Investments and fair value measurements (Tables)
|
3 Months Ended |
Mar. 31, 2022 |
| Investments, All Other Investments [Abstract] |
|
| Summary of Held-to-Maturity Debt Securities |
The cost basis, fair values and gross unrealized gains and losses of our held-to-maturity debt securities are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2022 | | December 31, 2021 | | Amortized Cost | | Unrealized Gains | | Unrealized Losses | | Fair Value | | Amortized Cost | | Unrealized Gains | | Unrealized Losses | | Fair Value | Corporate debt securities(1) | $ | 55,727 | | | $ | 42 | | | $ | (906) | | | $ | 54,863 | | | $ | 62,078 | | | $ | 459 | | | $ | (207) | | | $ | 62,330 | | | U.S. Treasury securities | 6,834 | | | — | | | (98) | | | 6,736 | | | 4,849 | | | — | | | (16) | | | 4,833 | | | Certificates of deposit | 237 | | | — | | | — | | | 237 | | | 237 | | | — | | | — | | | 237 | | | Total | $ | 62,798 | | | $ | 42 | | | $ | (1,004) | | | $ | 61,836 | | | $ | 67,164 | | | $ | 459 | | | $ | (223) | | | $ | 67,400 | |
_______________ (1)Includes both U.S. and foreign corporate debt securities.
|
| Summary of Investments by Maturity Date |
The following table presents certain information regarding contractual maturities of our held-to-maturity debt securities: | | | | | | | | | | | | | | | | | | | | | | | | | Maturity | March 31, 2022 | | Amortized Cost | | % of Total | | Fair Value | | % of Total | One year or less | $ | 30,051 | | | 48 | % | | $ | 29,973 | | | 48 | % | After one year through five years | $ | 32,747 | | | 52 | % | | $ | 31,863 | | | 52 | % | | Total | $ | 62,798 | | | 100 | % | | $ | 61,836 | | | 100 | % |
|
| Schedule of Unrealized Loss on Held-to-Maturity Debt Securities |
Net unrealized losses on held-to-maturity debt securities and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2022 | | December 31, 2021 | | Corporate debt securities | | U.S. Treasury securities | | Certificate of deposits | | Total | | Corporate debt securities | | U.S. Treasury securities | | Certificate of deposits | | Total | Less than 12 months | | | | | | | | | | | | | | | | Fair value | $ | 40,973 | | | $ | 6,571 | | | $ | — | | | $ | 47,544 | | | $ | 18,309 | | | $ | 4,667 | | | $ | — | | | $ | 22,976 | | Unrealized losses | $ | (836) | | | $ | (98) | | | $ | — | | | $ | (934) | | | $ | (192) | | | $ | (16) | | | $ | — | | | $ | (208) | | | Greater than 12 months | | | | | | | | | | | | | | | | | Fair value | $ | 1,085 | | | $ | — | | | $ | — | | | $ | 1,085 | | | $ | 605 | | | $ | — | | | $ | — | | | $ | 605 | | | Unrealized losses | $ | (70) | | | $ | — | | | $ | — | | | $ | (70) | | | $ | (15) | | | $ | — | | | $ | — | | | $ | (15) | | | Total | | | | | | | | | | | | | | | | | Fair value | $ | 42,058 | | | $ | 6,571 | | | $ | — | | | $ | 48,629 | | | $ | 18,914 | | | $ | 4,667 | | | $ | — | | | $ | 23,581 | | | Unrealized losses | $ | (906) | | | $ | (98) | | | $ | — | | | $ | (1,004) | | | $ | (207) | | | $ | (16) | | | $ | — | | | $ | (223) | |
|
| Summary of Held to Maturity Debt Securities Allowance for Credit Loss |
The calculated allowance is recorded as an offset to held-to-maturity debt securities in the condensed consolidated balance sheets and in the investment, dividend and other income line on the condensed consolidated statements of operations. | | | | | | | Rollforward of Credit Loss Allowance for Held-to-Maturity Debt Securities | Beginning balance, January 1, 2022 | $ | 399 | | Current-period provision (reduction) for expected credit losses | (17) | | Write-off charged against the allowance, if any | — | | Recoveries of amounts previously written off, if any | — | | Ending balance of the allowance for credit losses, March 31, 2022 | $ | 382 | |
|
| Summary of Available-for-Sale Debt Securities |
The following table reflects the composition of net realized gains or losses for the sales of the available-for-sale securities: | | | | | | | | | | | | | Three months ended March 31, | | 2022 | | 2021 | | Realized gains (losses): | | | | Available-for-sale debt securities: | | | | Gains | $ | — | | | $ | 768 | | Losses | — | | | (90) | | Net | $ | — | | | $ | 678 | |
|
| Schedule of Cost and Estimated Fair Value of Mortgage Loans and Accrued Interest Receivable |
The cost and estimated fair value of mortgage loans are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2022 | | December 31, 2021 | | Cost | | Estimated Fair Value | | Cost | | Estimated Fair Value | Mortgage loans | $ | 1,141 | | | $ | 1,141 | | | $ | 2,022 | | | $ | 2,022 | | Total | $ | 1,141 | | | $ | 1,141 | | | $ | 2,022 | | | $ | 2,022 | |
Accrued interest receivable from investments is included in receivables, net in the condensed consolidated balance sheets. The following table reflects the composition of accrued interest receivable for investments: | | | | | | | | | | | | | March 31, 2022 | | December 31, 2021 | Corporate debt securities | $ | 409 | | | $ | 874 | | U.S. Treasury securities | 20 | | | 12 | | Accrued interest receivable on investment securities | $ | 429 | | | $ | 886 | | Mortgage loans | 8 | | | 13 | | Accrued interest receivable on investments | $ | 437 | | | $ | 899 | |
|
| Schedule of Investment Income |
Investment income from securities consists of the following: | | | | | | | | | | | | | Three months ended March 31, | | 2022 | | 2021 | Available-for-sale debt securities | $ | — | | | $ | 773 | | Held-to-maturity debt securities | 389 | | | 394 | | Equity investments | — | | | (89) | | Mortgage loans | 22 | | | 46 | | Other | 44 | | | 60 | | Total | $ | 455 | | | $ | 1,184 | |
|
| Summary of Company's Assets Measured at Fair Value |
The following table summarizes the Company’s investments measured at fair value: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Assets | | Corporate debt securities | | U.S. Treasury securities | | Mortgage loans | | Certificate of deposits | | Total | | March 31, 2022 | | | | | | | | | | Level 1 | $ | — | | | $ | 6,736 | | | $ | — | | | $ | — | | | $ | 6,736 | | Level 2 | 54,863 | | | — | | | — | | | 237 | | | 55,100 | | Level 3 | — | | | — | | | 1,141 | | | — | | | 1,141 | | Total | $ | 54,863 | | | $ | 6,736 | | | $ | 1,141 | | | $ | 237 | | | $ | 62,977 | | | | | | | | | | | | | December 31, 2021 | | | | | | | | | | Level 1 | $ | — | | | $ | 4,833 | | | $ | — | | | $ | — | | | $ | 4,833 | | Level 2 | 62,330 | | | — | | | — | | | 237 | | | 62,567 | | Level 3 | — | | | — | | | 2,022 | | | — | | | 2,022 | | Total | $ | 62,330 | | | $ | 4,833 | | | $ | 2,022 | | | $ | 237 | | | $ | 69,422 | |
|
| Summary of Company's Liabilities Measured at Fair Value |
The Company’s liabilities in the following table are recorded at fair value on the accompanying condensed consolidated balance sheets. The following table summarizes the Company’s liabilities measured at fair value: | | | | | | | | | | | | | | | | | | | | | | | | | Liabilities | | Public Warrants | | Private Placement Warrants | | Sponsor Covered Shares | | Total | | March 31, 2022 | | | | | | | | Level 1 | $ | 4,025 | | | $ | — | | | $ | — | | | $ | 4,025 | | Level 2 | — | | | 2,042 | | | — | | | 2,042 | | Level 3 | — | | | — | | | 1,916 | | | 1,916 | | Total | $ | 4,025 | | | $ | 2,042 | | | $ | 1,916 | | | $ | 7,983 | | | | | | | | | | | December 31, 2021 | | | | | | | | Level 1 | $ | 10,925 | | | $ | — | | | $ | — | | | $ | 10,925 | | Level 2 | — | | | 5,542 | | | — | | | 5,542 | | Level 3 | — | | | — | | | 5,415 | | | 5,415 | | Total | $ | 10,925 | | | $ | 5,542 | | | $ | 5,415 | | | $ | 21,882 | |
|
| Summary of the Fair Values of the Sponsor Earnout Shares Using a Monte Carlo Simulation Valuation Model |
The fair value of the Sponsor Covered Shares was determined using a Monte Carlo simulation valuation model using a distribution of potential stock price outcomes on a daily basis over the 10-year vesting period. The unobservable significant inputs to the valuation model were as follows: | | | | | | | | March 31, 2022 | | Current stock price | $ | 2.17 | | | Expected volatility | 60.0 | % | | Risk-free interest rate | 2.32 | % | | Expected term | 9.3 years | | Expected dividend yield | — | % | | Annual change in control probability | 2.0 | % |
|
| Summary of Changes for Level 3 Items Measured at Fair Value |
The changes for Level 3 items measured at fair value on a recurring basis using significant unobservable inputs are as follows: | | | | | | | Sponsor Covered Shares | Fair value as of December 31, 2021 | $ | 5,415 | | | Change in fair value of Sponsor Covered Shares | (3,499) | | Fair value as of March 31, 2022 | $ | 1,916 | |
|