| Summary of the Company's restricted shares award issued under 2011 Plan |
|
|
|
Number of
ordinary shares |
|
Weighted average grant
date fair value |
|
|
|
|
|
|
(US$) |
|
|
|
|
|
|
|
|
|
Outstanding, January 1, 2013 |
|
— |
|
|
|
|
|
|
|
|
|
|
|
Granted |
|
8,448,992 |
|
0.24 |
|
|
Vested |
|
— |
|
|
|
|
Forfeited |
|
(1,689,798 |
) |
0.24 |
|
|
|
|
|
|
|
|
|
Outstanding, December 31, 2013 |
|
6,759,194 |
|
0.24 |
|
|
|
|
|
|
|
|
|
Vested and expected to vest at December 31, 2013 |
|
6,759,194 |
|
0.24 |
| |
| Schedule of total compensation expense relating to options granted |
|
|
|
2011 |
|
2012 |
|
2013 |
|
|
|
|
(RMB)’000 |
|
(RMB)’000 |
|
(RMB)’000 |
|
(US$)’000 |
|
|
Cost of revenues |
|
4,047 |
|
2,896 |
|
1,665 |
|
275 |
|
|
Sales and marketing expenses |
|
9,669 |
|
6,917 |
|
3,853 |
|
636 |
|
|
General and administration expenses |
|
8,968 |
|
3,219 |
|
3,833 |
|
633 |
|
|
Research and development expenses |
|
4,272 |
|
3,056 |
|
2,501 |
|
413 |
|
|
|
|
26,956 |
|
16,088 |
|
11,852 |
|
1,957 |
| |
| Summary of entity's share option activity |
|
|
|
Number of
options |
|
Weighted
average Exercise
price |
|
Weighted
average
remaining
contractual term |
|
Aggregate
intrinsic value |
|
|
|
|
|
|
(US$) |
|
(Years) |
|
(US$’000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, January 1, 2012 |
|
40,285,702 |
|
0.33 |
|
8.58 |
|
1,035 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted |
|
2,130,000 |
|
0.27 |
|
|
|
|
|
|
Exercised |
|
(2,406,272 |
) |
0.22 |
|
|
|
|
|
|
Forfeited |
|
(3,494,672 |
) |
0.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, December 31, 2012 |
|
36,514,758 |
|
0.22 |
|
7.70 |
|
840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested and expected to vest at December 31, 2012 |
|
36,514,758 |
|
0.22 |
|
7.70 |
|
840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31, 2012 |
|
15,410,254 |
|
0.19 |
|
7.16 |
|
840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted |
|
9,471,008 |
|
0.24 |
|
|
|
|
|
|
Exercised |
|
(11,277,280 |
) |
0.20 |
|
|
|
|
|
|
Forfeited |
|
(2,304,912 |
) |
0.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, December 31, 2013 |
|
32,403,574 |
|
0.23 |
|
6.78 |
|
10,479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested and expected to vest at December 31, 2013 |
|
32,403,574 |
|
0.23 |
|
6.78 |
|
10,479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31, 2013 |
|
17,824,031 |
|
0.21 |
|
7.16 |
|
6,211 |
| |