|
Consolidated Statement of Shareholders' Equity (Deficiency) (USD $)
|
Common Stock
|
Additional Paid-In Capital
|
Accumulted Deficit During Exploration
|
Total
|
| Beginning balance, value at Aug. 28, 2001 |
$ 0 |
|
|
$ 0 |
| Beginning balance, shares at Aug. 28, 2001 |
0 |
|
|
|
| Common stock issued for cash, shares |
2,066,717 |
|
|
|
| Common stock issued for cash, value |
200,833 |
|
|
200,833 |
| Net loss/ income |
|
|
0 |
0 |
| Ending balance, value at Dec. 31, 2001 |
200,833 |
|
|
200,833 |
| Ending balance, shares at Dec. 31, 2001 |
2,066,717 |
|
|
|
| Common stock issued for cash, shares |
10,703,678 |
|
|
|
| Common stock issued for cash, value |
1,040,129 |
|
|
1,040,129 |
| Net loss/ income |
|
|
(1,182,273) |
(1,182,273) |
| Ending balance, value at Dec. 31, 2002 |
1,240,962 |
|
(1,182,273) |
58,689 |
| Ending balance, shares at Dec. 31, 2002 |
12,770,395 |
|
|
|
| Common stock issued for cash, shares |
4,846,930 |
|
|
|
| Common stock issued for cash, value |
471,000 |
|
|
470,000 |
| Net loss/ income |
|
|
(1,608,882) |
(1,608,882) |
| Ending balance, value at Dec. 31, 2003 |
1,711,962 |
|
(2,791,155) |
(1,079,193) |
| Ending balance, shares at Dec. 31, 2003 |
17,617,325 |
|
|
|
| Net loss/ income |
|
|
(1,058,911) |
(1,058,911) |
| Ending balance, value at Dec. 31, 2004 |
1,711,962 |
|
(3,850,066) |
(2,138,104) |
| Beginning balance, shares at Dec. 31, 2004 |
17,617,325 |
|
|
|
| Common stock issued for cash, shares |
561,764 |
|
|
|
| Common stock issued for cash, value |
277,000 |
|
|
277,000 |
| Common stock issued for stock based compensation |
|
106,839 |
|
106,839 |
| Common stock issued for consideration of loan, shares |
100,000 |
|
|
|
| Common stock issued for consideration of loan, value |
110,000 |
|
|
110,000 |
| Common stock issued for conversion of note, shares |
998,635 |
|
|
|
| Common stock issued for conversion of note, value |
1,138,029 |
|
|
1,138,029 |
| Warrants issued in connection with notes payable |
|
85,734 |
|
85,734 |
| Recapitalization of common equity |
1,615,000 |
|
|
|
| Net loss/ income |
|
|
(1,668,498) |
(1,668,498) |
| Ending balance, value at Dec. 31, 2005 |
3,236,991 |
192,573 |
(5,518,564) |
(2,089,000) |
| Ending balance, shares at Dec. 31, 2005 |
20,892,724 |
|
|
|
| Common stock issued for cash, shares |
803,179 |
|
|
|
| Common stock issued for cash, value |
855,600 |
|
|
855,600 |
| Common stock issued for stock based compensation |
|
16,401 |
|
16,401 |
| Common stock issued |
550,000 |
|
|
|
| Common stock issued for subscriptions receivable |
428,000 |
|
|
428,000 |
| Common stock issued for services, shares |
120,000 |
|
|
|
| Net loss/ income |
|
|
(1,280,821) |
(1,280,821) |
| Ending balance, value at Dec. 31, 2006 |
4,520,591 |
208,974 |
(6,799,385) |
(2,069,820) |
| Ending balance, shares at Dec. 31, 2006 |
22,365,903 |
|
|
|
| Common stock issued for cash, shares |
5,704,583 |
|
|
|
| Common stock issued for cash, value |
714,100 |
|
|
714,100 |
| Common stock issued |
166,667 |
|
|
|
| Common stock issued for subscriptions receivable |
|
23,000 |
|
23,000 |
| Common stock issued for services, shares |
40,000 |
|
|
|
| Common stock issued for services, value |
10,000 |
|
|
10,000 |
| Net loss/ income |
|
|
(788,596) |
(788,596) |
| Ending balance, value at Dec. 31, 2007 |
5,267,691 |
208,974 |
(7,587,981) |
(2,111,316) |
| Ending balance, shares at Dec. 31, 2007 |
28,277,153 |
|
|
|
| Common stock issued for cash, shares |
4,387,500 |
|
|
|
| Common stock issued for cash, value |
176,000 |
|
|
176,000 |
| Common stock issued for subscriptions receivable |
25,000 |
|
|
25,000 |
| Common stock issued for services, shares |
15,654,650 |
|
|
|
| Common stock issued for services, value |
1,453,222 |
|
|
1,453,222 |
| Common stock issued for settlement of liability, shares |
1,154,380 |
|
|
|
| Common stock issued for settlement of liability, value |
130,945 |
|
|
130,945 |
| Common stock issued for conversion of debt |
|
150,000 |
|
150,000 |
| Derivative liability |
|
(222,575) |
|
(222,575) |
| Net loss/ income |
|
|
(1,896,782) |
(1,896,782) |
| Ending balance, value at Dec. 31, 2008 |
7,052,858 |
136,399 |
(9,484,763) |
(2,295,506) |
| Ending balance, shares at Dec. 31, 2008 |
49,473,683 |
|
|
|
| Common stock issued for cash, shares |
2,325,834 |
|
|
|
| Common stock issued for cash, value |
34,925 |
|
|
34,925 |
| Derivative liability |
|
(134,110) |
|
(134,110) |
| Warrants issued in connection with debt, shares |
4,000,000 |
|
|
|
| Warrants issued in connection with debt, value |
137,000 |
|
|
137,000 |
| Capital contribution from officer, non-cash |
|
35,711 |
|
35,711 |
| Common stock issued for loan discount on debt, value |
|
53,629 |
|
53,629 |
| Net loss/ income |
|
|
(1,135,283) |
(1,135,283) |
| Ending balance, value at Dec. 31, 2009 |
7,224,783 |
91,629 |
(10,620,046) |
(3,303,634) |
| Ending balance, shares at Dec. 31, 2009 |
55,799,517 |
|
|
|
| Common stock issued for cash, shares |
2,244,891 |
|
|
|
| Common stock issued for cash, value |
188,000 |
|
|
188,000 |
| Common stock issued for stock based compensation |
|
304,350 |
|
304,350 |
| Common stock issued for services, shares |
60,000 |
|
|
|
| Common stock issued for services, value |
3,000 |
|
|
3,000 |
| Common stock issued for settlement of liability, value |
|
297,664 |
|
297,664 |
| Derivative liability |
|
(1,209,482) |
|
(1,209,482) |
| Common stock issued for loan discount on debt, value |
|
250,000 |
|
250,000 |
| Warrants issued for services |
|
254,800 |
|
254,800 |
| Net loss/ income |
|
|
(2,289,340) |
(2,289,340) |
| Ending balance, value at Dec. 31, 2010 |
7,415,783 |
(11,039) |
(12,909,386) |
(5,504,642) |
| Ending balance, shares at Dec. 31, 2010 |
58,104,408 |
|
|
|
| Common stock issued for cash, shares |
1,140,000 |
|
|
|
| Common stock issued for cash, value |
57,000 |
|
|
57,000 |
| Fair value of vested stock options |
|
22,826 |
|
22,826 |
| Common stock issued upon converstion of accrued salaries, value |
|
|
|
0 |
| Common stock issued in connection with notes payable, value |
|
|
|
0 |
| Derivative liability |
|
(7,480) |
|
(7,480) |
| Common stock issued for loan discount on debt, shares |
4,500,000 |
|
|
|
| Common stock issued for loan discount on debt, value |
|
83,455 |
|
83,455 |
| Cancelled and returned shares |
(9,550,000) |
|
|
|
| Extinguishment of fair value of derivatives |
|
|
|
0 |
| Net loss/ income |
|
|
(2,834,811) |
(2,834,811) |
| Ending balance, value at Dec. 31, 2011 |
7,472,783 |
87,762 |
(15,744,197) |
(8,183,652) |
| Ending balance, shares at Dec. 31, 2011 |
54,194,408 |
|
|
|
| Common stock issued for cash, shares |
10,368,333 |
|
|
|
| Common stock issued for cash, value |
163,300 |
|
|
163,300 |
| Common stock issued for services, shares |
2,902,273 |
|
|
|
| Common stock issued for services, value |
139,272 |
|
|
139,272 |
| Common stock issued upon converstion of accrued salaries, shares |
46,958,514 |
|
|
|
| Common stock issued upon converstion of accrued salaries, value |
724,378 |
|
|
724,378 |
| Common stock issued in connection with notes payable, shares |
1,250,000 |
|
|
|
| Common stock issued in connection with notes payable, value |
25,000 |
|
|
25,000 |
| Extinguishment of fair value of derivatives |
|
1,578,405 |
|
1,578,405 |
| Common stock issued upon conversion of convertible debenture, shares |
3,477,769 |
|
|
|
| Common stock issued upon conversion of convertible debenture, value |
114,428 |
34,047 |
|
148,475 |
| Net loss/ income |
|
|
596,245 |
596,245 |
| Ending balance, value at Dec. 31, 2012 |
$ 8,639,161 |
$ 1,700,214 |
$ (15,147,952) |
$ (4,808,577) |
| Ending balance, shares at Dec. 31, 2012 |
119,151,297 |
|
|
|