CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT - USD ($)
$ in Thousands |
Total |
Non-controlling Interest |
Common Stock |
Additional Paid-in Capital |
Accumulated Deficit |
Accumulated Other Comprehensive Loss |
Treasury Stock |
Class A Common Shares Issued |
Class B Common Shares Issued |
| Beginning balance (in shares) at Dec. 31, 2014 |
|
|
|
|
|
|
|
45,231,282
|
315,000,000
|
| Beginning balance at Dec. 31, 2014 |
$ (162,594)
|
$ 197,294
|
$ 3,602
|
$ 4,167,491
|
$ (4,188,623)
|
$ (341,166)
|
$ (1,192)
|
|
|
| Increase (Decrease) in Stockholders' Equity |
|
|
|
|
|
|
|
|
|
| Net income (loss) |
(58,715)
|
24,629
|
|
|
(83,344)
|
|
|
|
|
| Exercise of stock options and other (in shares) |
|
|
|
|
|
|
|
1,429,832
|
|
| Exercise of stock options and other |
2,886
|
|
15
|
3,783
|
|
|
(912)
|
|
|
| Share-based payments |
8,502
|
|
|
8,502
|
|
|
|
|
|
| Dividends and other payments to noncontrolling interests |
(30,870)
|
(30,870)
|
|
|
|
|
|
|
|
| Dividend declared and paid |
(217,796)
|
|
|
(217,796)
|
|
|
|
|
|
| Other |
1,637
|
1,701
|
|
(64)
|
|
|
|
|
|
| Other comprehensive income (loss) |
(121,687)
|
(10,885)
|
|
|
|
(110,802)
|
|
|
|
| Ending balance (in shares) at Dec. 31, 2015 |
|
|
|
|
|
|
|
46,661,114
|
315,000,000
|
| Ending balance at Dec. 31, 2015 |
(578,637)
|
181,869
|
3,617
|
3,961,916
|
(4,271,967)
|
(451,968)
|
(2,104)
|
|
|
| Increase (Decrease) in Stockholders' Equity |
|
|
|
|
|
|
|
|
|
| Net income (loss) |
157,877
|
22,807
|
|
|
135,070
|
|
|
|
|
| Exercise of stock options and other (in shares) |
|
|
|
|
|
|
|
1,286,009
|
|
| Exercise of stock options and other |
(1,366)
|
|
12
|
624
|
|
|
(2,002)
|
|
|
| Share-based payments |
10,291
|
|
|
10,291
|
|
|
|
|
|
| Disposal of noncontrolling interest |
(36,846)
|
(36,846)
|
|
|
|
|
|
|
|
| Dividends and other payments to noncontrolling interests |
(16,917)
|
(16,917)
|
|
|
|
|
|
|
|
| Dividend declared and paid |
(540,034)
|
|
|
(540,034)
|
|
|
|
|
|
| Other |
623
|
1,299
|
|
(676)
|
|
|
|
|
|
| Other comprehensive income (loss) |
57,697
|
(8,038)
|
|
|
|
65,735
|
|
|
|
| Ending balance (in shares) at Dec. 31, 2016 |
|
|
|
|
|
|
|
47,947,123
|
315,000,000
|
| Ending balance at Dec. 31, 2016 |
(947,312)
|
144,174
|
3,629
|
3,432,121
|
(4,136,897)
|
(386,233)
|
(4,106)
|
|
|
| Increase (Decrease) in Stockholders' Equity |
|
|
|
|
|
|
|
|
|
| Net income (loss) |
$ (626,210)
|
18,138
|
|
|
(644,348)
|
|
|
|
|
| Exercise of stock options and other (in shares) |
71,000
|
|
|
|
|
|
|
2,008,177
|
|
| Exercise of stock options and other |
$ (1,468)
|
|
21
|
198
|
|
|
(1,687)
|
|
|
| Share-based payments |
9,590
|
931
|
|
8,659
|
|
|
|
|
|
| Disposal of noncontrolling interest |
(2,439)
|
(2,439)
|
|
|
|
|
|
|
|
| Dividends and other payments to noncontrolling interests |
(12,010)
|
(12,010)
|
|
|
|
|
|
|
|
| Dividend declared and paid |
(332,498)
|
|
|
(332,498)
|
|
|
|
|
|
| Other |
(1,035)
|
703
|
|
(332)
|
|
|
|
|
|
| Other comprehensive income (loss) |
55,088
|
8,949
|
|
|
|
46,139
|
|
|
|
| Ending balance (in shares) at Dec. 31, 2017 |
|
|
|
|
|
|
|
49,955,300
|
315,000,000
|
| Ending balance at Dec. 31, 2017 |
$ (1,858,294)
|
$ 157,040
|
$ 3,650
|
$ 3,108,148
|
$ (4,781,245)
|
$ (340,094)
|
$ (5,793)
|
|
|