|
STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT) (unaudited) (USD $)
|
Common Stock
|
Additional Paid-In Capital
|
Common Stock Warrants
|
Deficit Accumulated During the Exploration Stage
|
Total
|
| Beginning Balance, Amount at Apr. 29, 2008 |
|
|
|
|
|
| Beginning Balance, Shares at Apr. 29, 2008 |
|
|
|
|
|
| Shares issued to founder on June 30, 2008 @ $0.00028 per share, Shares |
52,500,000 |
|
|
|
|
| Shares issued to founder on June 30, 2008 @ $0.00028 per share, Amount |
1,500 |
13,500 |
|
|
15,000 |
| Private placement on April 30, 2008 @ $0.00143 per share, Shares |
24,500,000 |
|
|
|
|
| Private placement on April 30, 2008 @ $0.00143 per share, Amount |
700 |
34,300 |
|
|
35,000 |
| Net loss |
|
|
|
(13,639) |
(13,639) |
| Ending Balance, Amount at Nov. 30, 2008 |
2,200 |
47,800 |
|
(13,639) |
36,361 |
| Ending Balance, Shares at Nov. 30, 2008 |
77,000,000 |
|
|
|
|
| Net loss |
|
|
|
(16,345) |
(16,345) |
| Ending Balance, Amount at Nov. 30, 2009 |
2,200 |
47,800 |
|
(29,984) |
20,016 |
| Ending Balance, Shares at Nov. 30, 2009 |
77,000,000 |
|
|
|
|
| Adjust for 35:1 forward stock split |
74,800 |
(74,800) |
|
|
0 |
| Private placement on October 29, 2010 @ $0.25 per share, Shares |
1,000,000 |
|
|
|
|
| Private placement on October 29, 2010 @ $0.25 per share, Amount |
1,000 |
236,518 |
12,482 |
|
250,000 |
| Common stock issued in relation to acquisition of mineral properties, Shares |
300,000 |
|
|
|
|
| Common stock issued in relation to acquisition of mineral properties, Amount |
300 |
149,700 |
|
|
150,000 |
| Net loss |
|
|
|
(45,762) |
(45,762) |
| Ending Balance, Amount at Nov. 30, 2010 |
78,300 |
359,218 |
12,482 |
(75,746) |
374,254 |
| Ending Balance, Shares at Nov. 30, 2010 |
78,300,000 |
|
|
|
|
| Private placement on October 29, 2010 @ $0.25 per share, Shares |
1,000,000 |
|
|
|
|
| Private placement on October 29, 2010 @ $0.25 per share, Amount |
1,000 |
217,365 |
131,635 |
|
350,000 |
| Common stock issued in relation to acquisition of mineral properties, Shares |
100,000 |
|
|
|
|
| Common stock issued in relation to acquisition of mineral properties, Amount |
100 |
102,900 |
|
|
103,000 |
| Cancellation of common shares, Shares |
(23,850,000) |
|
|
|
|
| Cancellation of common shares, Amount |
(23,850) |
23,850 |
|
|
0 |
| Common stock issued for services, Shares |
50,000 |
|
|
|
|
| Common stock issued for services, Amount |
50 |
15,200 |
|
|
15,250 |
| Options issued to consultant |
|
50,855 |
|
|
50,855 |
| Net loss |
|
|
|
(537,359) |
(537,359) |
| Ending Balance, Amount at Nov. 30, 2011 |
55,600 |
769,388 |
144,117 |
(613,105) |
356,000 |
| Ending Balance, Shares at Nov. 30, 2011 |
55,600,000 |
|
|
|
|
| Common stock issued for services, Shares |
25,000 |
|
|
|
|
| Common stock issued for services, Amount |
25 |
2,725 |
|
|
2,750 |
| Common stock issued for mineral property payments, Shares |
75,000 |
|
|
|
|
| Common stock issued for mineral property payments, Amount |
75 |
12,675 |
|
|
12,750 |
| Expiration of warrants |
|
12,482 |
(12,482) |
|
|
| Net loss |
|
|
|
(558,465) |
(558,465) |
| Ending Balance, Amount at Nov. 30, 2012 |
55,700 |
797,270 |
131,635 |
(1,171,570) |
(186,965) |
| Ending Balance, Shares at Nov. 30, 2012 |
55,700,000 |
|
|
|
|
| Common stock issued for services, Shares |
25,000 |
|
|
|
|
| Common stock issued for services, Amount |
25 |
725 |
|
|
750 |
| Common stock issued for mineral property payments, Shares |
1,000,000 |
|
|
|
|
| Common stock issued for mineral property payments, Amount |
1,000 |
39,000 |
|
|
40,000 |
| Expiration of warrants |
|
131,635 |
(131,635) |
|
|
| Common stock issued for loan extension, Shares |
846,000 |
|
|
|
|
| Common stock issued for loan extension, Amount |
846 |
27,234 |
|
|
28,080 |
| Common stock issued to pay accounts payable, Shares |
877,067 |
|
|
|
|
| Common stock issued to pay accounts payable, Amount |
877 |
25,454 |
|
|
26,331 |
| Board member debt forgiveness |
|
1,984 |
|
|
1,984 |
| Net loss |
|
|
|
(195,136) |
(195,136) |
| Ending Balance, Amount at Nov. 30, 2013 |
58,448 |
1,023,302 |
|
(1,366,706) |
(284,956) |
| Ending Balance, Shares at Nov. 30, 2013 |
58,448,067 |
|
|
|
|
| Common stock issued for loan extension, Shares |
486,000 |
|
|
|
|
| Common stock issued for loan extension, Amount |
486 |
8,748 |
|
|
9,234 |
| Net loss |
|
|
|
(25,498) |
(25,498) |
| Ending Balance, Amount at Feb. 28, 2014 |
$ 58,934 |
$ 1,032,050 |
|
$ (1,392,204) |
$ (301,220) |
| Ending Balance, Shares at Feb. 28, 2014 |
58,934,067 |
|
|
|
|