Long-Term Debt - Schedule of Long-Term Debt (Details)
|
|
|
|
|
|
|
12 Months Ended |
18 Months Ended |
24 Months Ended |
|
Mar. 31, 2022 |
May 22, 2020
USD ($)
|
May 01, 2020
USD ($)
redetermination
|
Mar. 15, 2019
USD ($)
|
May 04, 2018 |
Nov. 30, 2017
USD ($)
|
Mar. 31, 2023 |
Dec. 31, 2022 |
Dec. 31, 2020
USD ($)
|
Dec. 31, 2019
USD ($)
|
Dec. 31, 2018
USD ($)
|
Dec. 31, 2021 |
Jun. 01, 2022 |
Oct. 08, 2020
USD ($)
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-term debt, net |
|
|
|
|
|
|
|
|
$ 1,068,624,000
|
$ 1,057,389,000
|
|
|
|
|
| Gain (Loss) on Extinguishment of Debt |
|
$ 143,400,000
|
|
|
|
|
|
|
$ 143,443,000
|
0
|
$ 0
|
|
|
|
| Senior Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Redemption price percentage |
|
|
|
|
|
|
|
|
100.00%
|
|
|
|
|
|
| Debt issuance costs |
|
|
|
|
|
|
|
|
$ (12,790,000)
|
(14,061,000)
|
|
|
|
|
| Debt Instrument, Unamortized Discount |
|
|
|
|
|
|
|
|
(21,458,000)
|
(3,550,000)
|
|
|
|
|
| Long-term debt, net |
|
|
|
|
|
|
|
|
738,624,000
|
882,389,000
|
|
|
|
|
| Debt Conversion, Original Debt, Amount |
|
254,200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Senior Notes | Forecast [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage of principal amount, eligible to be redeemed |
|
|
|
|
|
|
|
|
|
|
|
|
35.00%
|
|
| Senior Notes | Senior Notes Due 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-term debt |
|
|
|
|
|
$ 400,000,000.0
|
|
|
289,448,000
|
400,000,000
|
|
|
|
|
| Interest rate, stated percentage |
|
|
|
|
|
5.375%
|
|
|
|
|
|
|
|
|
| Proceeds from borrowings |
|
|
|
|
|
$ 391,000,000.0
|
|
|
|
|
|
|
|
|
| Debt issuance costs |
|
|
|
|
|
$ 9,000,000.0
|
|
|
|
|
|
|
|
|
| Percentage of principal amount, eligible to be redeemed |
|
|
|
|
|
35.00%
|
|
|
|
|
|
|
|
|
| Percentage of principal amount, redeemable |
|
|
|
|
|
65.00%
|
|
|
|
|
|
|
|
|
| Percentage of principal amount, changes in control |
|
|
|
|
|
101.00%
|
|
|
|
|
|
|
|
|
| Percentage of principal amount, event of default |
|
|
|
|
|
25.00%
|
|
|
|
|
|
|
|
|
| Debt Conversion, Original Debt, Amount |
|
110,600,000
|
|
|
|
|
|
|
108,632,000
|
0
|
0
|
|
|
|
| Senior Notes | Senior Notes Due 2026 | Redemption Period One |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Redemption price percentage |
|
|
|
|
|
105.375%
|
|
|
|
|
|
|
|
|
| Senior Notes | Senior Notes Due 2026 | Redemption Period Four |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Redemption price percentage |
|
|
|
|
|
100.00%
|
|
|
|
|
|
|
|
|
| Senior Notes | Senior Notes Due 2027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-term debt |
|
|
|
$ 500,000,000.0
|
|
|
|
|
356,351,000
|
500,000,000
|
|
|
|
|
| Interest rate, stated percentage |
|
|
|
6.875%
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Issued Price, Percentage |
|
|
|
99.235%
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from borrowings |
|
|
|
$ 489,000,000.0
|
|
|
|
|
|
|
|
|
|
|
| Debt issuance costs |
|
|
|
$ 7,200,000
|
|
|
|
|
|
|
|
|
|
|
| Percentage of principal amount, eligible to be redeemed |
|
|
|
35.00%
|
|
|
|
|
|
|
|
|
|
|
| Redemption price percentage |
|
|
|
106.875%
|
|
|
|
|
|
|
|
|
|
|
| Percentage of principal amount, redeemable |
|
|
|
65.00%
|
|
|
|
|
|
|
|
|
|
|
| Percentage of principal amount, changes in control |
|
|
|
101.00%
|
|
|
|
|
|
|
|
|
|
|
| Percentage of principal amount, event of default |
|
|
|
25.00%
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Unamortized Discount |
|
|
|
$ (3,800,000)
|
|
|
|
|
|
|
|
|
|
|
| Debt Conversion, Original Debt, Amount |
|
143,700,000
|
|
|
|
|
|
|
140,840,000
|
0
|
$ 0
|
|
|
|
| Senior Notes | Senior Secured Note due 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-term debt |
|
$ 127,100,000
|
|
|
|
|
|
|
127,073,000
|
0
|
|
|
|
|
| Interest rate, stated percentage |
|
8.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Issued Price, Percentage |
|
83.44%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt issuance costs |
|
$ 4,200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Unamortized Discount |
|
$ (21,000,000.0)
|
|
|
|
|
|
|
|
|
|
|
|
|
| Senior Notes | Senior Secured Note due 2025 | Forecast [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Redemption price percentage |
|
|
|
|
|
|
|
|
|
|
|
|
108.00%
|
|
| Revolving Credit Facility | Line of Credit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-term Debt, Gross |
|
|
|
|
|
|
|
|
330,000,000
|
175,000,000
|
|
|
|
|
| Borrowing base amount |
|
|
$ 700,000,000.0
|
|
|
|
|
|
|
|
|
|
|
$ 700,000,000.0
|
| Line of credit, term |
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
| Available borrowing capacity |
|
|
|
|
|
|
|
|
333,900,000
|
|
|
|
|
|
| Amount available to issue letters of credit |
|
|
|
|
|
|
|
|
1,500,000,000
|
|
|
|
|
|
| Long-term debt |
|
|
|
|
|
|
|
|
330,000,000
|
$ 175,000,000
|
|
|
|
|
| Line of Credit Facility, Fair Value of Amount Outstanding |
|
|
|
|
|
|
|
|
330,000,000.0
|
|
|
|
|
|
| Minimum Availability Condition |
|
|
|
|
|
|
|
|
$ 31,800,000
|
|
|
|
|
|
| Line Of Credit Facility, Maximum Borrowing Capacity, Number Of Optional Redeterminations | redetermination |
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate Floor |
|
|
|
|
|
|
|
|
1.00%
|
|
|
|
|
|
| Minimum Availability Condition (aggregate principal percent) |
|
|
25.00%
|
|
|
|
|
|
|
|
|
|
|
|
| Revolving Credit Facility | Line of Credit | Forecast [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Covenant Compliance, Leverage Ratio Declining Rate |
|
|
|
|
|
|
0.25
|
|
|
|
|
|
|
|
| Revolving Credit Facility | Line of Credit | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Commitment fee percentage on unused amounts |
|
|
|
|
|
|
|
|
0.375%
|
0.375%
|
|
|
|
|
| Debt instrument, covenant, minimum current ratio |
|
|
|
|
|
|
|
|
1.0
|
|
|
|
|
|
| Revolving Credit Facility | Line of Credit | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Commitment fee percentage on unused amounts |
|
|
|
|
|
|
|
|
0.50%
|
0.50%
|
|
|
|
|
| Revolving Credit Facility | Line of Credit | Maximum | Forecast [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, covenant, maximum leverage ratio |
5.0
|
|
|
|
|
|
4.0
|
|
|
|
|
|
|
|
| Debt Instrument, Covenant Compliance, First Lien Leverage Ratio |
|
|
|
|
|
|
|
2.50
|
|
|
|
2.75
|
|
|
| Revolving Credit Facility | Line of Credit | Adjusted For Statutory Reserve Requirements - LIBOR | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Basis Spread on Variable Rate |
|
|
|
|
|
|
|
|
2.00%
|
|
|
|
|
|
| Revolving Credit Facility | Line of Credit | Adjusted For Statutory Reserve Requirements - LIBOR | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Basis Spread on Variable Rate |
|
|
|
|
|
|
|
|
3.00%
|
|
|
|
|
|
| Revolving Credit Facility | Line of Credit | Federal Funds Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Basis Spread on Variable Rate |
|
|
|
|
|
|
|
|
0.50%
|
0.50%
|
|
|
|
|
| Revolving Credit Facility | Line of Credit | One-Month LIBOR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Basis Spread on Variable Rate |
|
|
|
|
|
|
|
|
1.00%
|
1.00%
|
|
|
|
|
| Revolving Credit Facility | Line of Credit | LIBOR | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Basis Spread on Variable Rate |
|
|
|
|
|
|
|
|
1.00%
|
|
|
|
|
|
| Revolving Credit Facility | Line of Credit | LIBOR | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Basis Spread on Variable Rate |
|
|
|
|
|
|
|
|
2.00%
|
|
|
|
|
|
| Letter of Credit [Member] | Line of Credit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Letters of credit outstanding |
|
|
|
|
|
|
|
|
$ 4,300,000
|
|
|
|
|
|