| Loans |
Note
4. Loans
The major classifications of loans follow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate Principal Amount
|
|
|
June 30, 2012
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
Commercial
|
$
|
62,697
|
|
$
|
63,982
|
|
Agricultural & AGRE
|
|
38,418
|
|
|
39,128
|
|
Construction, land & development
|
|
35,618
|
|
|
42,008
|
|
Commercial RE
|
|
298,387
|
|
|
288,068
|
|
1-4 family mortgages
|
|
130,252
|
|
|
146,767
|
|
Consumer
|
|
2,536
|
|
|
2,442
|
|
Total Loans
|
$
|
567,908
|
|
$
|
582,395
|
|
Allowance for loan losses
|
|
(18,234)
|
|
|
(21,232)
|
|
Loans, net
|
$
|
549,674
|
|
$
|
561,163
|
There were $0.2 million and $1.8 million of loans held for
sale at June 30, 2012 and December 31, 2011,
respectively.
The credit quality indicator utilized by the
Company to internally analyze the loan portfolio is the internal risk
rating. Internal risk ratings of 0 to 5
are considered pass credits, a risk rating of a 6 is special mention, a risk
rating of a 7 is substandard, and a risk rating of an 8 is doubtful. Loans classified as pass credits have no
identified material weaknesses and are performing as agreed. Loans classified as special mention
have a potential weakness that deserves management's close attention. If left uncorrected, these potential
weaknesses may result in deterioration of the repayment prospects for the loan
or of the institution's credit position at some future date. Loans classified as substandard are
inadequately protected by the current net worth and paying capacity of the
obligor or of the collateral pledged, if any.
Loans so classified have a well-defined weakness or weaknesses that
jeopardize the liquidation of the debt.
They are characterized by the distinct possibility that
Note 4. Loans (Continued)
the
institution will sustain some loss if the deficiencies are not corrected. Loans classified as doubtful have all the
weaknesses inherent in those classified as substandard, with the added
characteristic that the weaknesses make collection or liquidation in full, on
the basis of currently existing facts, conditions, and values, highly
questionable and improbable.
The following table presents the commercial
loan portfolio by internal risk rating:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
Commercial Real Estate
|
|
|
|
|
Internal
Risk Rating
|
|
Closed-end
|
|
Lines of Credit
|
|
Agriculture & AG RE
|
|
Construction, Land & Development
|
|
Owner-Occupied
|
|
Non-Owner Occupied
|
|
Total
|
|
1-2
|
|
$
|
584
|
|
$
|
450
|
|
$
|
3,941
|
|
$
|
117
|
|
$
|
3,302
|
|
$
|
633
|
|
$
|
9,027
|
|
3
|
|
|
2,532
|
|
|
5,973
|
|
|
13,897
|
|
|
1,616
|
|
|
10,362
|
|
|
13,829
|
|
|
48,209
|
|
4
|
|
|
12,218
|
|
|
12,416
|
|
|
14,491
|
|
|
1,274
|
|
|
73,887
|
|
|
62,665
|
|
|
176,951
|
|
5
|
|
|
9,513
|
|
|
9,809
|
|
|
6,004
|
|
|
11,972
|
|
|
17,770
|
|
|
59,814
|
|
|
114,882
|
|
6
|
|
|
1,357
|
|
|
3,890
|
|
|
-
|
|
|
2,299
|
|
|
10,087
|
|
|
12,551
|
|
|
30,184
|
|
7
|
|
|
2,739
|
|
|
1,216
|
|
|
85
|
|
|
18,340
|
|
|
15,785
|
|
|
17,702
|
|
|
55,867
|
|
8
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Total
|
|
$
|
28,943
|
|
$
|
33,754
|
|
$
|
38,418
|
|
$
|
35,618
|
|
$
|
131,193
|
|
$
|
167,194
|
|
$
|
435,120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
Commercial Real Estate
|
|
|
|
|
Internal
Risk Rating
|
|
Closed-end
|
|
Lines of Credit
|
|
Agriculture & AG RE
|
|
Construction, Land & Development
|
|
Owner-Occupied
|
|
Non-Owner Occupied
|
|
Total
|
|
1-2
|
|
$
|
716
|
|
$
|
449
|
|
$
|
4,833
|
|
$
|
3,649
|
|
$
|
3,489
|
|
$
|
647
|
|
$
|
13,783
|
|
3
|
|
|
2,938
|
|
|
7,708
|
|
|
15,649
|
|
|
1,034
|
|
|
8,971
|
|
|
17,168
|
|
|
53,468
|
|
4
|
|
|
12,989
|
|
|
13,533
|
|
|
14,323
|
|
|
1,566
|
|
|
68,045
|
|
|
44,665
|
|
|
155,121
|
|
5
|
|
|
10,405
|
|
|
5,322
|
|
|
3,517
|
|
|
6,200
|
|
|
20,518
|
|
|
51,580
|
|
|
97,542
|
|
6
|
|
|
3,374
|
|
|
3,892
|
|
|
741
|
|
|
5,497
|
|
|
10,868
|
|
|
19,900
|
|
|
44,272
|
|
7
|
|
|
1,434
|
|
|
1,222
|
|
|
65
|
|
|
24,062
|
|
|
19,720
|
|
|
22,497
|
|
|
69,000
|
|
8
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Total
|
|
$
|
31,856
|
|
$
|
32,126
|
|
$
|
39,128
|
|
$
|
42,008
|
|
$
|
131,611
|
|
$
|
156,457
|
|
$
|
433,186
|
The retail residential loan portfolio is
generally unrated. Delinquency is a
typical factor in adversely risk rating a credit to a special mention or
substandard. The following table
presents the retail residential loan portfolio by internal risk rating:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential -- 1-4 family
|
|
|
Senior Lien
|
|
Jr. Lien & Lines of
Credit
|
|
Total
|
|
June 30,
2012
|
|
|
|
|
|
|
|
|
|
Unrated
|
$
|
71,257
|
|
$
|
47,488
|
|
$
|
118,745
|
|
Special mention
|
|
1,297
|
|
|
868
|
|
|
2,165
|
|
Substandard
|
|
8,499
|
|
|
843
|
|
|
9,342
|
|
Doubtful
|
|
-
|
|
|
-
|
|
|
-
|
|
Total
|
$
|
81,053
|
|
$
|
49,199
|
|
$
|
130,252
|
Note 4. Loans (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential -- 1-4 family
|
|
|
Senior Lien
|
|
Jr. Lien & Lines of
Credit
|
|
Total
|
|
December 31,
2011
|
|
|
|
|
|
|
|
|
|
Unrated
|
$
|
83,969
|
|
$
|
49,498
|
|
$
|
133,467
|
|
Special mention
|
|
907
|
|
|
904
|
|
|
1,811
|
|
Substandard
|
|
10,013
|
|
|
1,161
|
|
|
11,174
|
|
Doubtful
|
|
315
|
|
|
-
|
|
|
315
|
|
Total
|
$
|
95,204
|
|
$
|
51,563
|
|
$
|
146,767
|
An analysis of the activity in the allowance
for loan losses for the three months ended June 30, 2012 and 2011
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
Agriculture & AG RE
|
|
Construction, Land &
Development
|
|
Commercial RE
|
|
1-4 Family Residential
|
|
Consumer
|
|
Total
|
|
June 30,
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
Balance
|
$
|
1,503
|
|
$
|
8
|
|
$
|
4,655
|
|
$
|
11,199
|
|
$
|
2,929
|
|
$
|
44
|
|
$
|
20,338
|
|
Charge-offs
|
|
-
|
|
|
(62)
|
|
|
(1,041)
|
|
|
(1,779)
|
|
|
(675)
|
|
|
(1)
|
|
|
(3,558)
|
|
Recoveries
|
|
-
|
|
|
26
|
|
|
2
|
|
|
44
|
|
|
4
|
|
|
3
|
|
|
79
|
|
Provision
|
|
(25)
|
|
|
295
|
|
|
177
|
|
|
301
|
|
|
625
|
|
|
2
|
|
|
1,375
|
|
Ending
Balance
|
$
|
1,478
|
|
$
|
267
|
|
$
|
3,793
|
|
$
|
9,765
|
|
$
|
2,883
|
|
$
|
48
|
|
$
|
18,234
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
Agriculture & AG RE
|
|
Construction, Land &
Development
|
|
Commercial RE
|
|
1-4 Family Residential
|
|
Consumer
|
|
Total
|
|
June 30,
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
Balance
|
$
|
1,759
|
|
$
|
315
|
|
$
|
8,655
|
|
$
|
15,269
|
|
$
|
3,055
|
|
$
|
36
|
|
$
|
29,089
|
|
Charge-offs
|
|
(176)
|
|
|
(654)
|
|
|
(2,333)
|
|
|
(4,296)
|
|
|
(667)
|
|
|
(6)
|
|
|
(8,132)
|
|
Recoveries
|
|
12
|
|
|
2
|
|
|
99
|
|
|
14
|
|
|
8
|
|
|
16
|
|
|
151
|
|
Provision
|
|
156
|
|
|
723
|
|
|
(111)
|
|
|
2,022
|
|
|
471
|
|
|
(11)
|
|
|
3,250
|
|
Ending
Balance
|
$
|
1,751
|
|
$
|
386
|
|
$
|
6,310
|
|
$
|
13,009
|
|
$
|
2,867
|
|
$
|
35
|
|
$
|
24,358
|
An analysis of the activity in the allowance
for loan losses for the six
months ended June 30, 2012
and 2011 follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
Agriculture & AG RE
|
|
Construction, Land &
Development
|
|
Commercial RE
|
|
1-4 Family Residential
|
|
Consumer
|
|
Total
|
|
June 30,
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
Balance
|
$
|
1,590
|
|
$
|
5
|
|
$
|
4,811
|
|
$
|
11,680
|
|
$
|
3,090
|
|
$
|
56
|
|
$
|
21,232
|
|
Charge-offs
|
|
-
|
|
|
(87)
|
|
|
(1,093)
|
|
|
(3,929)
|
|
|
(1,078)
|
|
|
(6)
|
|
|
(6,193)
|
|
Recoveries
|
|
-
|
|
|
43
|
|
|
286
|
|
|
131
|
|
|
7
|
|
|
3
|
|
|
470
|
|
Provision
|
|
(112)
|
|
|
306
|
|
|
(211)
|
|
|
1,883
|
|
|
864
|
|
|
(5)
|
|
|
2,725
|
|
Ending
Balance
|
$
|
1,478
|
|
$
|
267
|
|
$
|
3,793
|
|
$
|
9,765
|
|
$
|
2,883
|
|
$
|
48
|
|
$
|
18,234
|
Note 4. Loans (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
Agriculture & AG RE
|
|
Construction, Land &
Development
|
|
Commercial RE
|
|
1-4 Family Residential
|
|
Consumer
|
|
Total
|
|
June 30,
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
Balance
|
$
|
1,634
|
|
$
|
337
|
|
$
|
12,500
|
|
$
|
13,721
|
|
$
|
3,273
|
|
$
|
46
|
|
$
|
31,511
|
|
Charge-offs
|
|
(241)
|
|
|
(654)
|
|
|
(6,834)
|
|
|
(6,014)
|
|
|
(1,293)
|
|
|
(26)
|
|
|
(15,062)
|
|
Recoveries
|
|
18
|
|
|
3
|
|
|
100
|
|
|
231
|
|
|
36
|
|
|
21
|
|
|
409
|
|
Provision
|
|
340
|
|
|
700
|
|
|
544
|
|
|
5,071
|
|
|
851
|
|
|
(6)
|
|
|
7,500
|
|
Ending
Balance
|
$
|
1,751
|
|
$
|
386
|
|
$
|
6,310
|
|
$
|
13,009
|
|
$
|
2,867
|
|
$
|
35
|
|
$
|
24,358
|
The following is an analysis on the balance in
the allowance for loan losses and the recorded investment in impaired loans by
portfolio segment based on impairment method as of June 30, 2012 and December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2012
|
Commercial
|
|
Agriculture & AG RE
|
|
Construction, Land &
Development
|
|
Commercial RE
|
|
1-4 Family Residential
|
|
Consumer
|
|
Total
|
|
Allowance for
loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans individually evaluated for impairment
|
$
|
698
|
|
$
|
9
|
|
$
|
2,272
|
|
$
|
4,613
|
|
$
|
1,640
|
|
$
|
-
|
|
$
|
9,232
|
|
Loans collectively evaluated for impairment
|
|
780
|
|
|
258
|
|
|
1,521
|
|
|
5,152
|
|
|
1,243
|
|
|
48
|
|
|
9,002
|
|
Total ending
allowance balance:
|
$
|
1,478
|
|
$
|
267
|
|
$
|
3,793
|
|
$
|
9,765
|
|
$
|
2,883
|
|
$
|
48
|
|
$
|
18,234
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan
balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans individually evaluated for impairment
|
$
|
3,774
|
|
$
|
85
|
|
$
|
18,340
|
|
$
|
30,131
|
|
$
|
9,330
|
|
$
|
5
|
|
$
|
61,665
|
|
Loans collectively evaluated for impairment
|
|
58,923
|
|
|
38,333
|
|
|
17,278
|
|
|
268,256
|
|
|
120,922
|
|
|
2,531
|
|
|
506,243
|
|
Loans with an
allowance recorded:
|
$
|
62,697
|
|
$
|
38,418
|
|
$
|
35,618
|
|
$
|
298,387
|
|
$
|
130,252
|
|
$
|
2,536
|
|
$
|
567,908
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2011
|
Commercial
|
|
Agriculture & AG RE
|
|
Construction, Land &
Development
|
|
Commercial RE
|
|
1-4 Family Residential
|
|
Consumer
|
|
Total
|
|
Allowance for
loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans individually evaluated for impairment
|
$
|
715
|
|
$
|
-
|
|
$
|
2,228
|
|
$
|
5,211
|
|
$
|
1,591
|
|
$
|
5
|
|
$
|
9,750
|
|
Loans collectively evaluated for impairment
|
|
875
|
|
|
5
|
|
|
2,583
|
|
|
6,469
|
|
|
1,499
|
|
|
51
|
|
|
11,482
|
|
Total ending
allowance balance:
|
$
|
1,590
|
|
$
|
5
|
|
$
|
4,811
|
|
$
|
11,680
|
|
$
|
3,090
|
|
$
|
56
|
|
$
|
21,232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan
balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans individually evaluated for impairment
|
$
|
2,463
|
|
$
|
65
|
|
$
|
24,062
|
|
$
|
36,141
|
|
$
|
10,563
|
|
$
|
5
|
|
$
|
73,299
|
|
Loans collectively evaluated for impairment
|
|
61,519
|
|
|
39,063
|
|
|
17,946
|
|
|
251,927
|
|
|
136,204
|
|
|
2,437
|
|
|
509,096
|
|
Loans with an
allowance recorded:
|
$
|
63,982
|
|
$
|
39,128
|
|
$
|
42,008
|
|
$
|
288,068
|
|
$
|
146,767
|
|
$
|
2,442
|
|
$
|
582,395
|
Note 4. Loans (Continued)
Troubled
Debt Restructurings:
The Company had troubled debt
restructurings (“TDRs”) of $4.3 million and $7.1 million as of June 30, 2012 and December 31, 2011,
respectively. Specific reserves of $0.3 million and $0.95 million were allocated to
TDRs as of June 30, 2012
and December 31, 2011,
respectively. At June 30, 2012, nonaccrual TDR
loans were $4.3 million, as
compared to $6.0 million at
December 31, 2011. At June 30, 2012 there were $0.03 million of TDRs on
accrual status compared to December
31, 2011, when $1.1
million was on accrual. The Company has not
committed to lend any additional amounts to customers with outstanding loans
that are classified as TDRs as of June 30, 2012.
At June 30, 2012, the Company held loans whose terms had been
modified as troubled debt restructuring.
The modification of the terms of such loans included one or a
combination of the following: a reduction of the stated interest rate of the
loan to a below market rate or the payment modification to interest only. Modifications involving a reduction of the
stated interest rate of the loan were for periods ranging from 6 months to 16 months. During the six
month period ending June 30, 2012, there was one TDR added in the amount of $0.9 million during the first
quarter. It was subsequently removed in the second quarter as the collateral
was sold, specific provision charged-off and the remaining loan balance
paid-off.
A loan is considered
to be in payment default once it is 90 days contractually past due under the
modified terms. There were no loans
modified as troubled debt restructurings for which there was a payment default
within twelve months following the modification during the three or six month
period ending June 30, 2011 or
2012.
The
Company evaluates loan modifications to determine if the modification
constitutes a troubled debt restructure.
A loan modification constitutes a troubled debt restructure if the borrower
is experiencing financial difficulty and the Company grants a concession it
would not otherwise consider. In order
to determine whether a borrower is experiencing financial difficulty, an
evaluation is performed of the probability that the borrower will be in payment
default on any of its loans with the Company’s debt in the foreseeable future
without the modification. This
evaluation is performed under the Company’s internal underwriting
guidelines. TDRs are separately
identified for impairment disclosures.
If a loan is considered to be collateral dependent loan, the TDR is
reported, net, at the fair value of the collateral.
Note 4. Loans
(Continued)
The following tables present
data on impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2012
|
|
Recorded Investment
|
|
Unpaid Principal Balance
|
|
Related Allowance
|
|
Average Recorded
Investment
|
|
Interest Income Recognized
|
|
Cash Basis Interest
Recognized
|
|
Loans with
no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closed-end
|
|
$
|
128
|
|
$
|
142
|
|
$
|
-
|
|
$
|
73
|
|
$
|
1
|
|
$
|
1
|
|
Line of credit
|
|
|
45
|
|
|
308
|
|
|
-
|
|
|
189
|
|
|
-
|
|
|
-
|
|
Agricultural & AG RE
|
|
|
25
|
|
|
672
|
|
|
-
|
|
|
52
|
|
|
-
|
|
|
-
|
|
Construction, land & development
|
|
|
5,933
|
|
|
16,069
|
|
|
-
|
|
|
5,680
|
|
|
(2)
|
|
|
(2)
|
|
CRE - all other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
4,517
|
|
|
5,051
|
|
|
-
|
|
|
5,054
|
|
|
11
|
|
|
10
|
|
Non-owner occupied
|
|
|
4,704
|
|
|
5,212
|
|
|
-
|
|
|
7,804
|
|
|
150
|
|
|
124
|
|
1-4 family residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior lien
|
|
|
1,148
|
|
|
1,788
|
|
|
-
|
|
|
1,465
|
|
|
2
|
|
|
2
|
|
Jr. lien & lines of credit
|
|
|
219
|
|
|
389
|
|
|
-
|
|
|
570
|
|
|
5
|
|
|
4
|
|
Consumer
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Subtotal
|
|
|
16,719
|
|
|
29,631
|
|
|
-
|
|
|
20,887
|
|
|
167
|
|
|
139
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans with
an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closed-end
|
|
$
|
2,429
|
|
$
|
2,429
|
|
$
|
698
|
|
$
|
1,816
|
|
$
|
54
|
|
$
|
55
|
|
Line of credit
|
|
|
1,172
|
|
|
1,172
|
|
|
-
|
|
|
1,143
|
|
|
-
|
|
|
(10)
|
|
Agricultural & AG RE
|
|
|
60
|
|
|
60
|
|
|
9
|
|
|
20
|
|
|
-
|
|
|
-
|
|
Construction, land & development
|
|
|
12,407
|
|
|
17,419
|
|
|
2,272
|
|
|
17,046
|
|
|
9
|
|
|
8
|
|
CRE - all other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
11,140
|
|
|
11,595
|
|
|
2,445
|
|
|
13,319
|
|
|
289
|
|
|
233
|
|
Non-owner occupied
|
|
|
9,770
|
|
|
10,531
|
|
|
2,168
|
|
|
10,093
|
|
|
72
|
|
|
58
|
|
1-4 family residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior lien
|
|
|
7,340
|
|
|
7,540
|
|
|
1,234
|
|
|
7,729
|
|
|
226
|
|
|
217
|
|
Jr. lien & lines of credit
|
|
|
623
|
|
|
770
|
|
|
406
|
|
|
483
|
|
|
10
|
|
|
10
|
|
Consumer
|
|
|
5
|
|
|
5
|
|
|
-
|
|
|
4
|
|
|
-
|
|
|
-
|
|
Subtotal
|
|
|
44,946
|
|
|
51,521
|
|
|
9,232
|
|
|
51,653
|
|
|
660
|
|
|
571
|
|
Total
|
|
$
|
61,665
|
|
$
|
81,152
|
|
$
|
9,232
|
|
$
|
72,540
|
|
$
|
827
|
|
$
|
710
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
52,330
|
|
$
|
70,660
|
|
$
|
7,592
|
|
$
|
62,289
|
|
$
|
584
|
|
$
|
477
|
|
Residential
|
|
$
|
9,330
|
|
$
|
10,487
|
|
$
|
1,640
|
|
$
|
10,247
|
|
$
|
243
|
|
$
|
233
|
|
Consumer
|
|
$
|
5
|
|
$
|
5
|
|
$
|
-
|
|
$
|
4
|
|
$
|
-
|
|
$
|
-
|
Note 4. Loans (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2011
|
|
Recorded Investment
|
|
Unpaid Principal Balance
|
|
Related Allowance
|
|
Average Recorded
Investment
|
|
Interest Income Recognized
|
|
Cash Basis Interest
Recognized
|
|
Loans with
no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closed-end
|
|
$
|
28
|
|
$
|
28
|
|
$
|
-
|
|
$
|
53
|
|
$
|
1
|
|
$
|
1
|
|
Line of credit
|
|
|
45
|
|
|
308
|
|
|
-
|
|
|
550
|
|
|
-
|
|
|
-
|
|
Agricultural & AG RE
|
|
|
65
|
|
|
682
|
|
|
-
|
|
|
62
|
|
|
3
|
|
|
3
|
|
Construction, land & development
|
|
|
4,453
|
|
|
14,583
|
|
|
-
|
|
|
10,066
|
|
|
58
|
|
|
58
|
|
CRE - all other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
4,738
|
|
|
5,417
|
|
|
-
|
|
|
6,284
|
|
|
44
|
|
|
41
|
|
Non-owner occupied
|
|
|
7,749
|
|
|
8,656
|
|
|
-
|
|
|
11,933
|
|
|
442
|
|
|
416
|
|
1-4 family residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior lien
|
|
|
1,108
|
|
|
1,576
|
|
|
-
|
|
|
2,198
|
|
|
37
|
|
|
37
|
|
Jr. lien & lines of credit
|
|
|
683
|
|
|
799
|
|
|
-
|
|
|
697
|
|
|
17
|
|
|
16
|
|
Consumer
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Subtotal
|
|
|
18,869
|
|
|
32,049
|
|
|
-
|
|
|
31,843
|
|
|
602
|
|
|
572
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans with
an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closed-end
|
|
$
|
1,213
|
|
$
|
1,213
|
|
$
|
449
|
|
$
|
1,380
|
|
$
|
84
|
|
$
|
84
|
|
Line of credit
|
|
|
1,177
|
|
|
1,177
|
|
|
266
|
|
|
2,337
|
|
|
25
|
|
|
14
|
|
Agricultural & AG RE
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,039
|
|
|
-
|
|
|
-
|
|
Construction, land & development
|
|
|
19,609
|
|
|
30,053
|
|
|
2,228
|
|
|
19,749
|
|
|
(26)
|
|
|
(27)
|
|
CRE - all other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
14,851
|
|
|
15,204
|
|
|
3,678
|
|
|
13,152
|
|
|
850
|
|
|
773
|
|
Non-owner occupied
|
|
|
8,803
|
|
|
11,142
|
|
|
1,533
|
|
|
11,632
|
|
|
383
|
|
|
353
|
|
1-4 family residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior lien
|
|
|
8,396
|
|
|
8,580
|
|
|
1,391
|
|
|
8,062
|
|
|
693
|
|
|
677
|
|
Jr. lien & lines of credit
|
|
|
375
|
|
|
482
|
|
|
200
|
|
|
386
|
|
|
9
|
|
|
9
|
|
Consumer
|
|
|
6
|
|
|
6
|
|
|
5
|
|
|
4
|
|
|
-
|
|
|
-
|
|
Subtotal
|
|
|
54,430
|
|
|
67,857
|
|
|
9,750
|
|
|
57,741
|
|
|
2,018
|
|
|
1,883
|
|
Total
|
|
$
|
73,299
|
|
$
|
99,906
|
|
$
|
9,750
|
|
$
|
89,584
|
|
$
|
2,620
|
|
$
|
2,455
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
62,731
|
|
$
|
88,463
|
|
$
|
8,154
|
|
$
|
78,237
|
|
$
|
1,864
|
|
$
|
1,716
|
|
Residential
|
|
$
|
10,562
|
|
$
|
11,437
|
|
$
|
1,591
|
|
$
|
11,343
|
|
$
|
756
|
|
$
|
739
|
|
Consumer
|
|
$
|
6
|
|
$
|
6
|
|
$
|
5
|
|
$
|
4
|
|
$
|
-
|
|
$
|
-
|
Due to the economic conditions facing many of
its customers, the Company determined that there were $22.3 million and
$28.6 million of loans that
were classified as impaired but were considered to be performing loans at June 30, 2012 and December 31, 2011,
respectively.
Note 4. Loans (Continued)
The following tables represent activity
related to loan portfolio aging:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2012
|
|
30 - 59 Days Past Due
|
|
60 - 89 Days Past Due
|
|
90 Days Past Due or
Nonaccrual
|
|
Total Past Due
|
|
Current
|
|
Total Loans
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closed-end
|
|
$
|
227
|
|
$
|
81
|
|
$
|
1,554
|
|
$
|
1,862
|
|
$
|
27,081
|
|
$
|
28,943
|
|
Line of credit
|
|
|
-
|
|
|
-
|
|
|
1,216
|
|
|
1,216
|
|
|
32,538
|
|
|
33,754
|
|
Agricultural & AG RE
|
|
|
3
|
|
|
-
|
|
|
85
|
|
|
88
|
|
|
38,330
|
|
|
38,418
|
|
Construction, land
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
& development
|
|
|
-
|
|
|
24
|
|
|
18,082
|
|
|
18,106
|
|
|
17,512
|
|
|
35,618
|
|
CRE - all other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
917
|
|
|
123
|
|
|
6,472
|
|
|
7,512
|
|
|
123,681
|
|
|
131,193
|
|
Non-owner occupied
|
|
|
1,191
|
|
|
-
|
|
|
7,296
|
|
|
8,487
|
|
|
158,707
|
|
|
167,194
|
|
1-4 family residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior lien
|
|
|
549
|
|
|
454
|
|
|
4,434
|
|
|
5,437
|
|
|
75,616
|
|
|
81,053
|
|
Jr. lien & lines of credit
|
|
|
667
|
|
|
110
|
|
|
651
|
|
|
1,428
|
|
|
47,771
|
|
|
49,199
|
|
Consumer
|
|
|
12
|
|
|
-
|
|
|
-
|
|
|
12
|
|
|
2,524
|
|
|
2,536
|
|
Total
|
|
$
|
3,566
|
|
$
|
792
|
|
$
|
39,790
|
|
$
|
44,148
|
|
$
|
523,760
|
|
$
|
567,908
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2011
|
|
30 - 59 Days Past Due
|
|
60 - 89 Days Past Due
|
|
90 Days Past Due or
Nonaccrual
|
|
Total Past Due
|
|
Current
|
|
Total Loans
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closed-end
|
|
$
|
1,183
|
|
$
|
-
|
|
$
|
95
|
|
$
|
1,278
|
|
$
|
30,578
|
|
$
|
31,856
|
|
Line of credit
|
|
|
-
|
|
|
43
|
|
|
1,222
|
|
|
1,265
|
|
|
30,861
|
|
|
32,126
|
|
Agricultural & AG RE
|
|
|
-
|
|
|
-
|
|
|
65
|
|
|
65
|
|
|
39,063
|
|
|
39,128
|
|
Construction, land
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
& development
|
|
|
-
|
|
|
472
|
|
|
23,738
|
|
|
24,210
|
|
|
17,798
|
|
|
42,008
|
|
CRE - all other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
Owner occupied
|
|
|
2,477
|
|
|
1,357
|
|
|
8,633
|
|
|
12,467
|
|
|
119,144
|
|
|
131,611
|
|
Non-owner occupied
|
|
|
3,207
|
|
|
3,000
|
|
|
6,572
|
|
|
12,779
|
|
|
143,678
|
|
|
156,457
|
|
1-4 family residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
Senior lien
|
|
|
2,832
|
|
|
691
|
|
|
3,588
|
|
|
7,111
|
|
|
88,093
|
|
|
95,204
|
|
Jr. lien & lines of credit
|
|
|
738
|
|
|
151
|
|
|
806
|
|
|
1,695
|
|
|
49,868
|
|
|
51,563
|
|
Consumer
|
|
|
10
|
|
|
-
|
|
|
4
|
|
|
14
|
|
|
2,428
|
|
|
2,442
|
|
Total
|
|
$
|
10,447
|
|
$
|
5,714
|
|
$
|
44,723
|
|
$
|
60,884
|
|
$
|
521,511
|
|
$
|
582,395
|
Note 4. Loans (Continued)
The following table represents data for nonaccrual
loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the period ended
|
|
|
|
June 30, 2012
|
|
December 31, 2011
|
|
Commercial
|
|
|
|
|
|
|
|
Closed-end
|
|
$
|
1,554
|
|
$
|
95
|
|
Line of credit
|
|
|
1,216
|
|
|
1,222
|
|
Agricultural & AG RE
|
|
|
85
|
|
|
65
|
|
Construction, land & development
|
|
|
18,082
|
|
|
23,738
|
|
CRE - all other
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
6,472
|
|
|
8,633
|
|
Non-owner occupied
|
|
|
7,296
|
|
|
6,572
|
|
1-4 family residential
|
|
|
|
|
|
|
|
Senior lien
|
|
|
4,434
|
|
|
3,588
|
|
Jr. lien & lines of credit
|
|
|
651
|
|
|
806
|
|
Consumer
|
|
|
-
|
|
|
4
|
|
Total
|
|
$
|
39,790
|
|
$
|
44,723
|
|
|
|
|
|
|
|
|
Nonaccrual loans include both smaller balance
homogeneous loans that are collectively evaluated for impairment and
individually classified impaired loans. |