

 6,310

 

$

 13,009

 

$

 2,867

 

$

 35

 

$

 24,358

 

 

The following is an analysis on the balance in the allowance for loan losses and the recorded investment in impaired loans by portfolio segment based on impairment method as of June 30, 2012 and December 31, 2011:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2012

Commercial

 

Agriculture & AG RE

 

Construction, Land & Development

 

Commercial RE

 

1-4 Family Residential

 

Consumer

 

Total

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

$

 698 

 

$

 9 

 

$

 2,272 

 

$

 4,613 

 

$

 1,640 

 

$

 -

 

$

 9,232 

Loans collectively evaluated for impairment

 

 780 

 

 

 258 

 

 

 1,521 

 

 

 5,152 

 

 

 1,243 

 

 

 48 

 

 

 9,002 

Total ending allowance balance:

$

 1,478 

 

$

 267 

 

$

 3,793 

 

$

 9,765 

 

$

 2,883 

 

$

 48 

 

$

 18,234 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

$

 3,774 

 

$

 85 

 

$

 18,340 

 

$

 30,131 

 

$

 9,330 

 

$

 5 

 

$

 61,665 

Loans collectively evaluated for impairment

 

 58,923 

 

 

 38,333 

 

 

 17,278 

 

 

 268,256 

 

 

 120,922 

 

 

 2,531 

 

 

 506,243 

Loans with an allowance recorded:

$

 62,697 

 

$

 38,418 

 

$

 35,618 

 

$

 298,387 

 

$

 130,252 

 

$

 2,536 

 

$

 567,908 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

Commercial

 

Agriculture & AG RE

 

Construction, Land & Development

 

Commercial RE

 

1-4 Family Residential

 

Consumer

 

Total

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

$

 715 

 

$

 -

 

$

 2,228 

 

$

 5,211 

 

$

 1,591 

 

$

 5 

 

$

 9,750 

Loans collectively evaluated for impairment

 

 875 

 

 

 5 

 

 

 2,583 

 

 

 6,469 

 

 

 1,499 

 

 

 51 

 

 

 11,482 

Total ending allowance balance:

$

 1,590 

 

$

 5 

 

$

 4,811 

 

$

 11,680 

 

$

 3,090 

 

$

 56 

 

$

 21,232 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

$

 2,463 

 

$

 65 

 

$

 24,062 

 

$

 36,141 

 

$

 10,563 

 

$

 5 

 

$

 73,299 

Loans collectively evaluated for impairment

 

 61,519 

 

 

 39,063 

 

 

 17,946 

 

 

 251,927 

 

 

 136,204 

 

 

 2,437 

 

 

 509,096 

Loans with an allowance recorded:

$

 63,982 

 

$

 39,128 

 

$

 42,008 

 

$

 288,068 

 

$

 146,767 

 

$

 2,442 

 

$

 582,395 

 

Note 4.  Loans (Continued)

Troubled Debt Restructurings: 

The Company had troubled debt restructurings (“TDRs”) of $4.3 million and $7.1 million as of June 30, 2012 and December 31, 2011, respectively.  Specific reserves of $0.3 million and $0.95 million were allocated to TDRs as of June 30, 2012 and December 31, 2011, respectively.  At June 30, 2012, nonaccrual TDR loans were $4.3 million, as compared to $6.0 million at December 31, 2011.  At June 30, 2012 there were $0.03 million of TDRs on accrual status compared to December 31, 2011, when $1.1 million was on accrual.  The Company has not committed to lend any additional amounts to customers with outstanding loans that are classified as TDRs as of June 30, 2012.

At June 30, 2012, the Company held loans whose terms had been modified as troubled debt restructuring.  The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan to a below market rate or the payment modification to interest only.  Modifications involving a reduction of the stated interest rate of the loan were for periods ranging from 6 months to 16 months. During the six month period ending June 30, 2012, there was one TDR added in the amount of $0.9 million during the first quarter. It was subsequently removed in the second quarter as the collateral was sold, specific provision charged-off and the remaining loan balance paid-off.  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.  There were no loans modified as troubled debt restructurings for which there was a payment default within twelve months following the modification during the three or six month period ending June 30, 2011 or 2012.

The Company evaluates loan modifications to determine if the modification constitutes a troubled debt restructure.  A loan modification constitutes a troubled debt restructure if the borrower is experiencing financial difficulty and the Company grants a concession it would not otherwise consider.  In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its loans with the Company’s debt in the foreseeable future without the modification.  This evaluation is performed under the Company’s internal underwriting guidelines.  TDRs are separately identified for impairment disclosures.  If a loan is considered to be collateral dependent loan, the TDR is reported, net, at the fair value of the collateral.


 

Note 4.  Loans (Continued)

The following tables present data on impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2012

 

Recorded Investment

 

Unpaid Principal Balance

 

Related Allowance

 

Average Recorded Investment

 

Interest Income Recognized

 

Cash Basis Interest Recognized

Loans with no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closed-end

 

$

 128

 

$

 142

 

$

 -

 

$

 73

 

$

 1

 

$

 1

Line of credit

 

 

 45

 

 

 308

 

 

 -

 

 

 189

 

 

 -

 

 

 -

Agricultural & AG RE

 

 

 25

 

 

 672

 

 

 -

 

 

 52

 

 

 -

 

 

 -

Construction, land & development

 

 

 5,933

 

 

 16,069

 

 

 -

 

 

 5,680

 

 

 (2)

 

 

 (2)

CRE - all other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

 4,517

 

 

 5,051

 

 

 -

 

 

 5,054

 

 

 11

 

 

 10

Non-owner occupied

 

 

 4,704

 

 

 5,212

 

 

 -

 

 

 7,804

 

 

 150

 

 

 124

1-4 family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior lien

 

 

 1,148

 

 

 1,788

 

 

 -

 

 

 1,465

 

 

 2

 

 

 2

Jr. lien & lines of credit

 

 

 219

 

 

 389

 

 

 -

 

 

 570

 

 

 5

 

 

 4

Consumer

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Subtotal

 

 

 16,719

 

 

 29,631

 

 

 -

 

 

 20,887

 

 

 167

 

 

 139

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans with an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closed-end

 

$

 2,429

 

$

 2,429

 

$

 698

 

$

 1,816

 

$

 54

 

$

 55

Line of credit

 

 

 1,172

 

 

 1,172

 

 

 -

 

 

 1,143

 

 

 -

 

 

 (10)

Agricultural & AG RE

 

 

 60

 

 

 60

 

 

 9

 

 

 20

 

 

 -

 

 

 -

Construction, land & development

 

 

 12,407

 

 

 17,419

 

 

 2,272

 

 

 17,046

 

 

 9

 

 

 8

CRE - all other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

 11,140

 

 

 11,595

 

 

 2,445

 

 

 13,319

 

 

 289

 

 

 233

Non-owner occupied

 

 

 9,770

 

 

 10,531

 

 

 2,168

 

 

 10,093

 

 

 72

 

 

 58

1-4 family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior lien

 

 

 7,340

 

 

 7,540

 

 

 1,234

 

 

 7,729

 

 

 226

 

 

 217

Jr. lien & lines of credit

 

 

 623

 

 

 770

 

 

 406

 

 

 483

 

 

 10

 

 

 10

Consumer

 

 

 5

 

 

 5

 

 

 -

 

 

 4

 

 

 -

 

 

 -

Subtotal

 

 

 44,946

 

 

 51,521

 

 

 9,232

 

 

 51,653

 

 

 660

 

 

 571

Total

 

$

 61,665

 

$

 81,152

 

$

 9,232

 

$

 72,540

 

$

 827

 

$

 710

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

 52,330

 

$

 70,660

 

$

 7,592

 

$

 62,289

 

$

 584

 

$

 477

Residential

 

$

 9,330

 

$

 10,487

 

$

 1,640

 

$

 10,247

 

$

 243

 

$

 233

Consumer

 

$

 5

 

$

 5

 

$

 -

 

$

 4

 

$

 -

 

$

 -

 

 


 

Note 4.  Loans (Continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

Recorded Investment

 

Unpaid Principal Balance

 

Related Allowance

 

Average Recorded Investment

 

Interest Income Recognized

 

Cash Basis Interest Recognized

Loans with no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closed-end

 

$

 28

 

$

 28

 

$

 -

 

$

 53

 

$

 1

 

$

 1

Line of credit

 

 

 45

 

 

 308

 

 

 -

 

 

 550

 

 

 -

 

 

 -

Agricultural & AG RE

 

 

 65

 

 

 682

 

 

 -

 

 

 62

 

 

 3

 

 

 3

Construction, land & development

 

 

 4,453

 

 

 14,583

 

 

 -

 

 

 10,066

 

 

 58

 

 

 58

CRE - all other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

 4,738

 

 

 5,417

 

 

 -

 

 

 6,284

 

 

 44

 

 

 41

Non-owner occupied

 

 

 7,749

 

 

 8,656

 

 

 -

 

 

 11,933

 

 

 442

 

 

 416

1-4 family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior lien

 

 

 1,108

 

 

 1,576

 

 

 -

 

 

 2,198

 

 

 37

 

 

 37

Jr. lien & lines of credit

 

 

 683

 

 

 799

 

 

 -

 

 

 697

 

 

 17

 

 

 16

Consumer

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Subtotal

 

 

 18,869

 

 

 32,049

 

 

 -

 

 

 31,843

 

 

 602

 

 

 572

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans with an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closed-end

 

$

 1,213

 

$

 1,213

 

$

 449

 

$

 1,380

 

$

 84

 

$

 84

Line of credit

 

 

 1,177

 

 

 1,177

 

 

 266

 

 

 2,337

 

 

 25

 

 

 14

Agricultural & AG RE

 

 

 -

 

 

 -

 

 

 -

 

 

 1,039

 

 

 -

 

 

 -

Construction, land & development

 

 

 19,609

 

 

 30,053

 

 

 2,228

 

 

 19,749

 

 

 (26)

 

 

 (27)

CRE - all other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

 14,851

 

 

 15,204

 

 

 3,678

 

 

 13,152

 

 

 850

 

 

 773

Non-owner occupied

 

 

 8,803

 

 

 11,142

 

 

 1,533

 

 

 11,632

 

 

 383

 

 

 353

1-4 family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior lien

 

 

 8,396

 

 

 8,580

 

 

 1,391

 

 

 8,062

 

 

 693

 

 

 677

Jr. lien & lines of credit

 

 

 375

 

 

 482

 

 

 200

 

 

 386

 

 

 9

 

 

 9

Consumer

 

 

 6

 

 

 6

 

 

 5

 

 

 4

 

 

 -

 

 

 -

Subtotal

 

 

 54,430

 

 

 67,857

 

 

 9,750

 

 

 57,741

 

 

 2,018

 

 

 1,883

Total

 

$

 73,299

 

$

 99,906

 

$

 9,750

 

$

 89,584

 

$

 2,620

 

$

 2,455

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

 62,731

 

$

 88,463

 

$

 8,154

 

$

 78,237

 

$

 1,864

 

$

 1,716

Residential

 

$

 10,562

 

$

 11,437

 

$

 1,591

 

$

 11,343

 

$

 756

 

$

 739

Consumer

 

$

 6

 

$

 6

 

$

 5

 

$

 4

 

$

 -

 

$

 -

 

Due to the economic conditions facing many of its customers, the Company determined that there were $22.3 million and $28.6 million of loans that were classified as impaired but were considered to be performing loans at June 30, 2012 and December 31, 2011, respectively.


 

Note 4.  Loans (Continued)

The following tables represent activity related to loan portfolio aging:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2012

 

30 - 59 Days Past Due

 

60 - 89 Days Past Due

 

90 Days Past Due or Nonaccrual

 

Total Past Due

 

Current

 

Total Loans

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closed-end

 

$

 227

 

$

 81

 

$

 1,554

 

$

 1,862

 

$

 27,081

 

$

 28,943

Line of credit

 

 

 -

 

 

 -

 

 

 1,216

 

 

 1,216

 

 

 32,538

 

 

 33,754

Agricultural & AG RE

 

 

 3

 

 

 -

 

 

 85

 

 

 88

 

 

 38,330

 

 

 38,418

Construction, land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

& development

 

 

 -

 

 

 24

 

 

 18,082

 

 

 18,106

 

 

 17,512

 

 

 35,618

CRE - all other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

 917

 

 

 123

 

 

 6,472

 

 

 7,512

 

 

 123,681

 

 

 131,193

Non-owner occupied

 

 

 1,191

 

 

 -

 

 

 7,296

 

 

 8,487

 

 

 158,707

 

 

 167,194

1-4 family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior lien

 

 

 549

 

 

 454

 

 

 4,434

 

 

 5,437

 

 

 75,616

 

 

 81,053

Jr. lien & lines of credit

 

 

 667

 

 

 110

 

 

 651

 

 

 1,428

 

 

 47,771

 

 

 49,199

Consumer

 

 

 12

 

 

 -

 

 

 -

 

 

 12

 

 

 2,524

 

 

 2,536

Total

 

$

 3,566

 

$

 792

 

$

 39,790

 

$

 44,148

 

$

 523,760

 

$

 567,908

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

30 - 59 Days Past Due

 

60 - 89 Days Past Due

 

90 Days Past Due or Nonaccrual

 

Total Past Due

 

Current

 

Total Loans

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closed-end

 

$

 1,183

 

$

 -

 

$

 95

 

$

 1,278

 

$

 30,578

 

$

 31,856

Line of credit

 

 

 -

 

 

 43

 

 

 1,222

 

 

 1,265

 

 

 30,861

 

 

 32,126

Agricultural & AG RE

 

 

 -

 

 

 -

 

 

 65

 

 

 65

 

 

 39,063

 

 

 39,128

Construction, land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

& development

 

 

 -

 

 

 472

 

 

 23,738

 

 

 24,210

 

 

 17,798

 

 

 42,008

CRE - all other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 -

 

 

 

Owner occupied

 

 

 2,477

 

 

 1,357

 

 

 8,633

 

 

 12,467

 

 

 119,144

 

 

 131,611

Non-owner occupied

 

 

 3,207

 

 

 3,000

 

 

 6,572

 

 

 12,779

 

 

 143,678

 

 

 156,457

1-4 family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 -

 

 

 

Senior lien

 

 

 2,832

 

 

 691

 

 

 3,588

 

 

 7,111

 

 

 88,093

 

 

 95,204

Jr. lien & lines of credit

 

 

 738

 

 

 151

 

 

 806

 

 

 1,695

 

 

 49,868

 

 

 51,563

Consumer

 

 

 10

 

 

 -

 

 

 4

 

 

 14

 

 

 2,428

 

 

 2,442

Total

 

$

 10,447

 

$

 5,714

 

$

 44,723

 

$

 60,884

 

$

 521,511

 

$

 582,395

 


 

Note 4.  Loans (Continued)

The following table represents data for nonaccrual loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the period ended

 

 

June 30, 2012

 

December 31, 2011

Commercial

 

 

 

 

 

 

Closed-end

 

$

 1,554 

 

$

 95 

Line of credit

 

 

 1,216 

 

 

 1,222 

Agricultural & AG RE

 

 

 85 

 

 

 65 

Construction, land & development

 

 

 18,082 

 

 

 23,738 

CRE - all other

 

 

 

 

 

 

Owner occupied

 

 

 6,472 

 

 

 8,633 

Non-owner occupied

 

 

 7,296 

 

 

 6,572 

1-4 family residential

 

 

 

 

 

 

Senior lien

 

 

 4,434 

 

 

 3,588 

Jr. lien & lines of credit

 

 

 651 

 

 

 806 

Consumer

 

 

 -

 

 

 4 

Total

 

$

 39,790 

 

$

 44,723 

 

Nonaccrual loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.