Consolidated Statements Of Condition (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
ASSETS    
Cash and due from banks $ 60,813 $ 51,355
Securities    
Available-for-sale securities, at fair value 763,063 808,477
Held-to-maturity securities, at amortized cost 20,179 0
Federal Home Loan Bank and Federal Reserve Bank stock, at cost 20,391 19,724
Total securities 803,633 828,201
Trading account assets 2,457 2,488
Loans 1,772,610 1,580,402
Less: allowance for loan losses (21,116) (21,590)
Net loans 1,751,494 1,558,812
Bank-owned life insurance 57,800 46,363
Goodwill and other intangible assets 48,171 49,319
Premises and equipment, net 23,886 25,727
Deferred tax asset 14,434 16,047
Interest receivable 6,017 5,808
Other real estate owned 1,587 2,195
Other assets 19,561 17,514
Total assets 2,789,853 2,603,829
Deposits    
Demand 263,013 241,866
Interest checking 480,521 453,909
Savings and money market 653,708 675,679
Retail certificates of deposit 317,123 343,034
Brokered deposits 217,732 99,336
Total deposits 1,932,097 1,813,824
Federal Home Loan Bank advances 56,039 56,112
Other borrowed funds 476,939 430,058
Junior subordinated debentures 44,024 43,922
Accrued interest and other liabilities 35,645 28,817
Total liabilities 2,544,744 2,372,733
Commitments and Contingencies      
Shareholders' Equity    
Common stock, no par value: authorized 20,000,000 shares, issued and outstanding 7,426,222 and 7,579,913 shares on December 31, 2014 and 2013, respectively 41,555 47,783
Retained earnings 211,979 195,660
Accumulated other comprehensive income (loss)    
Net unrealized losses on available-for-sale securities, net of tax (319) (7,964)
Net unrealized losses on derivative instruments, at fair value, net of tax (5,943) (2,542)
Net unrecognized losses on postretirement plans, net of tax (2,163) (1,841)
Total accumulated other comprehensive loss (8,425) (12,347)
Total shareholders’ equity 245,109 231,096
Total liabilities and shareholders’ equity $ 2,789,853 $ 2,603,829