|
Goodwill and Other Intangible Assets (Tables)
|
12 Months Ended |
|
Dec. 31, 2014
|
| Goodwill and Other Intangible Assets |
|
| Schedule of carrying amount of goodwill by operating segment |
The carrying amount of goodwill by operating segment, in thousands, at December 31, 2014 and 2013 is as follows:
|
Goodwill:
|
|
|
|
|
FirsTech
|
|
$
|
8,992
|
|
|
Busey Wealth Management
|
|
11,694
|
|
|
Total Goodwill
|
|
$
|
20,686
|
|
|
| Schedule of other intangible asset disclosures |
|
|
|
Balance at December 31, 2013
|
|
Amortization
|
|
Balance at December 31, 2014
|
|
|
|
|
(dollars in thousands)
|
|
|
Amortized intangible assets:
|
|
|
|
|
|
|
|
|
Core deposit intangible assets
|
|
$
|
6,124
|
|
$
|
1,870
|
|
$
|
4,254
|
|
|
Customer relationship intangible assets
|
|
3,447
|
|
1,014
|
|
2,433
|
|
|
|
|
$
|
9,571
|
|
$
|
2,884
|
|
$
|
6,687
|
|
|
| Schedule of carrying amount of amortized intangible assets |
|
|
|
Core deposit intangible
|
|
Customer relationship intangible
|
|
|
|
|
(dollars in thousands)
|
|
|
As of December 31, 2014:
|
|
|
|
|
|
|
Gross carrying amount
|
|
$
|
19,962
|
|
$
|
11,320
|
|
|
Accumulated amortization
|
|
15,708
|
|
8,887
|
|
|
|
|
$
|
4,254
|
|
$
|
2,433
|
|
|
|
|
|
|
|
|
|
Estimated amortization expense on balance at December 31, 2014:
|
|
|
|
|
|
|
2015
|
|
$
|
1,719
|
|
$
|
972
|
|
|
2016
|
|
1,644
|
|
929
|
|
|
2017
|
|
891
|
|
532
|
|
|
|
|
$
|
4,254
|
|
$
|
2,433
|
|
|