Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2014
Goodwill and Other Intangible Assets  
Schedule of carrying amount of goodwill by operating segment

The carrying amount of goodwill by operating segment, in thousands, at December 31, 2014 and 2013 is as follows:

 

Goodwill:

 

 

 

FirsTech

 

$

8,992 

 

Busey Wealth Management

 

11,694 

 

Total Goodwill

 

$

20,686 

 

 

Schedule of other intangible asset disclosures

 

 

 

 

Balance at
December 31,
2013

 

Amortization

 

Balance at
December 31,
2014

 

 

 

(dollars in thousands)

 

Amortized intangible assets:

 

 

 

 

 

 

 

Core deposit intangible assets

 

$

6,124 

 

$

1,870 

 

$

4,254 

 

Customer relationship intangible assets

 

3,447 

 

1,014 

 

2,433 

 

 

 

$

9,571 

 

$

2,884 

 

$

6,687 

 

 

Schedule of carrying amount of amortized intangible assets

 

 

 

Core deposit
intangible

 

Customer
relationship
intangible

 

 

 

(dollars in thousands)

 

As of December 31, 2014:

 

 

 

 

 

Gross carrying amount

 

$

19,962 

 

$

11,320 

 

Accumulated amortization

 

15,708 

 

8,887 

 

 

 

$

4,254 

 

$

2,433 

 

 

 

 

 

 

 

Estimated amortization expense on balance at December 31, 2014:

 

 

 

 

 

2015

 

$

1,719 

 

$

972 

 

2016

 

1,644 

 

929 

 

2017

 

891 

 

532 

 

 

 

$

4,254 

 

$

2,433