|
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
|
12 Months Ended |
|
Dec. 31, 2014
|
Dec. 31, 2013
|
Dec. 31, 2012
|
| Interest Income |
|
|
|
| Loans, Including Fees |
$ 39,735,615 |
$ 41,350,195 |
$ 41,963,113 |
| Federal Funds Sold |
32,100 |
39,199 |
99,273 |
| Deposits with Other Banks |
41,639 |
26,704 |
42,903 |
| Investment Securities |
|
|
|
| U. S. Government Agencies |
4,737,878 |
3,516,978 |
4,824,423 |
| State, County and Municipal |
99,736 |
123,972 |
206,483 |
| Corporate Obligations |
0 |
47,275 |
76,029 |
| Dividends on Other Investments |
115,134 |
81,398 |
77,203 |
| Interest Income |
44,762,102 |
45,185,721 |
47,289,427 |
| Interest Expense |
|
|
|
| Deposits |
5,113,024 |
5,821,366 |
8,737,281 |
| Federal Funds Purchased |
19 |
116 |
0 |
| Borrowed Money |
1,685,744 |
1,675,164 |
2,279,469 |
| Interest Expense |
6,798,787 |
7,496,646 |
11,016,750 |
| Net Interest Income |
37,963,315 |
37,689,075 |
36,272,677 |
| Provision for Loan Losses |
1,308,000 |
4,485,000 |
6,784,767 |
| Net Interest Income After Provision for Loan Losses |
36,655,315 |
33,204,075 |
29,487,910 |
| Noninterest Income |
|
|
|
| Service Charges on Deposits |
4,567,716 |
4,690,599 |
3,572,897 |
| Other Service Charges, Commissions and Fees |
2,468,881 |
1,725,271 |
1,514,898 |
| Mortgage Fee Income |
419,963 |
484,396 |
400,009 |
| Securities Gains (Losses) |
23,735 |
(363,804) |
2,837,464 |
| Gain on Sale of SBA Loans |
0 |
635,190 |
305,924 |
| Other |
1,644,294 |
1,205,631 |
1,102,077 |
| Noninterest Income |
9,124,589 |
8,377,283 |
9,733,269 |
| Noninterest Expenses |
|
|
|
| Salaries and Employee Benefits |
17,507,926 |
16,691,972 |
15,564,893 |
| Occupancy and Equipment |
4,062,844 |
3,794,524 |
3,878,268 |
| Directors' Fees |
392,132 |
416,972 |
465,220 |
| Legal and Professional Fees |
785,683 |
721,322 |
1,085,881 |
| Foreclosed Property |
2,701,436 |
3,918,128 |
5,613,316 |
| FDIC Assessment |
965,898 |
1,321,981 |
1,497,974 |
| Advertising |
652,374 |
508,292 |
422,718 |
| Software |
925,489 |
852,475 |
789,226 |
| Telephone |
735,735 |
778,151 |
744,930 |
| ATM/Card Processing |
865,519 |
641,228 |
511,186 |
| Other |
5,384,956 |
4,972,404 |
4,805,418 |
| Noninterest Expense |
34,979,992 |
34,617,449 |
35,379,030 |
| Income Before Income Taxes |
10,799,912 |
6,963,909 |
3,842,149 |
| Income Taxes |
3,268,287 |
2,334,864 |
1,200,851 |
| Net Income |
7,531,625 |
4,629,045 |
2,641,298 |
| Preferred Stock Dividends |
2,688,604 |
1,508,761 |
1,435,385 |
| Net Income Available to Common Stockholders |
$ 4,843,021 |
$ 3,120,284 |
$ 1,205,913 |
| Net Income Per Share of Common Stock, Basic and Diluted (in dollars per share) |
$ 0.57 |
$ 0.37 |
$ 0.14 |
| Cash Dividends Declared Per Share of Common Stock (in dollars per share) |
$ 0 |
$ 0 |
$ 0 |
| Weighted Average Shares Outstanding, Basic and Diluted (in shares) |
8,439,258 |
8,439,258 |
8,439,258 |