PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION (Tables)
|
12 Months Ended |
Dec. 31, 2017 |
| Condensed Balance Sheets |
Condensed balance sheets | | | As at December 31, | | | | | 2016 | | 2017 | | 2017 | | | | | RMB | | RMB | | US$ | | | ASSETS | | | | | | | | | | | | Current assets: | | | | | | | | | | | | Cash | | | 22,218 | | | 3,104 | | | 477 | | | Amounts due from subsidiaries | | | 269,270 | | | 414,692 | | | 63,737 | | | Total current assets | | | 291,488 | | | 417,796 | | | 64,214 | | | Non-current assets: | | | | | | | | | | | | Investment in subsidiaries | | | 2,309,225 | | | 2,027,530 | | | 311,626 | | | Deferred cost, non-current | | | 854 | | | 800 | | | 123 | | | Total assets | | | 2,601,567 | | | 2,446,126 | | | 375,963 | | | LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | Current liabilities: | | | | | | | | | | | | Short-term bank borrowings | | | 410,963 | | | 512,221 | | | 78,727 | | | Accrued expenses and other liabilities | | | 34,986 | | | 16,871 | | | 2,593 | | | Amounts due to subsidiaries | | | 989,440 | | | 982,985 | | | 151,082 | | | Total current liabilities | | | 1,435,389 | | | 1,512,077 | | | 232,402 | | | | | | | | | | | | | | | Total liabilities | | | 1,435,389 | | | 1,512,077 | | | 232,402 | | | | | | | | | | | | | | | Shareholders’ equity: | | | | | | | | | | | | Ordinary shares (par value of US$0.0001 per share; authorized shares –500,000,000; issued shares –142,353,532 as of December 31,2016 and 2017; outstanding shares –130,091,977 as of December 31, 2016 and 2017) | | | 105 | | | 105 | | | 16 | | | Treasury stock | | | (8) | | | (8) | | | (1) | | | Additional paid-in capital | | | 1,852,245 | | | 1,860,763 | | | 285,994 | | | Accumulated other comprehensive loss | | | (87,968) | | | (47,418) | | | (7,288) | | | Accumulated deficit | | | (598,196) | | | (879,393) | | | (135,160) | | | Total shareholders’ equity | | | 1,166,178 | | | 934,049 | | | 143,561 | | | Total liabilities and shareholders’ equity | | | 2,601,567 | | | 2,446,126 | | | 375,963 | |
|
| Condensed Statements of Comprehensive Income (Loss) |
Condensed statements of comprehensive loss | | | For the Years Ended December 31, | | | | | 2015 | | 2016 | | 2017 | | 2017 | | | | | RMB | | RMB | | RMB | | US$ | | | Revenues | | | — | | | — | | | — | | | — | | | Cost of revenues | | | — | | | — | | | — | | | — | | | General and administrative expenses | | | (21,623) | | | (22,843) | | | (24,431) | | | (3,755) | | | Selling expenses | | | (797) | | | (825) | | | (1,802) | | | (277) | | | Operating loss | | | (22,420) | | | (23,668) | | | (26,233) | | | (4,032) | | | Equity in loss of subsidiaries | | | (40,120) | | | (219,201) | | | (250,696) | | | (38,531) | | | Interest income | | | 1,043 | | | — | | | — | | | — | | | Interest expense | | | (20,619) | | | (19,326) | | | (7,554) | | | (1,161) | | | Change in fair value of derivatives | | | 34,455 | | | 713 | | | — | | | — | | | Loss on debt extinguishment | | | (36,648) | | | — | | | — | | | — | | | Foreign exchange gain | | | 6,006 | | | 3,138 | | | 163 | | | 25 | | | Net loss | | | (78,303) | | | (258,344) | | | (284,320) | | | (43,699) | | | Other comprehensive (loss) income, net of tax of nil foreign currency translation adjustments | | | (27,923) | | | (41,394) | | | 40,550 | | | 6,232 | | | Total other comprehensive (loss) income | | | (27,923) | | | (41,394) | | | 40,550 | | | 6,232 | | | Comprehensive loss | | | (106,226) | | | (299,738) | | | (243,770) | | | (37,467) | |
|
| Condensed Statements of Cash Flows |
Condensed statements of cash flows | | | For the Years Ended December 31, | | | | | 2015 | | 2016 | | 2017 | | 2017 | | | | | RMB | | RMB | | RMB | | US$ | | | Net cash used in operating activities | | | (29,140) | | | (5,230) | | | (89,751) | | | (13,794) | | | Net cash (used in) generated from investing activities | | | (354,246) | | | 785,513 | | | (21,452) | | | (3,297) | | | Net cash generated from (used in) financing activities | | | 196,366 | | | (748,076) | | | 127,106 | | | 19,535 | | | | | | | | | | | | | | | | | | Exchange rate effect on cash | | | 13,663 | | | (11,757) | | | (35,021) | | | (5,383) | | | | | | | | | | | | | | | | | | Net (decrease) increase in cash | | | (173,357) | | | 20,450 | | | (19,118) | | | (2,939) | | | Cash at beginning of the year | | | 175,125 | | | 1,768 | | | 22,218 | | | 3,415 | | | | | | | | | | | | | | | | | | Cash at end of the year | | | 1,768 | | | 22,218 | | | 3,100 | | | 476 | |
|