|
Loans (Details 6) (USD $)
In Thousands, unless otherwise specified
|
12 Months Ended |
|
Dec. 31, 2014
|
Dec. 31, 2013
|
Dec. 31, 2012
|
| Changes in allowance for loan losses |
|
|
|
| Beginning balance |
$ 47,567 |
$ 48,012 |
$ 58,506 |
| Provision for loan loss |
2,000 |
7,500 |
16,500 |
| Charged-off |
(7,371) |
(10,669) |
(30,063) |
| Recoveries |
5,257 |
2,724 |
3,069 |
| Ending Balance |
47,453 |
47,567 |
48,012 |
| Amount allocated to: |
|
|
|
| Ending Balance |
47,453 |
47,567 |
48,012 |
| Loans: |
|
|
|
| Ending Balance |
2,405,290 |
2,281,460 |
|
| Illinois/Indiana |
|
|
|
| Changes in allowance for loan losses |
|
|
|
| Beginning balance |
34,449 |
32,579 |
39,037 |
| Provision for loan loss |
6,532 |
6,350 |
15,891 |
| Charged-off |
(5,519) |
(6,235) |
(23,975) |
| Recoveries |
3,480 |
1,755 |
1,626 |
| Ending Balance |
38,942 |
34,449 |
32,579 |
| Amount allocated to: |
|
|
|
| Loans individually evaluated for impairment |
2,641 |
3,534 |
|
| Loans collectively evaluated for impairment |
36,301 |
30,915 |
|
| Ending Balance |
38,942 |
34,449 |
32,579 |
| Loans: |
|
|
|
| Loans individually evaluated for impairment |
8,593 |
18,836 |
|
| Loans collectively evaluated for impairment |
2,084,169 |
1,961,499 |
|
| Ending Balance |
2,092,762 |
1,980,335 |
|
| Florida |
|
|
|
| Changes in allowance for loan losses |
|
|
|
| Beginning balance |
13,118 |
15,433 |
19,469 |
| Provision for loan loss |
(4,532) |
1,150 |
609 |
| Charged-off |
(1,852) |
(4,434) |
(6,088) |
| Recoveries |
1,777 |
969 |
1,443 |
| Ending Balance |
8,511 |
13,118 |
15,433 |
| Amount allocated to: |
|
|
|
| Loans individually evaluated for impairment |
527 |
753 |
|
| Loans collectively evaluated for impairment |
7,984 |
12,365 |
|
| Ending Balance |
8,511 |
13,118 |
15,433 |
| Loans: |
|
|
|
| Loans individually evaluated for impairment |
17,993 |
15,224 |
|
| Loans collectively evaluated for impairment |
294,535 |
285,901 |
|
| Ending Balance |
312,528 |
301,125 |
|
| Commercial | Illinois/Indiana |
|
|
|
| Changes in allowance for loan losses |
|
|
|
| Beginning balance |
8,452 |
6,597 |
9,143 |
| Provision for loan loss |
1,048 |
2,681 |
1,428 |
| Charged-off |
(864) |
(964) |
(4,176) |
| Recoveries |
233 |
138 |
202 |
| Ending Balance |
8,869 |
8,452 |
6,597 |
| Amount allocated to: |
|
|
|
| Loans individually evaluated for impairment |
595 |
485 |
|
| Loans collectively evaluated for impairment |
8,274 |
7,967 |
|
| Ending Balance |
8,869 |
8,452 |
6,597 |
| Loans: |
|
|
|
| Loans individually evaluated for impairment |
2,117 |
2,286 |
|
| Loans collectively evaluated for impairment |
582,904 |
557,790 |
|
| Ending Balance |
585,021 |
560,076 |
|
| Commercial | Florida |
|
|
|
| Changes in allowance for loan losses |
|
|
|
| Beginning balance |
1,926 |
1,437 |
1,939 |
| Provision for loan loss |
195 |
414 |
(811) |
| Charged-off |
(1,126) |
|
(246) |
| Recoveries |
177 |
75 |
555 |
| Ending Balance |
1,172 |
1,926 |
1,437 |
| Amount allocated to: |
|
|
|
| Loans collectively evaluated for impairment |
1,172 |
1,926 |
|
| Ending Balance |
1,172 |
1,926 |
1,437 |
| Loans: |
|
|
|
| Loans individually evaluated for impairment |
1,642 |
|
|
| Loans collectively evaluated for impairment |
15,097 |
20,536 |
|
| Ending Balance |
16,739 |
20,536 |
|
| Commercial real estate | Illinois/Indiana |
|
|
|
| Changes in allowance for loan losses |
|
|
|
| Beginning balance |
16,379 |
15,023 |
18,605 |
| Provision for loan loss |
(880) |
2,143 |
10,058 |
| Charged-off |
(1,173) |
(1,361) |
(14,016) |
| Recoveries |
2,108 |
574 |
376 |
| Ending Balance |
16,434 |
16,379 |
15,023 |
| Amount allocated to: |
|
|
|
| Loans individually evaluated for impairment |
1,975 |
1,977 |
|
| Loans collectively evaluated for impairment |
14,459 |
14,402 |
|
| Ending Balance |
16,434 |
16,379 |
15,023 |
| Loans: |
|
|
|
| Loans individually evaluated for impairment |
3,994 |
7,411 |
|
| Loans collectively evaluated for impairment |
928,914 |
924,607 |
|
| Ending Balance |
932,908 |
932,018 |
|
| Commercial real estate | Florida |
|
|
|
| Changes in allowance for loan losses |
|
|
|
| Beginning balance |
5,733 |
6,062 |
8,413 |
| Provision for loan loss |
(1,799) |
2,225 |
(619) |
| Charged-off |
|
(2,543) |
(1,858) |
| Recoveries |
271 |
(11) |
126 |
| Ending Balance |
4,205 |
5,733 |
6,062 |
| Amount allocated to: |
|
|
|
| Loans individually evaluated for impairment |
370 |
416 |
|
| Loans collectively evaluated for impairment |
3,835 |
5,317 |
|
| Ending Balance |
4,205 |
5,733 |
6,062 |
| Loans: |
|
|
|
| Loans individually evaluated for impairment |
5,688 |
5,265 |
|
| Loans collectively evaluated for impairment |
165,555 |
154,990 |
|
| Ending Balance |
171,243 |
160,255 |
|
| Real estate construction | Illinois/Indiana |
|
|
|
| Changes in allowance for loan losses |
|
|
|
| Beginning balance |
2,540 |
2,527 |
4,352 |
| Provision for loan loss |
90 |
847 |
(270) |
| Charged-off |
(657) |
(1,212) |
(1,883) |
| Recoveries |
617 |
378 |
328 |
| Ending Balance |
2,590 |
2,540 |
2,527 |
| Amount allocated to: |
|
|
|
| Loans individually evaluated for impairment |
46 |
468 |
|
| Loans collectively evaluated for impairment |
2,544 |
2,072 |
|
| Ending Balance |
2,590 |
2,540 |
2,527 |
| Loans: |
|
|
|
| Loans individually evaluated for impairment |
46 |
3,862 |
|
| Loans collectively evaluated for impairment |
89,058 |
57,567 |
|
| Ending Balance |
89,104 |
61,429 |
|
| Real estate construction | Florida |
|
|
|
| Changes in allowance for loan losses |
|
|
|
| Beginning balance |
1,168 |
2,315 |
2,936 |
| Provision for loan loss |
(1,889) |
(1,419) |
(555) |
| Charged-off |
(69) |
(56) |
(336) |
| Recoveries |
995 |
328 |
270 |
| Ending Balance |
205 |
1,168 |
2,315 |
| Amount allocated to: |
|
|
|
| Loans collectively evaluated for impairment |
205 |
1,168 |
|
| Ending Balance |
205 |
1,168 |
2,315 |
| Loans: |
|
|
|
| Loans individually evaluated for impairment |
551 |
417 |
|
| Loans collectively evaluated for impairment |
17,399 |
17,009 |
|
| Ending Balance |
17,950 |
17,426 |
|
| Retail real estate | Illinois/Indiana |
|
|
|
| Changes in allowance for loan losses |
|
|
|
| Beginning balance |
6,862 |
8,110 |
6,473 |
| Provision for loan loss |
5,942 |
616 |
4,397 |
| Charged-off |
(2,396) |
(2,187) |
(3,264) |
| Recoveries |
337 |
323 |
504 |
| Ending Balance |
10,745 |
6,862 |
8,110 |
| Amount allocated to: |
|
|
|
| Loans individually evaluated for impairment |
25 |
604 |
|
| Loans collectively evaluated for impairment |
10,720 |
6,258 |
|
| Ending Balance |
10,745 |
6,862 |
8,110 |
| Loans: |
|
|
|
| Loans individually evaluated for impairment |
2,428 |
5,277 |
|
| Loans collectively evaluated for impairment |
473,611 |
413,020 |
|
| Ending Balance |
476,039 |
418,297 |
|
| Retail real estate | Florida |
|
|
|
| Changes in allowance for loan losses |
|
|
|
| Beginning balance |
4,287 |
5,614 |
6,160 |
| Provision for loan loss |
(1,021) |
(51) |
2,626 |
| Charged-off |
(656) |
(1,828) |
(3,646) |
| Recoveries |
307 |
552 |
474 |
| Ending Balance |
2,917 |
4,287 |
5,614 |
| Amount allocated to: |
|
|
|
| Loans individually evaluated for impairment |
150 |
337 |
|
| Loans collectively evaluated for impairment |
2,767 |
3,950 |
|
| Ending Balance |
2,917 |
4,287 |
5,614 |
| Loans: |
|
|
|
| Loans individually evaluated for impairment |
10,105 |
9,542 |
|
| Loans collectively evaluated for impairment |
95,929 |
92,814 |
|
| Ending Balance |
106,034 |
102,356 |
|
| Retail other | Illinois/Indiana |
|
|
|
| Changes in allowance for loan losses |
|
|
|
| Beginning balance |
216 |
322 |
464 |
| Provision for loan loss |
332 |
63 |
278 |
| Charged-off |
(429) |
(511) |
(636) |
| Recoveries |
185 |
342 |
216 |
| Ending Balance |
304 |
216 |
322 |
| Amount allocated to: |
|
|
|
| Loans collectively evaluated for impairment |
304 |
216 |
|
| Ending Balance |
304 |
216 |
322 |
| Loans: |
|
|
|
| Loans individually evaluated for impairment |
8 |
|
|
| Loans collectively evaluated for impairment |
9,682 |
8,515 |
|
| Ending Balance |
9,690 |
8,515 |
|
| Retail other | Florida |
|
|
|
| Changes in allowance for loan losses |
|
|
|
| Beginning balance |
4 |
5 |
21 |
| Provision for loan loss |
(18) |
(19) |
(32) |
| Charged-off |
(1) |
(7) |
(2) |
| Recoveries |
27 |
25 |
18 |
| Ending Balance |
12 |
4 |
5 |
| Amount allocated to: |
|
|
|
| Loans individually evaluated for impairment |
7 |
|
|
| Loans collectively evaluated for impairment |
5 |
4 |
|
| Ending Balance |
12 |
4 |
5 |
| Loans: |
|
|
|
| Loans individually evaluated for impairment |
7 |
|
|
| Loans collectively evaluated for impairment |
555 |
552 |
|
| Ending Balance |
$ 562 |
$ 552 |
|