|
Parent Company Financial Statements (Statements of Income) (Details) (USD $) In Thousands, unless otherwise specified
|
3 Months Ended |
12 Months Ended |
|
Dec. 31, 2014
|
Sep. 30, 2014
|
Jun. 30, 2014
|
Mar. 31, 2014
|
Dec. 31, 2013
|
Sep. 30, 2013
|
Jun. 30, 2013
|
Mar. 31, 2013
|
Dec. 31, 2014
|
Dec. 31, 2013
|
Dec. 31, 2012
|
| Condensed Financial Statements, Captions [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Interest on borrowings |
|
|
|
|
|
|
|
|
$ 3,329 |
$ 3,137 |
$ 5,363 |
| Salaries and employee benefits |
|
|
|
|
|
|
|
|
32,669 |
32,609 |
29,689 |
| Furniture, equipment and data processing |
|
|
|
|
|
|
|
|
7,316 |
7,051 |
5,079 |
| Net occupancy |
|
|
|
|
|
|
|
|
5,055 |
5,449 |
4,365 |
| Income before income tax |
8,611 |
9,605 |
9,317 |
8,477 |
7,984 |
9,318 |
9,283 |
8,330 |
36,010 |
34,915 |
34,310 |
| Income tax benefit |
(2,523) |
(3,154) |
(3,001) |
(2,762) |
(3,560) |
(2,952) |
(2,952) |
(2,668) |
(11,440) |
(12,132) |
(10,882) |
| Net income |
6,088 |
6,451 |
6,316 |
5,715 |
4,424 |
6,366 |
6,331 |
5,662 |
24,570 |
22,783 |
23,428 |
| Parent Company [Member] |
|
|
|
|
|
|
|
|
|
|
|
| Condensed Financial Statements, Captions [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Dividend income from subsidiaries |
|
|
|
|
|
|
|
|
12,800 |
13,500 |
13,400 |
| Fees from subsidiaries |
|
|
|
|
|
|
|
|
0 |
20,930 |
20,070 |
| Other income |
|
|
|
|
|
|
|
|
104 |
270 |
170 |
| Total operating income |
|
|
|
|
|
|
|
|
12,904 |
34,700 |
33,640 |
| Interest on borrowings |
|
|
|
|
|
|
|
|
2,532 |
2,532 |
2,546 |
| Fees to Bank |
|
|
|
|
|
|
|
|
160 |
0 |
0 |
| Salaries and employee benefits |
|
|
|
|
|
|
|
|
0 |
13,354 |
13,007 |
| Furniture, equipment and data processing |
|
|
|
|
|
|
|
|
0 |
4,570 |
3,971 |
| Depreciation and amortization |
|
|
|
|
|
|
|
|
0 |
1,197 |
1,196 |
| Compensation expense |
|
|
|
|
|
|
|
|
0 |
596 |
538 |
| Net occupancy |
|
|
|
|
|
|
|
|
0 |
523 |
492 |
| Other operating expenses |
|
|
|
|
|
|
|
|
453 |
1,454 |
1,056 |
| Total operating expenses |
|
|
|
|
|
|
|
|
3,145 |
24,226 |
22,806 |
| Income before equity in undistributed earnings of subsidiaries and income taxes |
|
|
|
|
|
|
|
|
9,759 |
10,474 |
10,834 |
| Equity in undistributed earnings of subsidiaries |
|
|
|
|
|
|
|
|
13,799 |
11,233 |
11,647 |
| Income before income tax |
|
|
|
|
|
|
|
|
23,558 |
21,707 |
22,481 |
| Income tax benefit |
|
|
|
|
|
|
|
|
1,012 |
1,076 |
947 |
| Net income |
|
|
|
|
|
|
|
|
$ 24,570 |
$ 22,783 |
$ 23,428 |