Securities (Tables)
12 Months Ended
Dec. 31, 2014
Securities  
Schedule of amortized cost, unrealized gains and losses and fair values of securities classified available for sale and held to maturity

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

 

 

Cost

 

Gains

 

Losses

 

Value

 

 

 

(dollars in thousands)

 

December 31, 2014:

 

 

 

 

 

 

 

 

 

Available for sale

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

50,280

 

$

328

 

$

(2

)

$

50,606

 

Obligations of U.S. government corporations and agencies

 

166,207

 

981

 

(178

)

167,010

 

Obligations of states and political subdivisions

 

218,250

 

2,672

 

(761

)

220,161

 

Residential mortgage-backed securities

 

230,596

 

5,062

 

(22

)

235,636

 

Corporate debt securities

 

79,087

 

296

 

(76

)

79,307

 

Total debt securities

 

744,420

 

9,339

 

(1,039

)

752,720

 

Mutual funds and other equity securities

 

4,944

 

1,401

 

 

6,345

 

Total

 

$

749,364

 

$

10,740

 

$

(1,039

)

$

759,065

 

 

 

 

 

 

 

 

 

 

 

Held to maturity

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

$

1,359

 

$

15

 

$

(3

)

$

1,371

 

Commercial mortgage-backed securities

 

1,014

 

40

 

 

1,054

 

Total

 

$

2,373

 

$

55

 

$

(3

)

$

2,425

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

 

 

Cost

 

Gains

 

Losses

 

Value

 

 

 

(dollars in thousands)

 

December 31, 2013:

 

 

 

 

 

 

 

 

 

Available for sale

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

102,463

 

$

244

 

$

(67

)

$

102,640

 

Obligations of U.S. government corporations and agencies

 

254,998

 

2,741

 

(328

)

257,411

 

Obligations of states and political subdivisions

 

272,077

 

2,887

 

(2,812

)

272,152

 

Residential mortgage-backed securities

 

174,699

 

3,571

 

(535

)

177,735

 

Corporate debt securities

 

25,384

 

155

 

(33

)

25,506

 

Total debt securities

 

829,621

 

9,598

 

(3,775

)

835,444

 

Mutual funds and other equity securities

 

4,114

 

1,752

 

 

5,866

 

Total

 

$

833,735

 

$

11,350

 

$

(3,775

)

$

841,310

 

 

 

 

 

 

 

 

 

 

 

Held to maturity

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

$

834

 

$

1

 

$

(4

)

$

831

 

Total

 

$

834

 

$

1

 

$

(4

)

$

831

 

 

Schedule of amortized cost and fair value of debt securities available for sale and held to maturity by contractual maturity

 

 

 

 

Available for sale

 

Held to maturity

 

 

 

Amortized

 

Fair

 

Amortized

 

Fair

 

 

 

Cost

 

Value

 

Cost

 

Value

 

 

 

(dollars in thousands)

 

(dollars in thousands)

 

Due in one year or less

 

$

125,672 

 

$

126,252 

 

$

72 

 

$

72 

 

Due after one year through five years

 

347,781 

 

349,168 

 

636 

 

636 

 

Due after five years through ten years

 

120,891 

 

124,483 

 

1,665 

 

1,717 

 

Due after ten years

 

150,076 

 

152,817 

 

 

 

Total

 

$

744,420 

 

$

752,720 

 

$

2,373 

 

$

2,425 

 

 

Schedule of realized gains and losses related to sales of securities available for sale

 

 

 

 

For the Years Ended December 31,

 

 

 

2014

 

2013

 

2012

 

 

 

(dollars in thousands)

 

Gross security gains

 

$

807

 

$

599

 

$

1,602

 

Gross security (losses)

 

(31

)

(46

)

(5

)

 

 

 

 

 

 

 

 

Net security gains

 

$

776

 

$

553

 

$

1,597

 

 

Schedule of securities with gross unrealized losses aggregated by investment category and length of time that individual securities have been in continuous loss position

 

 

 

 

Continuous unrealized
losses existing for less than
12 months, gross

 

Continuous unrealized
 losses existing for greater
than 12 months, gross

 

Total, gross

 

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

 

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

 

 

 

(dollars in thousands)

 

December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

 

$

 

$

366 

 

$

 

$

366 

 

$

 

Obligations of U.S. government corporations and agencies

 

 

 

25,118 

 

178 

 

25,118 

 

178 

 

Obligations of states and political subdivisions

 

40,385 

 

140 

 

40,201 

 

621 

 

80,586 

 

761 

 

Residential mortgage-backed securities

 

10,630 

 

22 

 

 

 

10,630 

 

22 

 

Corporate debt securities

 

16,400 

 

72 

 

213 

 

 

16,613 

 

76 

 

Total temporarily impaired Securities

 

$

67,415 

 

$

234 

 

$

65,898 

 

$

805 

 

$

133,313 

 

$

1,039 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

$

534 

 

$

 

$

 

$

 

$

534 

 

$

 

Total temporarily impaired Securities

 

$

534 

 

$

 

$

 

$

 

$

534 

 

$

 

 

 

 

Continuous unrealized
losses existing for less than
12 months, gross

 

Continuous unrealized
 losses existing for greater
than 12 months, gross

 

Total, gross

 

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

 

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

 

 

 

(dollars in thousands)

 

December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

25,830 

 

$

67 

 

$

 

$

 

$

25,830 

 

$

67 

 

Obligations of U.S. government corporations and agencies

 

25,946 

 

328 

 

 

 

25,946 

 

328 

 

Obligations of states and political subdivisions

 

92,703 

 

2,518 

 

8,492 

 

294 

 

101,195 

 

2,812 

 

Residential mortgage-backed securities

 

53,543 

 

535 

 

 

 

53,543 

 

535 

 

Corporate debt securities

 

1,614 

 

33 

 

 

 

1,614 

 

33 

 

Total temporarily impaired Securities

 

$

199,636 

 

$

3,481 

 

$

8,492 

 

$

294 

 

$

208,128 

 

$

3,775 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

$

597 

 

$

 

$

 

$

 

$

597 

 

$

 

Total temporarily impaired Securities

 

$

597 

 

$

 

$

 

$

 

$

597 

 

$

 

 

General obligation bonds  
Securities  
Summary of amortized cost and fair values of the Company's portfolio of municipal bonds by issuer state

 

 

December 31, 2014:

 

 

 

 

 

 

 

 

 

Average Exposure

 

 

 

Number of

 

Amortized

 

Fair

 

Per Issuer

 

U.S. State

 

Issuers

 

Cost

 

Value

 

(Fair Value)

 

 

 

(dollars in thousands)

 

Illinois

 

63 

 

$

59,979 

 

$

61,058 

 

$

969 

 

Wisconsin

 

39 

 

36,165 

 

36,365 

 

932 

 

Michigan

 

33 

 

30,400 

 

30,739 

 

931 

 

Pennsylvania

 

10 

 

12,756 

 

12,761 

 

1,276 

 

Ohio

 

 

9,954 

 

9,922 

 

1,240 

 

Texas

 

 

7,364 

 

7,313 

 

1,045 

 

Iowa

 

 

6,116 

 

6,142 

 

2,047 

 

Other

 

24 

 

18,862 

 

19,370 

 

807 

 

Total general obligations bonds

 

187 

 

$

181,596 

 

$

183,670 

 

$

982 

 

 

December 31, 2013:

 

 

 

 

 

 

 

 

 

Average Exposure

 

 

 

Number of

 

Amortized

 

Fair

 

Per Issuer

 

U.S. State

 

Issuers

 

Cost

 

Value

 

(Fair Value)

 

 

 

(dollars in thousands)

 

Illinois

 

82 

 

$

82,884 

 

$

83,804 

 

$

1,022 

 

Wisconsin

 

41 

 

43,117 

 

43,122 

 

1,052 

 

Michigan

 

37 

 

35,350 

 

35,365 

 

956 

 

Pennsylvania

 

11 

 

14,132 

 

14,133 

 

1,285 

 

Ohio

 

12 

 

11,709 

 

11,426 

 

952 

 

Texas

 

 

7,510 

 

7,270 

 

1,039 

 

Iowa

 

 

6,126 

 

6,060 

 

2,020 

 

Other

 

26 

 

21,865 

 

22,290 

 

857 

 

Total general obligations bonds

 

219 

 

$

222,693 

 

$

223,470 

 

$

1,020 

 

 

Revenue bonds  
Securities  
Summary of amortized cost and fair values of the Company's portfolio of municipal bonds by issuer state

 

 

December 31, 2014:

 

 

 

 

 

 

 

 

 

Average Exposure

 

 

 

Number of

 

Amortized

 

Fair

 

Per Issuer

 

U.S. State

 

Issuers

 

Cost

 

Value

 

(Fair Value)

 

 

 

(dollars in thousands)

 

Illinois

 

 

$

6,772 

 

$

6,708 

 

$

1,677 

 

Indiana

 

 

12,520 

 

12,469 

 

1,559 

 

Other

 

21 

 

18,721 

 

18,685 

 

890 

 

Total revenue bonds

 

33 

 

$

38,013 

 

$

37,862 

 

$

1,147 

 

 

December 31, 2013:

 

 

 

 

 

 

 

 

 

Average Exposure

 

 

 

Number of

 

Amortized

 

Fair

 

Per Issuer

 

U.S. State

 

Issuers

 

Cost

 

Value

 

(Fair Value)

 

 

 

(dollars in thousands)

 

Illinois

 

 

$

7,356 

 

$

7,121 

 

$

1,780 

 

Indiana

 

14 

 

14,740 

 

14,481 

 

1,034 

 

Other

 

30 

 

28,122 

 

27,911 

 

930 

 

Total revenue bonds

 

48 

 

$

50,218 

 

$

49,513 

 

$

1,032