Consolidated Statements of Operations - USD ($) |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
Dec. 31, 2014 |
|
| Interest Income | |||
| Loans, Including Fees | $ 38,942,503 | $ 39,716,269 | $ 39,735,615 |
| Federal Funds Sold | 14,561 | 32,100 | |
| Deposits with Other Banks | 124,459 | 79,735 | 41,639 |
| U.S. Government Agencies | 5,263,741 | 4,235,207 | 4,737,878 |
| State, County and Municipal | 127,379 | 107,638 | 99,736 |
| Dividends on Other Investments | 131,007 | 122,070 | 115,134 |
| 44,589,089 | 44,275,480 | 44,762,102 | |
| Interest Expense | |||
| Deposits | 4,781,228 | 4,856,673 | 5,113,024 |
| Federal Funds Purchased | 581 | 26 | 19 |
| Borrowed Money | 1,701,522 | 1,712,548 | 1,685,744 |
| 6,483,331 | 6,569,247 | 6,798,787 | |
| Net Interest Income | 38,105,758 | 37,706,233 | 37,963,315 |
| Provision for Loan Losses | 1,062,000 | 865,500 | 1,308,000 |
| Net Interest Income After Provision for Loan Losses | 37,043,758 | 36,840,733 | 36,655,315 |
| Noninterest Income | |||
| Service Charges on Deposits | 4,307,214 | 4,268,438 | 4,649,008 |
| Other Service Charges, Commissions and Fees | 2,802,651 | 2,627,157 | 2,387,589 |
| Mortgage Fee Income | 681,806 | 527,187 | 419,963 |
| Securities Gains (Losses) | 385,223 | (11,466) | 23,735 |
| Other | 1,376,860 | 1,633,205 | 1,644,294 |
| 9,553,754 | 9,044,521 | 9,124,589 | |
| Noninterest Expenses | |||
| Salaries and Employee Benefits | 18,482,693 | 17,589,631 | 17,507,926 |
| Occupancy and Equipment | 3,970,244 | 3,989,347 | 4,062,844 |
| Directors’ Fees | 348,755 | 358,291 | 392,132 |
| Legal and Professional Fees | 791,563 | 737,731 | 785,683 |
| Foreclosed Property | 1,143,518 | 1,682,783 | 2,701,436 |
| FDIC Assessment | 603,654 | 899,302 | 965,898 |
| Advertising | 609,892 | 624,844 | 652,374 |
| Software | 1,112,065 | 992,593 | 925,489 |
| Telephone | 737,063 | 710,038 | 735,735 |
| ATM/Card Processing | 1,136,122 | 1,061,262 | 905,732 |
| Other | 5,137,400 | 5,078,932 | 5,344,743 |
| 34,072,969 | 33,724,754 | 34,979,992 | |
| Income Before Income Taxes | 12,524,543 | 12,160,500 | 10,799,912 |
| Income Taxes | 3,851,333 | 3,787,803 | 3,268,287 |
| Net Income | 8,673,210 | 8,372,697 | 7,531,625 |
| Preferred Stock Dividends | 1,493,310 | 2,375,010 | 2,688,604 |
| Net Income Available to Common Stockholders | $ 7,179,900 | $ 5,997,687 | $ 4,843,021 |
| Net Income Per Share of Common Stock | |||
| Basic (in dollars per share) | $ 0.85 | $ 0.71 | $ 0.57 |
| Diluted (in dollars per share) | 0.84 | 0.71 | 0.57 |
| Cash Dividends Declared Per Share of Common Stock (in dollars per share) | $ 0 | $ 0 | $ 0 |
| Weighted Average Shares Outstanding, Basic (in shares) | 8,439,258 | 8,439,258 | 8,439,258 |
| Weighted Average Shares Outstanding, Diluted (in shares) | 8,513,295 | 8,458,461 | 8,439,258 |